Alico, Inc.
NASDAQ:ALCO
24.44 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.106 | 5.966 | 18.632 | 1.062 | 1.592 | 0.148 | 0.269 | 0.865 | 6.869 | 23.516 | 0.069 | 0.886 | 31.41 | 10.371 | 2.601 | 3.163 | 80.426 | 80.407 | 5.546 | 18.63 | 3.519 | 0.606 | 0.272 | 25.26 | 26.553 | 12.022 | 0.948 | 3.395 | 9.944 | 1.041 | 1.126 | 6.625 | 12.99 | 3.552 | 3.276 | 7.36 | 9.739 | 2.775 | 1.788 | 30.779 | 24.192 | 15.41 | 13.47 | 24.583 | 6.803 | 3.513 | 0.902 | 13.328 | 3.967 | 0.768 | 0.667 | 1.336 | 3.074 | 5.984 | 7.608 | 10.926 | 19.415 | 10.021 | 9.75 | 18.794 | 25.465 | 22.656 | 78.213 | 54.37 | 43.278 | 44.461 | 39.811 | 34.825 | 32.174 | 35.62 | 28.444 | 25.065 | 21.055 | 23.794 | 43.62 | 13.384 | 12.579 | 12.638 | 11.483 | 24.299 | 21.028 | 23.554 | 7.244 | 16.352 | 14.8 | 12.76 | 12.664 | 10.14 | 8.146 | 8.928 | 8.711 | 6.225 | 2.502 | 2.489 | 2.057 | 1.796 | 1.629 | 0.777 | 0.7 | 0.7 | 0.4 | 0.5 | 0.4 | 0.9 | 0.7 | 0.9 | 1.3 | 1.5 | 1.4 | 1.1 | 1.1 | 1.4 | 0.9 | 0.9 | 1.6 | 1.1 | 1.1 | 0.8 | 1.1 | 1 | 0.8 | 0.9 | 0.7 | 0.5 | 1 | 0.6 | 0.5 | 0.9 | 1.3 | 1.2 | 1 | 0.6 | 0.8 | 0.8 | 0.5 | 0.7 | 1.1 | 2.2 | 1.3 | 0.9 | 1 | 9.3 | 9.6 | 10.3 | 13.3 |
Kortetermijnbeleggingen
| 0 | 0 | 39.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | 0.263 | 0.262 | 0.262 | 0.261 | 0.26 | 0.26 | 0.259 | 0.258 | 0.257 | 0.255 | 0.254 | 0.75 | 0.989 | 0.985 | 0.98 | 1.445 | 1.439 | 3.433 | 4.138 | 4.527 | 3.41 | 3.404 | 6.887 | 1.705 | 24.267 | 38.778 | 42.578 | 49.275 | 46.242 | 47.645 | 41.794 | 43.348 | 50.1 | 51.41 | 51.132 | 34.926 | 70.824 | 76.961 | 77.126 | 66.563 | 55.57 | 54.447 | 51.75 | 44.72 | 38.82 | 21.91 | 19.985 | 20.295 | 21.417 | 21.119 | 19.708 | 18.479 | 18.727 | 19.16 | 18.428 | 17.524 | 18.055 | 15.821 | 16.443 | 15.7 | 15 | 15 | 13.8 | 13.7 | 12.3 | 13.4 | 12.9 | 12.1 | 11.4 | 10.8 | 10.7 | 10.3 | 9.6 | 10.2 | 10.1 | 9.1 | 9.4 | 8.9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.106 | 5.966 | 18.632 | 1.062 | 1.592 | 0.148 | 0.269 | 0.865 | 6.869 | 23.516 | 0.069 | 0.886 | 31.41 | 10.371 | 2.601 | 3.163 | 80.426 | 80.407 | 5.546 | 18.63 | 3.519 | 0.606 | 0.272 | 25.26 | 26.553 | 12.022 | 0.948 | 3.395 | 9.944 | 1.041 | 1.126 | 6.625 | 12.99 | 3.552 | 3.276 | 7.36 | 9.739 | 3.039 | 2.052 | 31.042 | 24.454 | 15.672 | 13.731 | 24.843 | 7.063 | 3.772 | 1.16 | 13.585 | 4.222 | 1.022 | 1.417 | 2.325 | 4.059 | 6.964 | 9.053 | 12.365 | 22.848 | 14.159 | 14.277 | 22.204 | 28.869 | 29.543 | 79.918 | 78.637 | 82.056 | 87.039 | 89.086 | 81.067 | 79.819 | 77.414 | 71.792 | 75.165 | 72.465 | 74.926 | 78.546 | 84.208 | 89.54 | 89.764 | 78.046 | 79.869 | 75.475 | 75.304 | 51.964 | 55.172 | 36.71 | 32.745 | 32.959 | 31.557 | 29.264 | 28.636 | 27.19 | 24.952 | 21.662 | 20.917 | 19.581 | 19.852 | 17.45 | 17.22 | 16.4 | 15.7 | 15.4 | 14.3 | 14.1 | 13.2 | 14.1 | 13.8 | 13.4 | 12.9 | 12.2 | 11.8 | 11.4 | 11 | 11.1 | 11 | 10.7 | 10.5 | 10 | 9.8 | 1.1 | 1 | 0.8 | 0.9 | 0.7 | 0.5 | 1 | 0.6 | 0.5 | 0.9 | 1.3 | 1.2 | 1 | 0.6 | 0.8 | 0.8 | 0.5 | 0.7 | 1.1 | 2.2 | 1.3 | 0.9 | 1 | 9.3 | 9.6 | 10.3 | 13.3 |
Nettovorderingen
| 4.512 | 9.373 | 7.886 | 1.912 | 5.409 | 11.825 | 6.568 | 1.44 | 4.596 | 12.527 | 10.558 | 9.338 | 6.484 | 11.009 | 5.598 | 5.128 | 0.909 | 4.385 | 1.852 | 0.713 | 6.285 | 13.997 | 7.326 | 2.544 | 8.796 | 16.515 | 11.875 | 4.286 | 12.119 | 23.661 | 12.93 | 5.753 | 15.192 | 26.854 | 16.237 | 6.34 | 17.177 | 21.206 | 9.345 | 3.847 | 27.477 | 14.521 | 7.452 | 4.266 | 7.854 | 9.135 | 8.809 | 4.398 | 4.639 | 13.514 | 10.839 | 3.627 | 16.018 | 7.859 | 8.684 | 5.461 | 4.394 | 14.66 | 12.6 | 7.995 | 8.517 | 11.633 | 17.215 | 14.612 | 21.593 | 22.191 | 20.877 | 16.225 | 30.14 | 23.33 | 10.376 | 8.679 | 15.554 | 13.484 | 9.45 | 13.586 | 11.438 | 9.897 | 16.25 | 19.101 | 22.687 | 20.212 | 8.447 | 12.214 | 13.364 | 11.932 | 9.863 | 12.183 | 13.3 | 10.781 | 10.2 | 12.636 | 15.262 | 12.937 | 12.591 | 14.464 | 13.576 | 11.205 | 9.6 | 8.1 | 13.1 | 9.2 | 8.8 | 11.2 | 10.8 | 9.2 | 8.4 | 8.4 | 11.1 | 10.9 | 9.1 | 10.4 | 12.4 | 10.3 | 7.9 | 8 | 9.1 | 8.9 | 6.5 | 7.6 | 8.6 | 8.3 | 4.1 | 5.6 | 7.1 | 6.1 | 3.4 | 4.7 | 8.6 | 8.1 | 4.5 | 3.6 | 6.5 | 6.3 | 4.2 | 3 | 4.1 | 6.7 | 2 | 3.5 | 5.5 | 4.4 | 3.3 | 2.2 | 0.6 |
Voorraad
| 35.998 | 29.719 | 41.804 | 52.481 | 38.833 | 23.407 | 28.998 | 27.682 | 39.001 | 33.183 | 45.95 | 43.377 | 31.564 | 30.035 | 46.43 | 40.855 | 29.253 | 28.503 | 43.288 | 40.143 | 30.706 | 36.111 | 42.458 | 41.033 | 29.726 | 27.01 | 33.18 | 36.204 | 39.497 | 53.069 | 62.522 | 58.469 | 44.126 | 46.421 | 61.017 | 55.142 | 46.255 | 58.539 | 49.971 | 19.929 | 16.693 | 24.853 | 29.752 | 29.403 | 22.766 | 22.345 | 25.145 | 27.29 | 21.648 | 17.818 | 20.831 | 22.373 | 18.194 | 16.114 | 18.259 | 18.601 | 16.084 | 15.653 | 18.755 | 18.737 | 16.295 | 20.87 | 27.814 | 27.451 | 20.651 | 24.161 | 28.301 | 25.214 | 19.196 | 22.236 | 25.651 | 24.545 | 19.603 | 16.756 | 15.683 | 22.711 | 18.082 | 18.752 | 22.576 | 26.273 | 16.073 | 19.41 | 21.16 | 21.845 | 17.249 | 18.887 | 22.077 | 21.672 | 18.867 | 19.451 | 24.185 | 23.247 | 17.248 | 17.244 | 21.229 | 21.915 | 16.647 | 15.883 | 19.5 | 20.5 | 14.4 | 16.6 | 17.6 | 17.6 | 14.1 | 14 | 15.1 | 16.4 | 12.4 | 11.8 | 15.7 | 13.3 | 10 | 11.2 | 12.7 | 13.1 | 10.6 | 9.6 | 10.9 | 10.7 | 8.9 | 7.4 | 10.3 | 9 | 7.3 | 7.2 | 9.6 | 9.3 | 6.8 | 5.4 | 7.7 | 10 | 5.8 | 4.4 | 5 | 7.1 | 4.6 | 3 | 5.5 | 5.3 | 3.2 | 3.8 | 0.1 | 0.1 | 0.1 |
Overige vlottende activa
| 4.748 | 6.525 | 3.426 | 1.718 | 1.731 | 1.434 | 1.546 | 1.629 | 1.581 | 1.356 | 1.571 | 1.152 | 1.516 | 1.443 | 1.755 | 1.387 | 1.645 | 1.521 | 1.526 | 1.049 | 1.521 | 0.946 | 1.134 | 2.012 | 2.558 | 2.287 | 1.985 | 1.621 | 2.419 | 2.629 | 3.374 | 1.306 | 2.693 | 1.312 | 1.53 | 1.195 | 5.504 | 1.511 | 2.727 | 0.573 | 0.7 | 0.89 | 1.072 | 1.283 | 1.513 | 1.388 | 1.469 | 1.219 | 0.973 | 0.278 | 0.749 | 0.856 | 0.792 | 0.246 | 0.829 | 1.014 | 0.919 | 0.315 | 0.72 | 0.968 | 0.822 | 0.394 | 1.112 | 0.923 | 2.04 | 1.747 | 2.242 | 2.398 | 1.703 | 2.079 | 4.126 | 2.524 | 1.261 | 6.383 | 6.756 | 8.472 | 6.344 | 5.432 | 5.535 | 0.682 | 0.351 | 0.716 | 1.084 | 0.973 | 0.807 | 0.875 | 0.922 | 0.855 | 1.352 | 1.074 | 0.951 | 0.511 | 0.294 | 0.394 | 0.801 | 0.348 | 0.1 | 0.173 | 0.7 | 0.9 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.6 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 | -0.2 | 0.1 | 0.1 | 0.2 | 9.2 | 9 | 8.8 | 8.7 | 9 | 8.5 | 7.8 | 7.9 | 7.9 | 7.7 | 7.5 | 7.4 | 7.7 | 7.7 | 7.1 | 7.1 | 7.9 | 7.5 | 7.1 | 7.3 | 7.2 | 7.5 | 7.3 | 0 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 54.364 | 51.583 | 71.817 | 58.805 | 47.695 | 36.973 | 37.555 | 31.616 | 52.288 | 70.582 | 58.579 | 54.913 | 71.918 | 54.906 | 57.794 | 51.899 | 113.599 | 116.182 | 53.654 | 61.977 | 44.117 | 53.063 | 55.674 | 72.24 | 77.928 | 58.54 | 66.283 | 66.489 | 67.202 | 83.537 | 79.952 | 73.108 | 75.001 | 78.139 | 82.06 | 70.68 | 78.675 | 85.875 | 66.145 | 112.072 | 72.862 | 59.537 | 55.608 | 59.795 | 39.196 | 36.64 | 36.583 | 51.467 | 52.39 | 33.272 | 33.836 | 29.181 | 39.063 | 31.183 | 36.825 | 37.441 | 45.74 | 46.277 | 47.789 | 51.335 | 56.133 | 64.07 | 127.567 | 123.13 | 129.503 | 137.949 | 143.222 | 127.216 | 141.194 | 125.059 | 111.945 | 110.913 | 109.322 | 112.659 | 111.774 | 128.977 | 127.374 | 126.253 | 122.407 | 125.925 | 114.586 | 115.642 | 82.655 | 90.204 | 68.13 | 64.439 | 65.82 | 66.267 | 62.783 | 59.941 | 62.526 | 61.345 | 54.466 | 51.492 | 54.202 | 56.578 | 47.772 | 44.482 | 46.2 | 45.2 | 43.2 | 40.6 | 40.9 | 42.4 | 39.4 | 37.2 | 37.5 | 37.9 | 35.8 | 34.7 | 36.7 | 34.9 | 33.7 | 32.6 | 31.5 | 31.7 | 29.8 | 28.5 | 27.7 | 28.3 | 27.1 | 25.3 | 24.1 | 23.6 | 23.2 | 21.8 | 21.4 | 22.6 | 24.2 | 22.1 | 20.9 | 21.9 | 20.2 | 18.6 | 17.6 | 18.3 | 16.9 | 19.2 | 16 | 17.2 | 17 | 17.5 | 13.1 | 12.6 | 14 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 355.255 | 360.209 | 361.603 | 361.849 | 35.541 | 369.101 | 370.095 | 372.479 | 373.117 | 373.863 | 373.159 | 373.231 | 370.138 | 369.036 | 367.221 | 350.835 | 351.077 | 347.816 | 345.572 | 345.648 | 343.604 | 342.93 | 340.563 | 340.403 | 337.235 | 348.017 | 348.509 | 349.337 | 376.01 | 372.512 | 376.806 | 379.247 | 377.967 | 379.1 | 380.107 | 381.667 | 383.1 | 383.446 | 337.597 | 87.432 | 123.122 | 130.867 | 131.468 | 131.071 | 132.248 | 130.906 | 128.577 | 122.834 | 121.395 | 131.567 | 131.119 | 128.78 | 127.615 | 127.995 | 126.569 | 124.973 | 119.481 | 120.078 | 121.101 | 119.048 | 124.613 | 125.355 | 125.734 | 125.412 | 124.951 | 126.392 | 128.159 | 128.99 | 131.767 | 132.131 | 132.183 | 131.351 | 131.345 | 121.151 | 115.795 | 105.954 | 110.896 | 111.548 | 111.929 | 105.686 | 105.566 | 111.021 | 106.012 | 104.837 | 105.465 | 106.053 | 106.494 | 105.254 | 105.445 | 104.942 | 104.092 | 103.474 | 104.104 | 104.745 | 105.726 | 104.856 | 105.162 | 105.454 | 104 | 101 | 98.4 | 80.9 | 80.1 | 77.9 | 70.2 | 70.5 | 70.6 | 69.9 | 70 | 70 | 69.8 | 69.3 | 69 | 68.1 | 75 | 66.8 | 66.7 | 65.4 | 64.3 | 63.1 | 63 | 62.2 | 60.8 | 60.3 | 59.6 | 58.9 | 58.6 | 56.8 | 54.5 | 53.9 | 53.6 | 52.8 | 54.1 | 53 | 47.1 | 45.2 | 42.5 | 41.3 | 40.4 | 37.2 | 35.6 | 30.3 | 27.1 | 22.1 | 15.1 |
Goodwill
| 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 2.246 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | -3.039 | -6.79 | -6.541 | 0.042 | 0.047 | 0.052 | 0.069 | 0.075 | 0 | 0 | 0.088 | 0.093 | 7.161 | 7.176 | 7.206 | 0 | 7.271 | 7.288 | 0 | 0 | 0 | 0 | 0 | 0 | -2.793 | 0 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -36.868 | -36.88 | -36.41 | -36.41 | -35.755 | 0 | 0 | -24.681 | 2.66 | -37.231 | -37.101 | -16.019 | -39.728 | -39.728 | -39.728 | 0 | 0 | -31.298 | -32.125 | 0 | 0 | -28.886 | -25.066 | 0 | 0 | -22.664 | -14.491 | 0 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0 | 1.663 | 6.201 | 7.955 | 7.707 | 4.063 | 5.014 | 5.607 | 6.285 | 6.499 | 9.04 | 8.842 | 8.724 | 7.71 | 7.645 | 11.095 | 12.376 | 12.503 | 13.233 | 14.161 | 15.951 | 16.365 | 17.8 | 4.672 | 7.614 | 0 | 9.606 | 8.662 | 0 | 0 | 0 | 0 | 0 | 0 | 2.793 | 0 | 0 | 0 | -1.31 | -1.032 | 16.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.868 | 36.88 | 36.41 | 36.41 | 35.755 | 35.641 | 35.589 | 24.681 | 37.219 | 37.231 | 37.101 | 16.019 | 39.728 | 39.728 | 39.728 | 0 | 0 | 31.298 | 32.125 | 0 | 0 | 28.93 | 25.153 | 0 | 0 | 22.802 | 14.691 | 0 | 0 | 0 | 0 | 2.533 | 0 | 0 | 0 | 2.985 | -0.705 | 0.071 | 5.81 | 0 | 0 | 6.584 | 6.584 | 0 | 2.168 | 2.168 | 2.168 | 2.168 | 7.306 | 8.672 | 8.672 | 8.672 | 9.116 | 9.159 | 9.159 | 9.159 | 7.335 | 7.335 | 7.356 | 7.356 | 6.054 | 6.055 | 6.157 | 6.056 | 6.354 | 3.812 | 3.81 | 3.95 | 7.214 | 1.131 | 0.315 | 0.282 | 0 | 1.493 | 0 | 0 | 0 | 0.925 | 0.681 | 0 | 0 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.737 | 2.735 | 5.543 | 5.453 | 335.644 | -32.4 | -32.495 | 2.914 | -33.916 | 6.221 | 2.898 | 2.827 | 2.765 | 2.595 | 2.921 | 18.957 | 3.01 | 6.04 | 3.597 | 7.517 | 9.552 | 9.806 | 10.184 | 8.533 | 1.207 | 1.001 | 0.724 | 1.11 | 1.763 | 1.664 | 1.749 | 0.839 | 4.267 | 4.367 | 4.569 | 1.339 | 0.705 | -0.071 | -5.81 | 0 | 0 | -6.584 | -6.584 | 1.475 | 3.039 | 6.79 | 6.541 | 0.862 | 0.835 | 0.819 | 0.823 | 0.824 | 0.801 | 0.772 | 0.772 | 0.786 | 6.093 | 6.353 | 6.21 | 22.496 | 5.815 | 6.675 | 21.413 | 19.334 | 15.648 | 16.903 | 16.94 | 20.731 | 19.345 | 17.905 | 17.677 | 20.207 | 20.935 | 18.088 | -0.708 | 12.763 | 6.911 | 5.792 | 6.946 | 6.631 | 6.92 | -0.45 | 17.791 | 17.707 | 20.642 | 20.145 | 20.198 | 20.388 | 23.044 | 22.761 | 15.641 | 14.315 | 16.449 | 16.219 | 15.931 | 15.442 | 17.389 | 17.034 | 17.3 | 10.7 | 10.6 | 10.5 | 10.5 | 10.3 | 10.2 | 10 | 10 | 9.9 | 10.1 | 10.2 | 10.6 | 10.3 | 10.9 | 10.9 | 3.1 | 10.5 | 10.1 | 10.8 | 10.9 | 10.8 | 10.3 | 6.4 | 6.2 | 6.6 | 6.5 | 6.5 | 6.4 | 6.2 | 5.6 | 5.5 | 6 | 5.7 | 5.8 | 6 | 6.3 | 5.8 | 6.5 | 5.2 | 2.6 | 3.2 | 2.2 | 2.1 | 2.1 | 2.4 | 1.7 |
Totaal niet-vlottende activa
| 360.238 | 365.19 | 369.392 | 369.548 | 373.431 | 374.588 | 375.435 | 377.639 | 381.326 | 382.33 | 378.303 | 378.304 | 375.149 | 373.877 | 372.388 | 372.038 | 356.333 | 356.102 | 351.415 | 355.411 | 355.402 | 355.026 | 353.08 | 351.182 | 340.688 | 351.402 | 351.679 | 352.693 | 380.019 | 376.422 | 380.801 | 385.554 | 384.48 | 385.713 | 386.922 | 389.9 | 391.547 | 392.547 | 345.304 | 91.495 | 128.136 | 136.474 | 137.753 | 139.045 | 143.456 | 141.916 | 139.469 | 133.616 | 137.228 | 152.205 | 153.059 | 150.854 | 150.765 | 152.087 | 152.539 | 151.376 | 157.87 | 145.614 | 149.487 | 148.9 | 153.359 | 154.035 | 153.304 | 150.802 | 146.953 | 147.107 | 148.909 | 153.671 | 158.326 | 151.167 | 150.175 | 151.84 | 150.97 | 139.239 | 131.571 | 118.717 | 117.807 | 118.265 | 119.556 | 112.317 | 112.486 | 112.172 | 123.803 | 122.544 | 126.107 | 126.198 | 126.692 | 125.642 | 128.488 | 127.703 | 119.733 | 117.789 | 120.552 | 120.964 | 121.657 | 120.298 | 122.551 | 122.488 | 121.3 | 111.7 | 109 | 91.4 | 90.6 | 88.2 | 80.4 | 80.5 | 80.6 | 79.8 | 80.1 | 80.2 | 80.4 | 79.6 | 79.9 | 79 | 78.1 | 77.3 | 76.8 | 76.2 | 75.2 | 73.9 | 73.3 | 68.6 | 67 | 66.9 | 66.1 | 65.4 | 65 | 63 | 60.1 | 59.4 | 59.6 | 58.5 | 59.9 | 59 | 53.4 | 51 | 49 | 46.5 | 43 | 40.4 | 37.8 | 32.4 | 29.2 | 24.5 | 16.8 |
Totaal activa
| 414.602 | 416.773 | 441.209 | 428.353 | 421.126 | 411.561 | 412.99 | 409.255 | 433.614 | 452.912 | 436.882 | 433.217 | 447.067 | 428.783 | 430.182 | 423.937 | 469.932 | 472.284 | 405.069 | 417.388 | 399.519 | 408.089 | 408.754 | 423.422 | 418.616 | 409.942 | 417.962 | 419.182 | 447.221 | 459.959 | 460.753 | 458.662 | 459.481 | 463.852 | 468.982 | 460.58 | 470.222 | 478.422 | 411.449 | 203.567 | 200.998 | 196.011 | 193.361 | 198.84 | 182.652 | 178.556 | 176.052 | 185.083 | 189.618 | 185.477 | 186.895 | 180.035 | 189.828 | 183.27 | 189.364 | 188.817 | 203.61 | 191.891 | 197.276 | 200.235 | 209.492 | 218.105 | 280.871 | 273.932 | 276.456 | 285.056 | 292.131 | 280.887 | 299.52 | 276.226 | 262.12 | 262.753 | 260.292 | 251.898 | 243.345 | 247.694 | 245.181 | 244.518 | 241.963 | 238.242 | 227.072 | 227.814 | 206.458 | 212.748 | 194.237 | 190.637 | 192.512 | 191.91 | 191.271 | 187.644 | 182.259 | 179.134 | 175.019 | 172.456 | 175.86 | 176.876 | 170.323 | 166.97 | 167.5 | 156.9 | 152.2 | 132 | 131.5 | 130.6 | 119.8 | 117.7 | 118.1 | 117.7 | 115.9 | 114.9 | 117.1 | 114.5 | 113.6 | 111.6 | 109.6 | 109 | 106.6 | 104.7 | 102.9 | 102.2 | 100.4 | 93.9 | 91.1 | 90.5 | 89.3 | 87.2 | 86.4 | 85.6 | 84.3 | 81.5 | 80.5 | 80.4 | 80.1 | 77.6 | 71 | 69.3 | 65.9 | 65.7 | 59 | 57.6 | 54.8 | 49.9 | 42.3 | 37.1 | 30.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.632 | 6.886 | 7.041 | 6.311 | 7.063 | 8.017 | 2.951 | 3.366 | 4.838 | 7.377 | 2.78 | 7.274 | 7.998 | 11.811 | 1.95 | 3.533 | 4.503 | 5.154 | 1.493 | 4.163 | 4.318 | 7.372 | 3.002 | 3.764 | 3.061 | 4.449 | 2.097 | 3.192 | 1.502 | 5.919 | 3.731 | 5.975 | 2.881 | 6.81 | 3.52 | 4.022 | 3.352 | 4.966 | 3.344 | 1.729 | 1.385 | 1.634 | 2.859 | 1.729 | 2.448 | 5.367 | 4.41 | 4.929 | 3.584 | 7.055 | 6.358 | 2.946 | 2.771 | 2.561 | 3.63 | 1.988 | 1.421 | 2.632 | 3.144 | 1.283 | 2.252 | 3.469 | 3.344 | 1.847 | 4.118 | 6.468 | 4.903 | 2.328 | 6.348 | 4.746 | 1.986 | 1.966 | 6.262 | 6.326 | 2.169 | 2.18 | 2.267 | 2.59 | 1.371 | 1.743 | 1.413 | 2.451 | 0.908 | 2.11 | 1.375 | 2.286 | 0.446 | 1.438 | 1.545 | 1.912 | 1.093 | 1.81 | 1.306 | 1.368 | 1.061 | 2.429 | 1.396 | 1.691 | 1.6 | 2.6 | 2.5 | 1.3 | 1.5 | 1.5 | 1.4 | 1.4 | 0.9 | 1.2 | 1.3 | 1 | 1.2 | 1.1 | 1.4 | 1.7 | 1.2 | 0.9 | 1.2 | 1.2 | 1.4 | 1.4 | 1.3 | 1 | 0.7 | 0.8 | 1.1 | 0.8 | 0.8 | 1.3 | 0.8 | 1 | 1.3 | 0.9 | 1.3 | 1.2 | 0.9 | 1.3 | 1 | 1.6 | 0.8 | 1.1 | 1.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.41 | 1.41 | 1.41 | 2.566 | 2.098 | 1.629 | 3.035 | 3.035 | 3.035 | 4.285 | 4.285 | 4.285 | 8.355 | 8.41 | 9.09 | 9.657 | 5.13 | 5.13 | 5.13 | 5.338 | 5.325 | 5.313 | 5.3 | 5.275 | 5.25 | 5.225 | 4.575 | 4.55 | 4.533 | 4.788 | 4.763 | 4.781 | 4.77 | 4.788 | 4.92 | 4.788 | 4.769 | 4.769 | 9.383 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3.267 | 3.267 | 3.271 | 3.275 | 3.279 | 2.782 | 2.282 | 1.781 | 1.281 | 5.319 | 5.253 | 5.186 | 5.122 | 5.051 | 4.995 | 5.001 | 5.47 | 1.351 | 1.353 | 1.349 | 1.35 | 1.347 | 1.34 | 3.332 | 3.315 | 3.312 | 3.312 | 3.312 | 3.309 | 3.309 | 6.311 | 3.315 | 3.319 | 3.32 | 3.321 | 3.321 | 3.321 | 3.319 | 3.319 | 3.319 | 3.319 | 3.301 | 3.301 | 4.301 | 1.301 | 1.299 | 1.299 | 1.299 | 1.299 | 1.322 | 1.322 | 1.3 | 1.3 | 1.3 | 0.1 | 2.5 | 1.5 | 0 | 0.3 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.4 | 2.5 | 8.2 | 8.4 | 6.6 | 2.2 | 1.5 | 0 | 4.7 | 1.5 | 0 |
Belastingschulden
| 7.171 | 8.021 | 15.552 | 2.134 | 1.423 | 0.711 | 0 | 2.024 | 4.496 | 4.764 | 0 | 2.018 | 8.442 | 1.574 | 0.469 | 2.057 | 4.189 | 3.352 | 5.897 | 7.653 | 6.57 | 2.177 | 0 | 4.516 | 1.482 | 0.748 | 0 | 2.648 | 3.357 | 0.988 | 0.157 | 2.736 | 1.878 | 5.047 | 0.163 | 2.64 | 1.757 | 5.015 | 3.888 | 6.422 | 4.753 | 3.295 | 0 | 2.805 | 4.349 | 1.312 | 0.01 | 0.484 | 6.451 | 2.132 | 0 | 0 | 1.118 | 1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.114 | 0 | 9.905 | 4.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.171 | 8.021 | 15.552 | 5.363 | 5.428 | 0 | 35.589 | 35.589 | 12.203 | 0 | 8.045 | 41.977 | 15.639 | 6.006 | 5.942 | 39.728 | 13.831 | 12.829 | 15.572 | 18.531 | 12.667 | 7.456 | 4.382 | 25.153 | 6.348 | 4.991 | 4.551 | 6.781 | 6.103 | 4.238 | 3.519 | 0.965 | 7.645 | 14.995 | 8.485 | 0.938 | 10.92 | 14.142 | 9.424 | 3.471 | 8.275 | 6.955 | 3.067 | 1.987 | 6.177 | 3.153 | 2.265 | 2.168 | 10.153 | 4.608 | 1.705 | 4.539 | 3.915 | 2.912 | 0.966 | 3.581 | 3.56 | 3.162 | 2.19 | 5.233 | 5.398 | 4.859 | 5.183 | 5.642 | 5.838 | 5.008 | 5.042 | 6.206 | 4.078 | 4.906 | 3.676 | 0.282 | 7.999 | 4.534 | 2.28 | 2.28 | 4.69 | 0.005 | 0.088 | 0.376 | 3.365 | 0.005 | 2.616 | 4.187 | 3.666 | 2.354 | 4.31 | 2.207 | 0.151 | 0.212 | 2.613 | 2.73 | 2.487 | 0 | 2.103 | 0 | 2.538 | 2.234 | 2.1 | 2.6 | 2.6 | 0.8 | 0.5 | 0.3 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.145 | 3.896 | 4.537 | 0.825 | 0.8 | 4.665 | -31.35 | -25.465 | 1.122 | 12.869 | 0.758 | -31.23 | 0.885 | 0.761 | 1.031 | -31.76 | 1.139 | 0.554 | 0.797 | 0.919 | 1.043 | 0.437 | 15.52 | -12.694 | 0.856 | 0.438 | 1.069 | 1.46 | 0.947 | 0.339 | 0.681 | 7.01 | 0.727 | 0.359 | 0.659 | 13.885 | 1.002 | 0.751 | 1.994 | 8.496 | 4.138 | 0.549 | 1.08 | 5.775 | 1.486 | 0.927 | 0.77 | 6.784 | 2.59 | 1.009 | 1.251 | 1.063 | 0.639 | 0.67 | 1.087 | 1.062 | 1.139 | 0.588 | 0.964 | 1.006 | 0.924 | 1.393 | 4.428 | 5.241 | 14.623 | 13.135 | 8.568 | 7.635 | 83.097 | 6.65 | 6.03 | 12.515 | 3.26 | 4.537 | 5.335 | 10.05 | 0.761 | 3.346 | 4.426 | 4.698 | 1.445 | 3.478 | 0.863 | 1.104 | 1.886 | 0.698 | 0.777 | 2.579 | 3.72 | 3.717 | 0.211 | 1.85 | 2.024 | 3.749 | 0.251 | 8.618 | 2.083 | 1.766 | 0.5 | 2.2 | 1.2 | 1.6 | 0.8 | 2.3 | 3.4 | 1.4 | 2.9 | 3.8 | 5.2 | 7.8 | 1.8 | 4 | 4.6 | 3.7 | 3.3 | 4.8 | 2.4 | 2.4 | 2.8 | 4.3 | 3.7 | 1.9 | 0.8 | 2.1 | 1.3 | 0.7 | 0.3 | 3.5 | 2.7 | 2 | 1.5 | 2.5 | 2.7 | 1.2 | 0.8 | 1.4 | 1.7 | 1.7 | 1 | 2.3 | 2.7 | 3.6 | 1.8 | 2.1 | 1.3 |
Totaal kortlopende verplichtingen
| 20.358 | 20.213 | 28.54 | 15.065 | 15.389 | 14.311 | 10.225 | 16.525 | 21.198 | 24.531 | 15.868 | 22.306 | 32.877 | 26.988 | 18.013 | 21.158 | 24.603 | 23.667 | 22.992 | 28.951 | 23.353 | 20.578 | 28.204 | 21.498 | 15.515 | 15.103 | 12.292 | 15.983 | 13.085 | 15.284 | 12.694 | 18.731 | 16.023 | 26.952 | 17.584 | 23.633 | 20.043 | 24.628 | 24.145 | 15.696 | 15.798 | 11.138 | 9.006 | 11.491 | 12.111 | 11.447 | 9.445 | 17.148 | 19.594 | 15.943 | 12.589 | 11.827 | 10.107 | 8.425 | 7.464 | 7.912 | 11.439 | 11.635 | 11.484 | 12.644 | 13.625 | 14.716 | 17.956 | 18.2 | 25.93 | 25.964 | 19.862 | 17.519 | 94.87 | 17.642 | 15.024 | 18.078 | 20.833 | 18.709 | 13.096 | 17.819 | 11.027 | 12.252 | 9.2 | 10.136 | 9.543 | 9.255 | 7.708 | 10.722 | 10.245 | 8.657 | 8.853 | 9.543 | 8.717 | 9.141 | 8.219 | 7.691 | 7.115 | 6.415 | 4.714 | 12.346 | 7.339 | 7.013 | 5.5 | 8.7 | 7.6 | 3.8 | 5.3 | 5.6 | 4.8 | 3.3 | 3.8 | 5 | 6.5 | 8.8 | 5.6 | 5.1 | 6 | 5.4 | 4.5 | 5.7 | 5.5 | 5 | 4.4 | 5.7 | 5 | 2.9 | 1.5 | 2.9 | 2.4 | 1.5 | 1.1 | 4.8 | 3.5 | 3 | 2.8 | 3.4 | 4 | 2.9 | 3.1 | 5.2 | 10.9 | 11.7 | 8.4 | 5.6 | 5.6 | 3.6 | 6.5 | 3.6 | 1.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 82.642 | 82.97 | 83.299 | 126.132 | 120.048 | 123.988 | 121.231 | 107.841 | 103.639 | 118.956 | 129.366 | 121.023 | 122.053 | 133.396 | 147.567 | 141.253 | 208.995 | 213.973 | 149.901 | 156.742 | 159.439 | 187.096 | 187.142 | 170.196 | 170.192 | 172.872 | 186.191 | 180.159 | 182.823 | 197.183 | 210.363 | 198.026 | 195.996 | 201.177 | 223.858 | 201.958 | 206.256 | 228.314 | 188.989 | 32.839 | 32.5 | 33 | 33.5 | 34 | 34.5 | 35 | 35.5 | 36.633 | 37.45 | 46.429 | 58.194 | 53.879 | 63.067 | 64.287 | 73.359 | 72.179 | 75.955 | 66.557 | 73.49 | 73.806 | 76.281 | 86.193 | 144.496 | 132.288 | 119.26 | 131.082 | 144.011 | 135.539 | 67.377 | 69.672 | 66.078 | 60.687 | 59.845 | 54.492 | 51.509 | 48.039 | 48.281 | 50.447 | 50.046 | 48.266 | 45.516 | 49.443 | 53.276 | 54.127 | 51.641 | 53.407 | 55.101 | 52.658 | 51.236 | 50.168 | 53.129 | 46.705 | 45.336 | 46.783 | 53.639 | 40.303 | 47.662 | 46.073 | 48.5 | 45.6 | 40.8 | 25 | 27.4 | 23.2 | 15.1 | 15.3 | 17.4 | 12.9 | 10.6 | 9.4 | 22 | 20.6 | 19.6 | 19.4 | 19.6 | 16.1 | 22 | 22 | 22 | 18.7 | 18.2 | 19.1 | 20.6 | 17.7 | 17.7 | 18.2 | 18.5 | 13.7 | 12.9 | 13.2 | 15.7 | 14.9 | 15.8 | 17 | 11.8 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.887 | 3.938 | -203.993 | 24.928 | 24.788 | 26.829 | 26.643 | 26.44 | 26.203 | 27.587 | 27.258 | 28.44 | 28.436 | 28.432 | 29.112 | 29.122 | 29.139 | 29.14 | 29.14 | -31.378 | -35.635 | -35.95 | -35.225 | -34.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.807 | 0 | 0 | 13.424 | 13.424 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.868 | 36.88 | 36.41 | 36.41 | 35.755 | 35.641 | 35.589 | 35.589 | 37.219 | 37.231 | 37.101 | 41.977 | 39.728 | 39.728 | 39.728 | 39.728 | 31.353 | 31.298 | 32.125 | 32.125 | 29.311 | 28.93 | 25.153 | 25.153 | 27.757 | 22.802 | 14.691 | 27.108 | 35.493 | 34.119 | 29.784 | 31.004 | 32.892 | 25.581 | 24.087 | 24.134 | 23.595 | 11.966 | 5.81 | 5.739 | 6.52 | 6.584 | 6.584 | 6.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.128 | 14.807 | 14.807 | 12.941 | 12.941 | 12.941 | 13.424 | 12.489 | 11.517 | 11.546 | 11.445 | 10.895 | 10.122 | 9.574 | 9.668 | 9.691 | 9.785 | 9.847 | 9.728 | 9.532 | 11.199 | 11.644 | 11.909 | 10.513 | 10.592 | 10.768 | 10.889 | 14.727 | 14.602 | 15.2 | 10.8 | 10.9 | 11.9 | 11.8 | 11.7 | 11.5 | 12.4 | 11.9 | 11.7 | 11.4 | 11.2 | 12.4 | 11.3 | 11.4 | 11.6 | 11.8 | 11.7 | 9.3 | 9.1 | 9.5 | 9.4 | 10 | 8.1 | 8 | 8.1 | 10.6 | 10.2 | 10.1 | 9.7 | 9.6 | 0 | 0 | 8.5 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 5.5 | 0 | 4 | 2.7 | 2.4 | 1 |
Overige niet-vlottende verplichtingen
| 0.442 | 0.304 | 0.334 | 0.369 | 0.282 | 0.3 | 0.341 | 0.435 | 0.533 | 0.638 | 0.087 | 0.306 | 0.312 | 0.268 | 0.332 | 0.016 | 0.246 | 0.278 | 0.363 | 0.172 | 0.246 | 0.346 | 208.025 | 4.052 | 4.053 | 4.097 | 4.109 | 4.123 | 4.179 | 4.185 | 4.192 | 4.198 | 4.188 | 4.17 | 4.152 | 4.134 | 7.762 | 7.516 | 7.621 | 35.234 | 39.706 | 40.005 | 39.262 | 38.897 | 3.863 | 3.828 | 3.792 | 3.756 | 3.761 | 3.73 | 3.698 | 3.667 | 3.572 | 3.545 | 3.517 | 3.489 | 7.117 | 7.048 | 6.979 | 6.909 | 5.802 | 3.142 | 5.665 | 7.951 | 9.655 | 9.505 | 9.627 | 8.883 | 8.87 | 29.771 | 27.754 | 13.271 | 23.949 | 23.896 | 11.539 | 10.802 | 22.303 | 22.279 | 23.104 | 22.931 | 18.838 | 19.027 | 12.358 | 12.049 | 6.603 | 6.484 | 6.913 | 6.764 | 6.989 | 3.244 | 0.245 | 0.203 | 10.056 | 10.003 | 9.817 | 9.793 | 0.444 | 0.39 | 0.3 | 0.4 | 0.5 | 0.6 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 9.8 | 9 | 0.4 | 8.1 | 8.1 | 8.3 | 0.5 | 7.1 | 7.1 | 6.1 | 0.6 | 4.7 | 0.7 | 0.4 | 0.4 | 0.2 |
Totaal niet-vlottende verplichtingen
| 119.952 | 120.154 | 120.043 | 162.911 | 156.085 | 159.929 | 157.161 | 143.865 | 141.391 | 156.825 | 166.554 | 163.306 | 162.093 | 173.392 | 187.627 | 180.997 | 240.594 | 245.549 | 182.389 | 189.039 | 192.883 | 220.31 | 216.327 | 224.329 | 226.79 | 226.6 | 231.634 | 237.83 | 248.698 | 263.074 | 271.597 | 261.668 | 261.512 | 259.36 | 281.209 | 259.348 | 266.752 | 276.936 | 231.56 | 42.434 | 43.091 | 43.639 | 44.121 | 44.613 | 38.363 | 38.828 | 39.292 | 40.389 | 41.211 | 50.159 | 61.892 | 57.546 | 66.639 | 67.832 | 76.876 | 75.668 | 83.072 | 73.605 | 80.469 | 80.715 | 82.083 | 89.335 | 150.161 | 140.239 | 128.915 | 140.587 | 153.638 | 144.422 | 76.247 | 114.571 | 108.639 | 103.572 | 96.735 | 91.329 | 89.413 | 85.689 | 83.073 | 84.243 | 84.696 | 82.908 | 75.249 | 78.592 | 75.208 | 75.844 | 67.935 | 69.676 | 71.862 | 69.149 | 67.757 | 64.611 | 65.017 | 58.818 | 65.905 | 67.378 | 74.224 | 60.985 | 62.833 | 61.065 | 64 | 56.8 | 52.2 | 37.5 | 39.2 | 35 | 26.6 | 27.7 | 29.3 | 24.5 | 22.1 | 20.8 | 34.5 | 32 | 31.3 | 31.1 | 31.5 | 27.9 | 31.7 | 31.5 | 31.9 | 28.5 | 28.7 | 27.7 | 29 | 26.3 | 28.7 | 28.8 | 29.1 | 23.8 | 23 | 23 | 24.7 | 23.8 | 23.9 | 25.1 | 20.1 | 15.5 | 7.1 | 7.1 | 6.1 | 6.1 | 4.7 | 4.7 | 3.1 | 2.8 | 1.9 |
Totaal passiva
| 140.31 | 140.367 | 148.583 | 177.976 | 171.474 | 174.24 | 167.386 | 160.39 | 162.589 | 181.356 | 182.422 | 185.612 | 194.97 | 200.38 | 205.64 | 202.155 | 265.197 | 269.216 | 205.381 | 217.99 | 216.236 | 240.888 | 244.531 | 245.827 | 242.305 | 241.703 | 243.926 | 253.813 | 261.783 | 278.358 | 284.291 | 280.399 | 277.535 | 286.312 | 298.793 | 282.981 | 286.795 | 301.564 | 255.705 | 58.13 | 58.889 | 54.777 | 53.127 | 56.104 | 50.474 | 50.275 | 48.737 | 57.537 | 60.805 | 66.102 | 74.481 | 69.373 | 76.746 | 76.257 | 84.34 | 83.58 | 94.511 | 85.24 | 91.953 | 93.359 | 95.708 | 104.051 | 168.117 | 158.439 | 154.845 | 166.551 | 173.5 | 161.941 | 171.117 | 132.213 | 123.663 | 121.65 | 117.568 | 110.038 | 102.509 | 103.508 | 94.1 | 96.495 | 93.896 | 93.044 | 84.792 | 87.847 | 82.916 | 86.566 | 78.18 | 78.333 | 80.714 | 78.692 | 76.474 | 73.752 | 73.236 | 66.508 | 73.021 | 73.794 | 78.938 | 73.331 | 70.171 | 68.079 | 69.5 | 65.5 | 59.8 | 41.3 | 44.5 | 40.6 | 31.4 | 31 | 33.1 | 29.5 | 28.6 | 29.6 | 40.1 | 37.1 | 37.3 | 36.5 | 36 | 33.6 | 37.2 | 36.5 | 36.3 | 34.2 | 33.7 | 30.6 | 30.5 | 29.2 | 31.1 | 30.3 | 30.2 | 28.6 | 26.5 | 26 | 27.5 | 27.2 | 27.9 | 28 | 23.2 | 20.7 | 18 | 18.8 | 14.5 | 11.7 | 10.3 | 8.3 | 9.6 | 6.4 | 3.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.416 | 8.3 | 8.3 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.379 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.377 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.376 | 7.375 | 7.375 | 7.369 | 7.369 | 7.316 | 7.314 | 7.309 | 7.272 | 7.229 | 7.152 | 7.116 | 7.11 | 7.11 | 7.105 | 7.08 | 7.075 | 7.07 | 7.062 | 7.045 | 7.042 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 267.758 | 270.182 | 286.368 | 243.804 | 243.245 | 231.793 | 239.96 | 243.49 | 265.852 | 266.938 | 250.012 | 243.651 | 248.386 | 225.028 | 221.513 | 219.019 | 202.488 | 201.065 | 198.169 | 198.049 | 181.989 | 166.193 | 162.798 | 151.111 | 150.885 | 142.277 | 148.285 | 140.033 | 159.587 | 154.604 | 149.27 | 151.504 | 155.414 | 151.229 | 142.993 | 147.049 | 150.076 | 143.222 | 140.301 | 134.968 | 131.844 | 131.173 | 127.103 | 128.679 | 118.385 | 114.889 | 112.698 | 111.659 | 113.007 | 103.694 | 96.574 | 94.935 | 97.31 | 91.339 | 88.627 | 88.72 | 92.334 | 90.046 | 88.698 | 90.068 | 97.224 | 97.631 | 96.588 | 98.799 | 104.517 | 101.559 | 102.052 | 102.402 | 111.853 | 127.03 | 121.355 | 124.352 | 126.308 | 125.605 | 124.748 | 125.439 | 132.129 | 129.514 | 129.525 | 128.56 | 125.88 | 123.54 | 110.796 | 115.031 | 105.485 | 103.419 | 102.63 | 104.854 | 105.47 | 105.039 | 100.323 | 104.378 | 93.379 | 90.408 | 89.117 | 95.34 | 92.563 | 91.093 | 89.8 | 83.3 | 84.2 | 83 | 79.3 | 82.8 | 80.3 | 78.4 | 76.9 | 80.2 | 79.7 | 77.7 | 69.4 | 70.1 | 68.9 | 67.7 | 66.3 | 68.1 | 62.4 | 61.1 | -59.6 | 60.9 | 59.7 | 56.2 | 53.6 | 54.3 | 51.2 | 49.8 | 49.2 | 53.9 | 54.7 | 52.4 | 49.9 | 50.1 | 49.1 | 46.5 | 44.7 | 45.4 | 44.8 | 43.8 | 41.1 | 42.1 | 39.9 | 34.8 | 25.5 | 28.4 | 25.3 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -119.719 | -118.795 | -115.44 | -112.535 | -109.662 | -107.471 | -104.169 | -101.204 | -98.609 | -95.22 | -91.858 | -87.67 | -88.496 | -85.498 | -82.443 | -88.554 | -86.303 | -83.278 | -83.122 | -80.974 | -77.672 | -73.959 | -69.621 | -75.324 | -72.158 | -64.473 | -63.031 | -62.698 | -75.728 | -71.965 | -71.857 | -70.101 | -68.314 | -66.999 | -65.22 | -67.674 | -66.968 | -66.437 | -65.104 | -64.164 | -62.845 | -62.806 | 0 | 0 | 0.001 | 0.001 | -59.688 | 0.007 | 0.008 | -0.25 | -0.092 | 0.02 | 0.032 | 0.036 | 0.045 | -0.007 | 0.011 | 0.011 | -0.029 | -0.112 | -0.073 | -0.214 | 2.195 | 2.504 | 3.252 | 3.327 | 1.529 | 1.974 | 2.747 | 1.784 | 0.961 | 0.693 | -0.785 | -0.221 | -0.433 | 0.832 | 0.657 | 0.834 | 0.871 | 1.281 | 1.122 | 0.673 | 1.159 | 0.543 | 0.752 | 1.1 | 1 | 1.2 | 0.7 | 0.7 | 0.2 | 1.1 | 1.3 | 1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | -24.4 | -24.1 | -23.3 | -22.4 | -21.8 | -21.5 | -21 | -20.3 | -21.1 | -22.8 | -22 | -21.2 | -20.6 | -19.8 | -19 | -18.3 | -17.1 | -16.4 | -17 | -16.3 | -15.8 | -15.2 | -14.7 | -14.1 | -13.5 | -12.2 | -7.2 | -6.2 | -5.4 |
Overige totale aandeelhoudersvermogen
| -6.685 | -6.86 | -7.035 | -7.229 | -7.433 | -7.631 | -7.859 | -8.164 | -8.465 | -9.064 | -9.319 | -9.864 | -10.142 | 109.255 | 108.008 | 104.346 | 101.177 | 98.052 | 95.372 | 92.007 | 88.755 | 85.846 | 82.787 | 104.448 | 98.984 | 101.338 | 98.113 | 94.635 | 101.18 | 100.068 | 97.289 | 96.692 | 94.312 | 90.778 | 87.94 | 86.948 | 95.537 | 92.56 | 67.77 | 66.123 | 65.586 | 78.412 | 77.719 | 78.537 | 76.517 | 74.329 | 74.239 | 73.73 | 76.103 | 75.272 | 74.9 | 73.454 | 72.559 | 71.142 | 71.826 | 9.138 | 9.388 | 9.227 | 9.247 | 69.119 | 9.176 | 9.038 | 9.039 | 9.41 | 9.698 | 9.538 | 9.167 | 9.123 | 9.181 | 9.596 | 9.715 | 9.404 | 9.152 | 8.953 | 8.927 | 9.183 | 7.715 | 7.941 | 7.901 | 7.8 | 5.541 | 6.451 | 3.81 | 3.074 | 2.769 | 2.559 | 2.285 | 1.716 | 1.42 | 1.126 | 0.804 | 0.332 | 0.296 | 0.104 | 0.104 | 0.018 | 0.018 | 0.018 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 24.4 | 24.2 | 149.5 | 29.5 | 28.8 | 28.6 | 28 | 27.3 | 28.1 | 29.9 | 29 | 24.3 | 23.7 | 22.9 | 22.1 | 21.4 | 20.2 | 19.5 | 20.1 | 19.5 | 18.9 | 18.3 | 18.1 | 17.9 | 18.1 | 19 | 14.4 | 8.5 | 7.7 |
Totaal eigen vermogen van aandeelhouders
| 269.489 | 271.738 | 287.749 | 244.991 | 244.228 | 232.578 | 240.517 | 243.742 | 265.803 | 266.29 | 249.109 | 242.203 | 246.66 | 222.98 | 219.142 | 216.341 | 199.546 | 197.871 | 194.486 | 194.303 | 177.956 | 161.846 | 158.781 | 172.117 | 170.615 | 163.535 | 169.316 | 160.641 | 180.629 | 176.785 | 171.697 | 173.49 | 177.168 | 172.751 | 165.39 | 172.792 | 178.589 | 171.924 | 150.975 | 145.437 | 142.109 | 141.234 | 140.234 | 142.736 | 132.178 | 128.281 | 127.315 | 127.546 | 128.813 | 119.375 | 112.414 | 110.662 | 113.082 | 107.013 | 105.024 | 105.237 | 109.099 | 106.651 | 105.323 | 106.876 | 113.784 | 114.054 | 112.754 | 115.493 | 121.611 | 118.505 | 118.631 | 118.946 | 128.403 | 144.013 | 138.457 | 141.103 | 142.724 | 141.86 | 140.836 | 144.186 | 151.081 | 148.023 | 148.067 | 145.198 | 142.28 | 139.967 | 123.542 | 126.182 | 116.057 | 112.304 | 111.798 | 113.217 | 114.797 | 113.892 | 109.023 | 112.625 | 101.998 | 98.662 | 96.922 | 103.545 | 100.152 | 98.891 | 98 | 91.4 | 92.4 | 90.7 | 87 | 90 | 88.4 | 86.7 | 85 | 88.2 | 87.3 | 85.3 | 77 | 77.4 | 76.3 | 75.1 | 73.6 | 75.4 | 69.4 | 68.2 | 66.6 | 68 | 66.7 | 63.3 | 60.6 | 61.3 | 58.2 | 56.9 | 56.2 | 57 | 57.8 | 55.5 | 53 | 53.2 | 52.2 | 49.6 | 47.8 | 48.6 | 47.9 | 46.9 | 44.5 | 45.9 | 44.5 | 41.6 | 32.7 | 30.7 | 27.6 |
Totaal eigen vermogen
| 274.292 | 276.406 | 292.626 | 250.377 | 249.652 | 237.321 | 245.604 | 248.865 | 271.025 | 271.556 | 254.46 | 247.605 | 252.097 | 228.403 | 224.542 | 221.782 | 204.735 | 203.068 | 199.688 | 199.398 | 183.283 | 167.201 | 164.223 | 177.595 | 176.311 | 168.239 | 174.036 | 165.369 | 185.438 | 181.601 | 176.462 | 178.263 | 181.946 | 177.54 | 170.189 | 177.599 | 183.427 | 176.858 | 155.744 | 145.437 | 142.109 | 141.234 | 140.234 | 142.736 | 132.178 | 128.281 | 127.315 | 127.546 | 128.813 | 119.375 | 112.414 | 110.662 | 113.082 | 107.013 | 105.024 | 105.237 | 109.099 | 106.651 | 105.323 | 106.876 | 113.784 | 114.054 | 112.754 | 115.493 | 121.611 | 118.505 | 118.631 | 118.946 | 128.403 | 144.013 | 138.457 | 141.103 | 142.724 | 141.86 | 140.836 | 144.186 | 151.081 | 148.023 | 148.067 | 145.198 | 142.28 | 139.967 | 123.542 | 126.182 | 116.057 | 112.304 | 111.798 | 113.217 | 114.797 | 113.892 | 109.023 | 112.625 | 101.998 | 98.662 | 96.922 | 103.545 | 100.152 | 98.891 | 98 | 91.4 | 92.4 | 90.7 | 87 | 90 | 88.4 | 86.7 | 85 | 88.2 | 87.3 | 85.3 | 77 | 77.4 | 76.3 | 75.1 | 73.6 | 75.4 | 69.4 | 68.2 | 66.6 | 68 | 66.7 | 63.3 | 60.6 | 61.3 | 58.2 | 56.9 | 56.2 | 57 | 57.8 | 55.5 | 53 | 53.2 | 52.2 | 49.6 | 47.8 | 48.6 | 47.9 | 46.9 | 44.5 | 45.9 | 44.5 | 41.6 | 32.7 | 30.7 | 27.6 |
Totaal passiva en aandeelhoudersvermogen
| 414.602 | 416.773 | 441.209 | 428.353 | 421.126 | 411.561 | 412.99 | 409.255 | 433.614 | 452.912 | 436.882 | 433.217 | 447.067 | 428.783 | 430.182 | 423.937 | 469.932 | 472.284 | 405.069 | 417.388 | 399.519 | 408.089 | 408.754 | 423.422 | 418.616 | 409.942 | 417.962 | 419.182 | 447.221 | 459.959 | 460.753 | 458.662 | 459.481 | 463.852 | 468.982 | 460.58 | 470.222 | 478.422 | 411.449 | 203.567 | 200.998 | 196.011 | 193.361 | 198.84 | 182.652 | 178.556 | 176.052 | 185.083 | 189.618 | 185.477 | 186.895 | 180.035 | 189.828 | 183.27 | 189.364 | 188.817 | 203.61 | 191.891 | 197.276 | 200.235 | 209.492 | 218.105 | 280.871 | 273.932 | 276.456 | 285.056 | 292.131 | 280.887 | 299.52 | 276.226 | 262.12 | 262.753 | 260.292 | 251.898 | 243.345 | 247.694 | 245.181 | 244.518 | 241.963 | 238.242 | 227.072 | 227.814 | 206.458 | 212.748 | 194.237 | 190.637 | 192.512 | 191.91 | 191.271 | 187.644 | 182.259 | 179.134 | 175.019 | 172.456 | 175.86 | 176.876 | 170.323 | 166.97 | 167.5 | 156.9 | 152.2 | 132 | 131.5 | 130.6 | 119.8 | 117.7 | 118.1 | 117.7 | 115.9 | 114.9 | 117.1 | 114.5 | 113.6 | 111.6 | 109.6 | 109 | 106.6 | 104.7 | 102.9 | 102.2 | 100.4 | 93.9 | 91.1 | 90.5 | 89.3 | 87.2 | 86.4 | 85.6 | 84.3 | 81.5 | 80.5 | 80.4 | 80.1 | 77.6 | 71 | 69.3 | 65.9 | 65.7 | 59 | 57.6 | 54.8 | 49.9 | 42.3 | 37.1 | 30.8 |