Aker BP ASA
OSE:AKRBP.OL
307.8 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,376.6 | 3,052.7 | 3,541.8 | 3,480.1 | 3,259.914 | 3,298.238 | 3,803.739 | 4,850.956 | 1,991.666 | 2,249.822 | 1,820.878 | 1,558.228 | 1,128.183 | 1,132.701 | 830.098 | 674.801 | 584.169 | 779.085 | 979.561 | 720.93 | 780.071 | 858.105 | 860.809 | 981.083 | 977.933 | 891.645 | 737.204 | 600.808 | 590.471 | 647.171 | 541.55 | 247.213 | 271.272 | 200.768 | 218.315 | 280.537 | 336.084 | 323.749 | 348.268 | 17.445 | 23.357 | 25.826 | 39.507 | 53.589 | 46.711 | 13.448 | 20.632 | 8.545 | 11.677 | 16.769 | 13.644 | 13.631 | 17.382 | 17.922 | 16.593 | 13.609 | 13.439 | 16.068 | 12.537 | 10.642 | 9.811 | 8.492 |
Kosten van de omzet
| 277.9 | 872.1 | 970.8 | 883.1 | 919.298 | 959.982 | 1,152.599 | 842.786 | 456.57 | 508.779 | 504.305 | 553.122 | 500.626 | 504.377 | 473.198 | 434.602 | 532.3 | 483.791 | 493.97 | 443.347 | 426.47 | 473.923 | 454.949 | 447.51 | 421.423 | 413.563 | 386.395 | 373.632 | 380.586 | 335.137 | 325.217 | 177.68 | 195.595 | 184.806 | 154.534 | 174.744 | 192.989 | 176.096 | 208.02 | 100.19 | 40.917 | 40.194 | 122.727 | 134.063 | 78.273 | 53.009 | 75.576 | 78.13 | 77.727 | 112.357 | 19.816 | 28.052 | 42.824 | 116.971 | 117.632 | 41.954 | 62.452 | 97.774 | -157.307 | 63.15 | 69.702 | 14.708 |
Brutowinst
| 3,098.7 | 2,180.6 | 2,571 | 2,597 | 2,340.616 | 2,338.256 | 2,651.14 | 4,008.17 | 1,535.096 | 1,741.043 | 1,316.573 | 1,005.106 | 627.557 | 628.324 | 356.9 | 240.199 | 51.869 | 295.294 | 485.591 | 277.583 | 353.601 | 384.182 | 405.86 | 533.573 | 556.51 | 478.082 | 350.809 | 227.176 | 209.885 | 312.034 | 216.333 | 69.533 | 75.677 | 15.962 | 63.781 | 105.793 | 143.095 | 147.653 | 140.248 | -82.745 | -17.559 | -14.368 | -83.22 | -80.474 | -31.562 | -39.561 | -54.945 | -69.585 | -66.05 | -95.587 | -6.172 | -14.421 | -25.442 | -99.05 | -101.04 | -28.346 | -49.012 | -81.706 | 169.844 | -52.507 | -59.891 | -6.216 |
Brutowinstmarge
| 0.918 | 0.714 | 0.726 | 0.746 | 0.718 | 0.709 | 0.697 | 0.826 | 0.771 | 0.774 | 0.723 | 0.645 | 0.556 | 0.555 | 0.43 | 0.356 | 0.089 | 0.379 | 0.496 | 0.385 | 0.453 | 0.448 | 0.471 | 0.544 | 0.569 | 0.536 | 0.476 | 0.378 | 0.355 | 0.482 | 0.399 | 0.281 | 0.279 | 0.08 | 0.292 | 0.377 | 0.426 | 0.456 | 0.403 | -4.743 | -0.752 | -0.556 | -2.106 | -1.502 | -0.676 | -2.942 | -2.663 | -8.143 | -5.656 | -5.7 | -0.452 | -1.058 | -1.464 | -5.527 | -6.089 | -2.083 | -3.647 | -5.085 | 13.548 | -4.934 | -6.105 | -0.732 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.336 | 1.159 | 0.753 | 0.751 | 0.796 | 1.101 | 1.046 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 107.6 | 68.2 | 67 | 74.3 | 27.278 | 97.692 | 32.1 | 85.3 | 67.301 | 57.523 | 82.62 | 97.477 | 102.02 | 70.917 | 41.722 | 32.267 | 49.774 | 50.336 | 84.683 | 70.213 | 60.261 | 90.359 | 72.458 | 93.519 | 75.27 | 54.661 | 56.181 | 63.887 | 75.375 | 30.259 | 44.281 | 30.843 | 36.214 | 36.115 | 20.159 | 18.066 | 24.949 | 14.532 | 21.358 | 68.153 | 19.718 | 17.841 | 35.398 | 75.971 | 35.487 | 40.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 695.7 | 24.7 | 15.1 | 30.2 | 12.649 | 16.161 | -61.699 | 9.412 | 20.098 | 7.041 | -48.032 | 6.991 | 9.278 | 5.893 | 11.233 | 17.628 | 20.464 | 40.437 | 75.373 | 72.946 | 59.342 | 119.061 | 78.885 | 73.785 | 72.406 | 57.969 | 72.828 | -133.115 | 77.421 | 38.073 | -66.23 | 36.934 | 37.908 | 41.307 | 21.198 | 29.039 | 46.348 | 28.49 | 65.239 | 69.031 | -16.866 | 20.681 | -0 | 102.545 | 58.256 | 43.201 | -72.382 | -4.376 | 6.129 | -0.4 | 1.359 | 1.021 | 0.099 | -1.922 | -1.112 | -2.796 | 7.398 | -7.931 | 0.92 | -2.008 | 0.672 | 1.562 |
Bedrijfskosten
| 803.3 | 57.3 | 60.8 | 54.2 | 12.649 | 16.161 | -61.699 | 9.412 | 20.098 | 7.041 | -48.032 | 6.534 | 8.965 | 8.225 | -30.489 | 7.309 | 14.897 | -9.899 | -9.31 | 2.733 | -0.919 | 28.702 | 6.427 | -19.734 | -2.864 | 3.308 | 16.647 | -0.131 | 2.046 | 7.814 | -110.511 | 6.091 | 1.694 | 5.192 | 2.331 | 10.973 | 21.399 | 13.967 | 9.909 | 2.942 | -37.005 | 2.435 | 0.891 | 4.618 | 13.712 | 3.264 | -360.627 | 334.459 | 6.129 | 8.987 | 6.117 | 6.032 | 8.018 | 7.639 | 11.244 | 10.721 | 8.798 | 11.591 | 240.52 | 4.713 | 3.928 | 3.951 |
Bedrijfsresultaat
| 2,295.4 | 2,194.4 | 2,153.7 | 2,617.5 | 2,257.141 | 1,961.002 | 2,102.31 | 3,959.006 | 1,755.308 | 1,775.468 | 1,260.221 | 849.138 | 614.162 | 590.98 | 277.98 | 241.954 | 178.458 | -265.606 | 490.662 | 195.578 | 354.464 | 286.538 | 403.234 | 547.787 | 551.998 | 472.395 | 304.94 | 218.571 | 210.436 | 273.28 | 280.752 | 55.66 | 74.305 | -23.253 | -70.309 | -90.936 | 121.697 | 80.912 | -190.117 | -85.686 | 19.446 | -16.804 | -192.223 | -86.23 | -45.554 | -42.825 | -80.758 | -404.044 | -95.779 | -104.728 | -33.25 | -20.453 | -38.679 | -114.302 | -128.783 | -43.243 | -62.838 | -95.968 | -70.676 | -57.22 | -63.819 | -10.167 |
Bedrijfsresultaat ratio
| 0.68 | 0.719 | 0.608 | 0.752 | 0.692 | 0.595 | 0.553 | 0.816 | 0.881 | 0.789 | 0.692 | 0.545 | 0.544 | 0.522 | 0.335 | 0.359 | 0.305 | -0.341 | 0.501 | 0.271 | 0.454 | 0.334 | 0.468 | 0.558 | 0.564 | 0.53 | 0.414 | 0.364 | 0.356 | 0.422 | 0.518 | 0.225 | 0.274 | -0.116 | -0.322 | -0.324 | 0.362 | 0.25 | -0.546 | -4.912 | 0.833 | -0.651 | -4.866 | -1.609 | -0.975 | -3.184 | -3.914 | -47.284 | -8.202 | -6.245 | -2.437 | -1.5 | -2.225 | -6.378 | -7.761 | -3.178 | -4.676 | -5.973 | -5.638 | -5.377 | -6.505 | -1.197 |
Totaal overige inkomsten en kosten netto
| -15.9 | -104.2 | 14.6 | -52.8 | -49.828 | -137.353 | -10.004 | -177.262 | -689.438 | 61.463 | -23.034 | -196.878 | -66.174 | -118.965 | -151.722 | -41.614 | 114.068 | -719.491 | -70.903 | -131.982 | -86.288 | -106.323 | -40.104 | -63.389 | -29.154 | -49.332 | -85.748 | -18.205 | -80.999 | -77.448 | -116.664 | -12.889 | -28.63 | -26.403 | -212.654 | -201.564 | -58.522 | -52.52 | -336.592 | -28.564 | -23.772 | -10.07 | -125.086 | -22.959 | -8.331 | -5.484 | -389.345 | -7.982 | -27.47 | -4.244 | -27.148 | -6.244 | -14.851 | -20.289 | -27.52 | -13.691 | -3.806 | -14.488 | -35.939 | -1.007 | 1.54 | 3.917 |
Inkomen voor belasting
| 2,279.5 | 2,090.2 | 2,168.3 | 2,564.7 | 2,207.313 | 1,823.649 | 2,092.306 | 3,781.744 | 1,065.87 | 1,836.931 | 1,217.539 | 801.694 | 552.418 | 501.134 | 235.667 | 191.276 | 151.04 | -414.298 | 423.998 | 142.868 | 268.232 | 249.157 | 359.329 | 489.918 | 530.22 | 425.442 | 248.414 | 209.102 | 126.84 | 226.772 | 210.18 | 50.553 | 45.353 | -15.633 | -151.204 | -106.744 | 63.174 | 81.166 | -206.253 | -114.25 | -4.326 | -26.873 | -209.197 | -108.052 | -53.605 | -48.309 | -83.663 | -412.026 | -99.649 | -108.818 | -39.437 | -26.696 | -48.311 | -126.978 | -139.803 | -52.758 | -61.617 | -107.784 | -106.615 | -58.227 | -62.279 | -6.25 |
Inkomen voor belasting ratio
| 0.675 | 0.685 | 0.612 | 0.737 | 0.677 | 0.553 | 0.55 | 0.78 | 0.535 | 0.816 | 0.669 | 0.514 | 0.49 | 0.442 | 0.284 | 0.283 | 0.259 | -0.532 | 0.433 | 0.198 | 0.344 | 0.29 | 0.417 | 0.499 | 0.542 | 0.477 | 0.337 | 0.348 | 0.215 | 0.35 | 0.388 | 0.204 | 0.167 | -0.078 | -0.693 | -0.38 | 0.188 | 0.251 | -0.592 | -6.549 | -0.185 | -1.041 | -5.295 | -2.016 | -1.148 | -3.592 | -4.055 | -48.218 | -8.534 | -6.489 | -2.89 | -1.958 | -2.779 | -7.085 | -8.426 | -3.877 | -4.585 | -6.708 | -8.504 | -5.471 | -6.348 | -0.736 |
Belastingkosten
| 1,718.2 | 1,558.9 | 2,004.5 | 1,976.5 | 1,810.581 | 1,636.669 | 1,997.108 | 2,998.412 | 878.37 | 1,300.02 | 853.509 | 595.86 | 398.607 | 374.104 | 106.2 | 110.983 | -18.649 | -79.564 | 312.448 | 186.291 | 205.734 | 238.731 | 305.022 | 365.047 | 394.219 | 264.197 | 214.377 | 97.065 | 66.944 | 157.955 | 277.183 | -12.88 | 39.046 | -47.866 | 4.98 | 59.441 | 55.897 | 78.727 | 80.228 | -98.187 | -31.504 | -30.377 | -155.604 | -81.728 | -46.777 | -44.836 | -70.857 | -309.36 | 63.175 | -90.61 | -292.147 | 19.806 | 40.465 | 81.903 | -83.751 | -39.069 | -45.526 | -78.674 | 262.162 | -45.823 | -50.297 | -7.331 |
Nettowinst
| 561.3 | 531.3 | 163.8 | 588.2 | 396.732 | 187 | 95.196 | 783.332 | 187.5 | 536.911 | 364.03 | 205.834 | 153.811 | 127.029 | 129.467 | 80.293 | 169.689 | -334.734 | 111.551 | -43.423 | 62.498 | 10.425 | 54.307 | 124.871 | 136.001 | 161.245 | 34.036 | 112.037 | 59.896 | 68.818 | -67.003 | 63.433 | 6.308 | 32.233 | -156.184 | -166.185 | 7.277 | 2.439 | -286.481 | -16.064 | 27.178 | 3.503 | -53.593 | -26.324 | -6.829 | -3.473 | -12.806 | -102.667 | -36.473 | -18.208 | -19.425 | -6.89 | -7.846 | -45.075 | -56.052 | -13.689 | -16.091 | -29.11 | -65.354 | -12.404 | -11.982 | 1.081 |
Nettowinstmarge
| 0.166 | 0.174 | 0.046 | 0.169 | 0.122 | 0.057 | 0.025 | 0.161 | 0.094 | 0.239 | 0.2 | 0.132 | 0.136 | 0.112 | 0.156 | 0.119 | 0.29 | -0.43 | 0.114 | -0.06 | 0.08 | 0.012 | 0.063 | 0.127 | 0.139 | 0.181 | 0.046 | 0.186 | 0.101 | 0.106 | -0.124 | 0.257 | 0.023 | 0.161 | -0.715 | -0.592 | 0.022 | 0.008 | -0.823 | -0.921 | 1.164 | 0.136 | -1.357 | -0.491 | -0.146 | -0.258 | -0.621 | -12.015 | -3.123 | -1.086 | -1.424 | -0.505 | -0.451 | -2.515 | -3.378 | -1.006 | -1.197 | -1.812 | -5.213 | -1.166 | -1.221 | 0.127 |
WPA (Winst Per Aandeel)
| 0.89 | 0.84 | 0.26 | 0.93 | 0.63 | 0.3 | 0.19 | 1.24 | 0.52 | 1.49 | 1.01 | 0.57 | 0.43 | 0.35 | 0.36 | 0.22 | 0.47 | -0.93 | 0.31 | -0.12 | 0.17 | 0.03 | 0.15 | 0.32 | 0.36 | 0.47 | 0.1 | 0.33 | 0.18 | 0.2 | -0.33 | 0.31 | 0.03 | 0.16 | -0.77 | -0.82 | 0.04 | 0.01 | -1.6 | -0.09 | 0.19 | -0.017 | -0.34 | -0.16 | -0.044 | -0.022 | -0.091 | -0.73 | -0.26 | -0.13 | -0.15 | -0.054 | -0.064 | -0.37 | -0.46 | -0.11 | -0.13 | -0.24 | -0.91 | -0.17 | -0.17 | 0.015 |
Verwaterde WPA
| 0.89 | 0.84 | 0.26 | 0.93 | 0.63 | 0.3 | 0.19 | 1.24 | 0.52 | 1.49 | 1.01 | 0.57 | 0.43 | 0.35 | 0.36 | 0.22 | 0.47 | -0.93 | 0.31 | -0.12 | 0.17 | 0.03 | 0.15 | 0.32 | 0.36 | 0.47 | 0.1 | 0.33 | 0.18 | 0.2 | -0.33 | 0.31 | 0.03 | 0.16 | -0.77 | -0.82 | 0.04 | 0.01 | -1.6 | -0.09 | 0.19 | -0.017 | -0.34 | -0.16 | -0.044 | -0.022 | -0.091 | -0.73 | -0.26 | -0.13 | -0.15 | -0.054 | -0.064 | -0.37 | -0.46 | -0.11 | -0.13 | -0.24 | -0.91 | -0.17 | -0.17 | 0.015 |
EBITDA
| 2,947.3 | 2,974.1 | 2,555.9 | 3,103.9 | 3,068.118 | 2,865.9 | 3,117.547 | 4,661.611 | 1,954.183 | 2,038.228 | 1,514.878 | 1,250.895 | 844.537 | 830.694 | 590.745 | 480.955 | 281.392 | 582.867 | 689.073 | 420.459 | 447.531 | 506.999 | 562.054 | 705.117 | 728.684 | 603.944 | 490.026 | 360.669 | 315.142 | 425.759 | 420.707 | 151.507 | 191.701 | 76.379 | -262.012 | 233.866 | 219.824 | 280.019 | -105.491 | -73.398 | 26.481 | 0.909 | -74.388 | -66.137 | -24.458 | -40.765 | -77.965 | -403.948 | -68.878 | -97.478 | -3.27 | -12.512 | -23.488 | -97.924 | -103.251 | -29.218 | -40.639 | -88.616 | -65.331 | -54.662 | -59.672 | -3.959 |
EBITDA ratio
| 0.873 | 0.974 | 0.722 | 0.892 | 0.941 | 0.869 | 0.82 | 0.961 | 0.981 | 0.906 | 0.832 | 0.803 | 0.749 | 0.733 | 0.712 | 0.713 | 0.482 | 0.748 | 0.703 | 0.583 | 0.574 | 0.591 | 0.653 | 0.719 | 0.745 | 0.677 | 0.665 | 0.6 | 0.534 | 0.658 | 0.777 | 0.613 | 0.707 | 0.38 | -1.2 | 0.834 | 0.654 | 0.865 | -0.303 | -4.207 | 1.134 | 0.035 | -1.883 | -1.234 | -0.524 | -3.031 | -3.779 | -47.273 | -5.898 | -5.813 | -0.24 | -0.918 | -1.351 | -5.464 | -6.223 | -2.147 | -3.024 | -5.515 | -5.211 | -5.136 | -6.082 | -0.466 |