Alico, Inc.
NASDAQ:ALCO
24.44 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.062 | 0.865 | 0.886 | 3.163 | 18.63 | 25.26 | 3.395 | 6.625 | 7.36 | 30.779 | 24.583 | 13.328 | 1.336 | 10.926 | 18.794 | 54.37 | 34.825 | 25.065 | 13.384 | 24.299 | 16.352 | 10.14 | 6.225 | 1.796 | 0.7 | 0.9 | 1.5 | 1.4 | 1.1 | 1 | 0.5 | 0.9 | 0.6 | 0.7 | 0.9 | 9.3 | 9.6 | 10.3 | 13.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.26 | 0.257 | 0.989 | 1.439 | 3.41 | 24.267 | 46.242 | 50.1 | 70.824 | 55.57 | 38.82 | 21.417 | 18.727 | 18.055 | 15 | 12.3 | 11.4 | 9.6 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.062 | 0.865 | 0.886 | 3.163 | 18.63 | 25.26 | 3.395 | 6.625 | 7.36 | 31.042 | 24.843 | 13.585 | 2.325 | 12.365 | 22.204 | 78.637 | 81.067 | 75.165 | 84.208 | 79.869 | 55.172 | 31.557 | 24.952 | 19.852 | 15.7 | 13.2 | 12.9 | 11 | 10.5 | 1 | 0.5 | 0.9 | 0.6 | 0.7 | 0.9 | 9.3 | 9.6 | 10.3 | 13.3 |
Nettovorderingen
| 1.912 | 1.44 | 9.338 | 5.128 | 0.713 | 2.544 | 4.286 | 5.753 | 6.34 | 3.847 | 4.266 | 4.398 | 3.627 | 5.461 | 7.995 | 14.612 | 16.225 | 8.679 | 13.586 | 19.101 | 12.214 | 12.183 | 12.636 | 14.464 | 8.1 | 11.2 | 8.4 | 10.4 | 8 | 7.6 | 5.6 | 4.7 | 3.6 | 3 | 3.5 | 4.4 | 3.3 | 2.2 | 0.6 |
Voorraad
| 52.481 | 27.682 | 43.377 | 40.855 | 40.143 | 41.033 | 36.204 | 58.469 | 55.142 | 19.929 | 29.403 | 27.29 | 22.373 | 18.601 | 18.737 | 27.451 | 25.214 | 24.545 | 22.711 | 26.273 | 21.845 | 21.672 | 23.247 | 21.915 | 20.5 | 17.6 | 16.4 | 13.3 | 13.1 | 10.7 | 9 | 9.3 | 10 | 7.1 | 5.3 | 3.8 | 0.1 | 0.1 | 0.1 |
Overige vlottende activa
| 1.718 | 1.629 | 1.152 | 1.387 | 1.049 | 2.012 | 1.621 | 2.261 | 1.838 | 0.573 | 1.283 | 1.219 | 0.856 | 1.014 | 0.968 | 0.923 | 2.398 | 2.524 | 8.472 | 0.682 | 0.973 | 0.855 | 0.511 | 0.348 | 0.9 | 0.4 | 0.2 | 0.1 | 0.1 | 9 | 8.5 | 7.7 | 7.7 | 7.5 | 7.5 | 0 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 58.805 | 31.616 | 54.913 | 51.899 | 61.977 | 72.24 | 66.489 | 73.108 | 70.68 | 112.072 | 59.795 | 51.467 | 29.181 | 37.441 | 51.335 | 123.13 | 127.216 | 110.913 | 128.977 | 125.925 | 90.204 | 66.267 | 61.345 | 56.578 | 45.2 | 42.4 | 37.9 | 34.9 | 31.7 | 28.3 | 23.6 | 22.6 | 21.9 | 18.3 | 17.2 | 17.5 | 13.1 | 12.6 | 14 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 361.849 | 372.479 | 373.231 | 350.061 | 345.648 | 340.403 | 349.337 | 379.247 | 381.667 | 87.432 | 131.071 | 122.834 | 128.78 | 124.973 | 119.048 | 125.412 | 128.99 | 131.351 | 105.954 | 105.686 | 104.837 | 105.254 | 103.474 | 104.856 | 101 | 77.9 | 69.9 | 69.3 | 66.8 | 63.1 | 60.3 | 56.8 | 52.8 | 45.2 | 37.2 | 30.3 | 27.1 | 22.1 | 15.1 |
Goodwill
| 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | -6.866 | -6.258 | 0.042 | 0.075 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -36.41 | 0 | -41.977 | -39.728 | -32.125 | -25.153 | 0 | 0.689 | 1.663 | 4.063 | 6.499 | 7.71 | 12.503 | 16.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.41 | 35.589 | 41.977 | 39.728 | 32.125 | 25.153 | 0 | 1.68 | 1.322 | 5.739 | 6.584 | 2.168 | 8.672 | 9.159 | 7.356 | 6.056 | 3.95 | 2.28 | 2.28 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.453 | -32.675 | 2.827 | 19.731 | 7.517 | 8.533 | 1.11 | 1.692 | 3.002 | 1.127 | 1.149 | 0.862 | 0.824 | 0.786 | 22.496 | 19.334 | 20.731 | 18.209 | 10.483 | 6.255 | 17.707 | 20.388 | 14.315 | 15.442 | 10.7 | 10.3 | 9.9 | 10.3 | 10.5 | 10.8 | 6.6 | 6.2 | 5.7 | 5.8 | 3.2 | 2.1 | 2.1 | 2.4 | 1.7 |
Totaal niet-vlottende activa
| 369.548 | 377.639 | 378.304 | 372.038 | 355.411 | 351.182 | 352.693 | 385.554 | 389.9 | 91.495 | 139.045 | 133.616 | 150.854 | 151.376 | 148.9 | 150.802 | 153.671 | 151.84 | 118.717 | 112.317 | 122.544 | 125.642 | 117.789 | 120.298 | 111.7 | 88.2 | 79.8 | 79.6 | 77.3 | 73.9 | 66.9 | 63 | 58.5 | 51 | 40.4 | 32.4 | 29.2 | 24.5 | 16.8 |
Totaal activa
| 428.353 | 409.255 | 433.217 | 423.937 | 417.388 | 423.422 | 419.182 | 458.662 | 460.58 | 203.567 | 198.84 | 185.083 | 180.035 | 188.817 | 200.235 | 273.932 | 280.887 | 262.753 | 247.694 | 238.242 | 212.748 | 191.91 | 179.134 | 176.876 | 156.9 | 130.6 | 117.7 | 114.5 | 109 | 102.2 | 90.5 | 85.6 | 80.4 | 69.3 | 57.6 | 49.9 | 42.3 | 37.1 | 30.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.311 | 3.366 | 7.274 | 3.533 | 4.163 | 3.764 | 3.192 | 5.975 | 4.022 | 1.729 | 1.729 | 4.929 | 2.946 | 1.988 | 1.283 | 1.847 | 2.328 | 1.966 | 2.18 | 1.743 | 2.11 | 1.438 | 1.81 | 2.429 | 2.6 | 1.5 | 1.2 | 1.1 | 0.9 | 1.4 | 0.8 | 1.3 | 0.9 | 1.3 | 1.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2.566 | 3.035 | 4.285 | 9.145 | 5.338 | 5.275 | 4.55 | 4.781 | 4.788 | 2 | 2 | 3.267 | 3.279 | 1.281 | 5.122 | 5.47 | 1.35 | 3.315 | 3.309 | 3.319 | 3.321 | 3.319 | 1.301 | 1.299 | 1.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.2 | 0 | 4.7 | 1.5 | 0 |
Belastingschulden
| 2.134 | 2.024 | 2.018 | 2.057 | 7.653 | 4.516 | 2.648 | 2.736 | 2.64 | 6.422 | 2.805 | 0.484 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.363 | 35.589 | 9.872 | 7.095 | 18.531 | 11.546 | 6.781 | 0.965 | 0.938 | 3.471 | 1.987 | 5.54 | 4.539 | 3.581 | 5.233 | 5.642 | 6.206 | 6.092 | 6.388 | 0.266 | 4.187 | 2.207 | 2.73 | 0 | 2.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.825 | -25.465 | 0.875 | 1.385 | 0.919 | 0.913 | 1.46 | 7.01 | 13.885 | 8.496 | 5.775 | 3.412 | 1.063 | 1.062 | 1.006 | 5.241 | 7.635 | 6.705 | 5.942 | 4.808 | 1.104 | 2.579 | 1.85 | 8.618 | 2.2 | 2.3 | 3.8 | 4 | 4.8 | 4.3 | 2.1 | 3.5 | 2.5 | 1.4 | 2.3 | 3.6 | 1.8 | 2.1 | 1.3 |
Totaal kortlopende verplichtingen
| 15.065 | 16.525 | 22.306 | 21.158 | 28.951 | 21.498 | 15.983 | 18.731 | 23.633 | 15.696 | 11.491 | 17.148 | 11.827 | 7.912 | 12.644 | 18.2 | 17.519 | 18.078 | 17.819 | 10.136 | 10.722 | 9.543 | 7.691 | 12.346 | 8.7 | 5.6 | 5 | 5.1 | 5.7 | 5.7 | 2.9 | 4.8 | 3.4 | 5.2 | 5.6 | 3.6 | 6.5 | 3.6 | 1.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 126.132 | 107.841 | 121.023 | 140.897 | 156.742 | 170.196 | 180.159 | 198.026 | 201.958 | 32.839 | 34 | 36.633 | 53.879 | 72.179 | 73.806 | 132.288 | 135.539 | 60.687 | 48.039 | 48.266 | 54.127 | 52.658 | 46.705 | 40.303 | 45.6 | 23.2 | 12.9 | 20.6 | 16.1 | 18.7 | 17.7 | 13.7 | 14.9 | 7.4 | 0 | 0 | 0 | 0 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 24.928 | 26.44 | 28.44 | 29.122 | -31.378 | -34.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.41 | 35.589 | 41.977 | 39.728 | 32.125 | 25.153 | 27.108 | 31.004 | 24.134 | 5.739 | 6.584 | 0 | 0 | 0 | 0 | 0 | 0 | 14.807 | 13.424 | 11.445 | 9.668 | 9.728 | 11.909 | 10.889 | 10.8 | 11.7 | 11.7 | 11.3 | 11.7 | 9.4 | 8.1 | 9.7 | 8.5 | 7.6 | 5.5 | 4 | 2.7 | 2.4 | 1 |
Overige niet-vlottende verplichtingen
| 0.369 | 0.435 | 0.306 | 0.372 | 0.172 | 4.052 | 4.123 | 4.198 | 4.134 | 35.234 | 38.897 | 3.756 | 3.667 | 3.489 | 6.909 | 7.951 | 8.883 | 28.078 | 24.226 | 23.197 | 12.049 | 6.764 | 0.203 | 9.793 | 0.4 | 0.1 | -0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.4 | 0.2 |
Totaal niet-vlottende verplichtingen
| 162.911 | 143.865 | 163.306 | 180.997 | 189.039 | 224.329 | 237.83 | 261.668 | 259.348 | 42.434 | 44.613 | 40.389 | 57.546 | 75.668 | 80.715 | 140.239 | 144.422 | 103.572 | 85.689 | 82.908 | 75.844 | 69.149 | 58.818 | 60.985 | 56.8 | 35 | 24.5 | 32 | 27.9 | 28.5 | 26.3 | 23.8 | 23.8 | 15.5 | 6.1 | 4.7 | 3.1 | 2.8 | 1.9 |
Totaal passiva
| 177.976 | 160.39 | 185.612 | 202.155 | 217.99 | 245.827 | 253.813 | 280.399 | 282.981 | 58.13 | 56.104 | 57.537 | 69.373 | 83.58 | 93.359 | 158.439 | 161.941 | 121.65 | 103.508 | 93.044 | 86.566 | 78.692 | 66.508 | 73.331 | 65.5 | 40.6 | 29.5 | 37.1 | 33.6 | 34.2 | 29.2 | 28.6 | 27.2 | 20.7 | 11.7 | 8.3 | 9.6 | 6.4 | 3.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 7.377 | 7.377 | 7.377 | 7.377 | 7.379 | 7.377 | 7.376 | 7.376 | 7.376 | 7.369 | 7.309 | 7.116 | 7.08 | 7.045 | 7.028 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 243.804 | 243.49 | 243.651 | 219.019 | 198.049 | 151.111 | 140.033 | 151.504 | 147.049 | 134.968 | 128.679 | 111.659 | 94.935 | 88.72 | 90.068 | 98.799 | 102.402 | 124.352 | 125.439 | 128.56 | 115.031 | 104.854 | 104.378 | 95.34 | 83.3 | 82.8 | 80.2 | 70.1 | 68.1 | 60.9 | 54.3 | 53.9 | 50.1 | 45.4 | 42.1 | 34.8 | 25.5 | 28.4 | 25.3 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | -0 | -91.858 | -82.443 | -83.122 | -69.621 | -63.031 | -71.857 | -65.22 | -65.104 | 0 | -59.688 | -0.092 | 0.045 | -0.029 | 2.195 | 1.529 | 0.961 | -0.433 | 0.871 | 1.159 | 1 | 0.2 | 0.9 | 0.3 | 0.3 | -22.4 | -20.3 | -21.2 | -18.3 | -16.3 | -14.1 | -12.2 | -7.2 | -6.2 | -5.4 |
Overige totale aandeelhoudersvermogen
| -7.229 | -8.164 | -9.864 | -11.094 | -12.162 | 104.448 | 94.635 | 96.692 | 86.948 | 66.123 | 78.537 | 73.73 | 73.454 | 9.138 | 69.119 | 9.41 | 9.123 | 9.404 | 9.183 | 7.8 | 3.074 | 1.716 | 0.332 | 0.018 | 0.1 | 0 | 0.1 | 0 | 0 | 29.5 | 27.3 | 24.3 | 21.4 | 19.5 | 17.9 | 19 | 14.4 | 8.5 | 7.7 |
Totaal eigen vermogen van aandeelhouders
| 244.991 | 243.742 | 242.203 | 216.341 | 194.303 | 172.117 | 160.641 | 173.49 | 172.792 | 145.437 | 142.736 | 127.546 | 110.662 | 105.237 | 106.876 | 115.493 | 118.946 | 141.103 | 144.186 | 145.198 | 126.182 | 113.217 | 112.625 | 103.545 | 91.4 | 90 | 88.2 | 77.4 | 75.4 | 68 | 61.3 | 57 | 53.2 | 48.6 | 45.9 | 41.6 | 32.7 | 30.7 | 27.6 |
Totaal eigen vermogen
| 250.377 | 248.865 | 247.605 | 221.782 | 199.398 | 177.595 | 165.369 | 178.263 | 177.599 | 145.437 | 142.736 | 127.546 | 110.662 | 105.237 | 106.876 | 115.493 | 118.946 | 141.103 | 144.186 | 145.198 | 126.182 | 113.217 | 112.625 | 103.545 | 91.4 | 90 | 88.2 | 77.4 | 75.4 | 68 | 61.3 | 57 | 53.2 | 48.6 | 45.9 | 41.6 | 32.7 | 30.7 | 27.6 |
Totaal passiva en aandeelhoudersvermogen
| 428.353 | 409.255 | 433.217 | 423.937 | 417.388 | 423.422 | 419.182 | 458.662 | 460.58 | 203.567 | 198.84 | 185.083 | 180.035 | 188.817 | 200.235 | 273.932 | 280.887 | 262.753 | 247.694 | 238.242 | 212.748 | 191.91 | 179.134 | 176.876 | 156.9 | 130.6 | 117.7 | 114.5 | 109 | 102.2 | 90.5 | 85.6 | 80.4 | 69.3 | 57.6 | 49.9 | 42.3 | 37.1 | 30.8 |