Aker BP ASA
OSE:AKRBP.OL
307.8 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,366.9 | 2,756.012 | 1,970.906 | 537.801 | 107.104 | 44.944 | 231.506 | 106.369 | 86.201 | 291.346 | 278.432 | 204.32 | 141 | 134.265 | 271.665 | 210.563 | 107.521 | 86.8 | 15.813 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | 3.289 | 3.959 | 0 | 3.644 | 3.839 | 3.796 | 2.495 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 3,366.9 | 2,756.012 | 1,970.906 | 537.801 | 107.104 | 44.944 | 231.506 | 106.369 | 89.108 | 294.635 | 278.432 | 204.32 | 144.644 | 138.104 | 275.461 | 213.058 | 107.521 | 86.8 | 15.813 |
| Nettovorderingen
| 1,570.6 | 1,790.274 | 693.984 | 607.908 | 320.473 | 270.547 | 2,224.858 | 326.432 | 366.742 | 375.95 | 342.806 | 314.287 | 0 | 486.439 | 0 | 0 | 0 | 34.437 | 15.186 |
| Voorraad
| 202.3 | 209.506 | 126.442 | 112.704 | 87.539 | 93.179 | 75.704 | 69.434 | 31.533 | 25.008 | 6.722 | 3.799 | 6.205 | 1.743 | 2.529 | 2.112 | 0.474 | 0.355 | 0.706 |
| Overige vlottende activa
| -0.1 | 0.001 | 191.531 | 0.001 | 203.487 | 551.327 | 0.001 | 1,002.487 | 0.001 | 0.001 | -0 | -0 | 347.833 | -0 | 428.685 | 143.105 | 159.132 | 4.106 | -0 |
| Totaal vlottende activa
| 5,139.7 | 4,755.793 | 2,982.863 | 1,258.414 | 718.603 | 689.45 | 2,532.069 | 1,178.29 | 487.384 | 695.594 | 627.959 | 522.405 | 498.682 | 626.286 | 706.675 | 358.275 | 267.127 | 125.698 | 31.705 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 18,430.3 | 16,249.73 | 8,327.02 | 7,920.794 | 7,838.919 | 6,173.715 | 5,947.911 | 4,837.055 | 3,269.414 | 2,840.89 | 775.067 | 746.667 | 151.131 | 69.202 | 77.232 | 42.743 | 65.177 | 15.323 | 6.96 |
| Goodwill
| 13,142.8 | 13,934.986 | 1,647.437 | 1,647.437 | 1,712.809 | 1,860.126 | 1,860.126 | 1,846.971 | 767.571 | 1,186.703 | 52.802 | 69.414 | 88.103 | 101.466 | 120.439 | 123.952 | 307.158 | 0 | 0 |
| Immateriële activa
| 2,123.4 | 2,344.354 | 1,407.551 | 1,521.311 | 1,915.968 | 2,005.886 | 1,617.039 | 1,332.811 | 648.03 | 648.787 | 106.271 | 119.205 | 551.717 | 188.418 | 227.868 | 181.356 | 445.303 | 0 | 0 |
| Goodwill en immateriële activa
| 15,266.2 | 16,279.34 | 3,054.988 | 3,168.748 | 3,628.777 | 3,866.012 | 3,477.165 | 3,179.782 | 1,415.601 | 1,835.49 | 159.073 | 188.619 | 639.82 | 289.884 | 348.307 | 305.308 | 752.462 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 2.845 | 2.845 | 2.845 | 2.845 | 2.845 | -0.062 | -1.465 | -1.985 | 0 | 0 | -0.741 | -0.695 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | -2.845 | -2.845 | -2.845 | -2.845 | -2.845 | 8.201 | 13.862 | 103.66 | 0 | 0 | 21.915 | 45.287 | 0 | 0 | 3.079 | 0.415 |
| Overige niet-vlottende activa
| 210.3 | 276.917 | 105.024 | 72.136 | 40.487 | 47.983 | 61.415 | 60.068 | 8.271 | 0.001 | 69.538 | 40.467 | 3.087 | 306.56 | 154.18 | 43.021 | 96.109 | 0 | 0 |
| Totaal niet-vlottende activa
| 33,906.8 | 32,805.987 | 11,487.032 | 11,161.678 | 11,508.183 | 10,087.71 | 9,486.491 | 8,076.905 | 4,701.425 | 4,688.778 | 1,105.354 | 975.753 | 794.037 | 686.82 | 624.311 | 391.072 | 913.748 | 18.401 | 7.375 |
| Totaal activa
| 39,046.5 | 37,561.78 | 14,469.895 | 12,420.091 | 12,226.786 | 10,777.16 | 12,018.56 | 9,255.196 | 5,188.809 | 5,384.372 | 1,733.313 | 1,498.157 | 1,292.719 | 1,313.106 | 1,330.985 | 749.347 | 1,180.874 | 144.099 | 39.08 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 291 | 133.875 | 147.366 | 113.517 | 144.942 | 105.567 | 32.847 | 88.156 | 51.078 | 152.258 | 74.394 | 46.317 | 45.957 | 37.419 | 45.201 | 13.521 | 20.725 | 4.303 | 2.639 |
| Kortlopende schulden
| 148.7 | 36.298 | 44.378 | 83.904 | 337.364 | 0 | 1,496.374 | 0 | 0 | 0 | 78.606 | 101.569 | 63.589 | 260.647 | 188.139 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 3,599.9 | 5,084.142 | 1,497.291 | 163.352 | 361.157 | 551.942 | 351.156 | 92.661 | 0 | 189.098 | 3.877 | 0 | 0 | 0 | 0 | 1.744 | 2.213 | 0.549 | 0.34 |
| Uitgestelde opbrengsten
| 4,227.1 | 0 | 1,885.556 | 564.838 | 572.923 | 0 | 655.058 | 0 | 0 | 0 | 28.11 | 4.395 | -0 | 0 | 9.146 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 766.1 | 6,078.013 | 400.193 | 277.405 | 660.132 | 1,281.68 | 704.197 | 796.583 | 343.762 | 500.621 | 130.834 | 152.731 | 70.822 | 127.053 | 107.234 | 47.238 | 88.955 | 10.005 | 9.409 |
| Totaal kortlopende verplichtingen
| 5,432.9 | 6,248.186 | 2,477.493 | 1,039.664 | 1,715.361 | 1,387.247 | 2,888.476 | 884.739 | 394.84 | 652.879 | 311.943 | 305.012 | 180.368 | 425.12 | 349.72 | 60.76 | 109.68 | 14.309 | 12.047 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 6,353.7 | 5,377.259 | 3,668.57 | 4,100.422 | 3,262.66 | 2,018.442 | 1,892.595 | 2,540.546 | 2,622.375 | 2,290.44 | 741.659 | 338.305 | 98.347 | 51.08 | 67.404 | 2.318 | 1.493 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 4,304.6 | 0 | 0 | 0 | 0 | 0 | 0 | 2,335.161 | 476.455 | 0 | 0 | 0.116 | 0.275 | 0.413 | 0.964 | 6.472 | 1.911 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 10,592.3 | 9,359.146 | 3,323.213 | 2,642.461 | 2,235.357 | 1,800.199 | 1,307.148 | 1,045.542 | 1,356.114 | 1,286.357 | 0 | 24.065 | 342.121 | 298.947 | 202.5 | 121.555 | 398.102 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.8 | 4,149.683 | 2,658.728 | 2,650.263 | 2,645.823 | 2,581.352 | 2,941.745 | 0.001 | -0.001 | 503.034 | 155.431 | 161.082 | 55.647 | 0 | 45.935 | 19.304 | 14.909 | 3.438 | 1.719 |
| Totaal niet-vlottende verplichtingen
| 21,251.4 | 18,886.088 | 9,650.511 | 9,393.146 | 8,143.84 | 6,399.993 | 6,141.488 | 5,921.25 | 4,454.943 | 4,079.831 | 897.09 | 523.568 | 496.39 | 350.441 | 316.803 | 149.65 | 416.415 | 3.438 | 1.719 |
| Totaal passiva
| 26,684.3 | 25,134.274 | 12,128.004 | 10,432.81 | 9,859.201 | 7,787.24 | 9,029.964 | 6,805.989 | 4,849.783 | 4,732.71 | 1,209.033 | 828.579 | 676.758 | 775.561 | 666.523 | 210.409 | 526.096 | 17.747 | 13.767 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 1,242 | 1,176.6 | 2,070.622 | 2,280.155 | 1,899.851 | 1,290.897 | 1,278.84 | 1,328.792 | 1,301.204 | 988.568 | 641.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 84.3 | 84.348 | 57.056 | 57.056 | 57.056 | 57.056 | 57.056 | 54.349 | 37.53 | 37.53 | 23.136 | 25.202 | 21.431 | 18.9 | 19.174 | 1.862 | 2.386 | 0.852 | 0.462 |
| Ingehouden winsten
| -1,421.6 | -1,356.3 | -1,955.054 | -2,164.587 | -1,784.274 | -1,175.325 | -1,188.367 | -1,213.154 | -1,185.625 | -872.972 | -592.818 | 0 | 0 | 317.072 | 0 | 504.735 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 179.6 | 179.7 | -115.568 | -115.568 | -115.577 | -115.572 | -90.473 | -115.638 | -115.579 | -115.596 | -48.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 12,277.9 | 12,343.158 | 2,284.835 | 1,930.225 | 2,310.529 | 2,932.864 | 2,931.54 | 2,394.858 | 301.496 | 614.132 | 501.143 | 644.376 | 594.531 | 201.573 | 645.288 | 32.341 | 646.747 | 125.501 | 24.852 |
| Totaal eigen vermogen van aandeelhouders
| 12,362.2 | 12,427.506 | 2,341.891 | 1,987.281 | 2,367.585 | 2,989.92 | 2,988.596 | 2,449.207 | 339.026 | 651.662 | 524.28 | 669.578 | 615.961 | 537.545 | 664.462 | 538.938 | 649.133 | 126.352 | 25.314 |
| Totaal eigen vermogen
| 12,362.2 | 12,427.506 | 2,341.891 | 1,987.281 | 2,367.585 | 2,989.92 | 2,988.596 | 2,449.207 | 339.026 | 651.662 | 524.28 | 669.578 | 615.961 | 537.545 | 664.462 | 538.938 | 654.779 | 126.352 | 25.314 |
| Totaal passiva en aandeelhoudersvermogen
| 39,046.5 | 37,561.78 | 14,469.895 | 12,420.091 | 12,226.786 | 10,777.16 | 12,018.56 | 9,255.196 | 5,188.809 | 5,384.372 | 1,733.313 | 1,498.157 | 1,292.719 | 1,313.106 | 1,330.985 | 749.347 | 1,180.874 | 144.099 | 39.08 |