Aker BP ASA
OSE:AKRBP.OL
307.8 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 561.3 | 2,090.2 | 2,168.3 | 2,564.7 | 2,207.313 | 1,823.649 | 2,092.306 | 3,781.744 | 1,065.87 | 1,836.931 | 1,217.539 | 801.694 | 552.418 | 501.134 | 235.667 | 191.276 | 151.04 | -414.298 | 423.998 | 142.868 | 268.232 | 249.157 | 359.329 | 489.918 | 530.22 | 425.442 | 248.414 | 209.102 | 126.84 | 226.772 | 210.18 | 50.553 | 45.353 | -15.633 | -151.204 | -106.744 | 63.174 | 81.166 | -206.253 | -114.25 | -4.326 | -26.873 | -209.197 | -108.052 | -53.605 | -48.309 | -83.663 | -412.026 | -99.649 | -108.818 | -39.437 | -13.329 | -53.282 | -126.978 | -139.803 | -70.903 | -52.91 | -107.784 | -106.615 | -66.127 | -62.573 | -6.25 |
Afschrijvingen & Amortisatie
| 646.8 | 592.5 | 605.9 | 556.9 | 645.067 | 598.952 | 834.082 | 521.59 | 198.875 | 231.125 | 219.31 | 246.847 | 240.373 | 257.554 | 289.408 | 268.645 | 286.352 | 277.412 | 255.016 | 205.867 | 167.889 | 183.102 | 195.962 | 188.525 | 182.529 | 185.421 | 183.138 | 175.334 | 184.194 | 184.004 | 159.796 | 114.649 | 120.264 | 114.318 | 111.591 | 129.79 | 117.354 | 122.224 | 107.12 | 26.609 | 13.39 | 14.797 | 19.689 | 27.244 | 24.334 | 5.98 | 6.058 | 2.625 | 3.318 | 4.351 | 4.977 | 3.204 | 7.003 | 7.929 | 8.492 | 10.374 | 7.175 | 9.776 | 2.836 | 2.769 | 1.948 | 1.673 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 227.8 | -568.9 | 663.1 | -193.5 | -78.594 | -22.309 | 797.715 | -945.282 | -58.747 | -364.938 | -234.607 | -148.418 | 181.408 | 5.396 | -148.337 | -31.94 | -92.867 | -103.806 | 3.04 | -69.277 | 102.017 | 77.154 | 80.564 | 73.611 | -106.037 | -30.907 | -79.919 | 76.741 | 67.817 | -30.206 | -182.737 | -3.1 | -72.708 | 54.429 | -42.501 | 58.433 | -32.77 | 87.957 | -84.038 | 47.818 | 70.082 | -85.011 | -47.695 | 81.461 | -40.872 | -34.955 | -73.763 | -5.419 | 66.143 | 64.729 | 7.618 | 32.382 | 2.476 | -49.333 | 15.355 | 6.174 | 1.019 | -15.127 | -11.463 | 35.363 | 1.835 | 96.33 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 100.3 | -475.5 | 505.8 | -271.7 | 207.165 | 133.76 | -154.743 | -106.308 | 67.511 | -75.118 | 23.164 | -27.388 | -39.389 | -5.181 | -199.548 | -9.176 | -89.159 | 136.856 | -51.02 | 59.735 | -112.609 | 118.262 | -9.907 | -7.584 | -66.256 | 75.947 | -63.673 | 19.591 | 42.217 | -5.718 | -225.4 | -31.465 | -161.403 | 100.779 | 428.649 | -180.545 | -86.177 | -174.986 | -576.727 | 19.444 | 65.501 | -37.756 | 19.817 | 65.862 | -59.58 | -2.163 | -44.821 | 59.952 | -7.728 | 0.871 | 17.584 | 21.111 | -18.144 | -30.258 | 15.544 | -31.74 | 25.485 | -18.009 | 0 | 12.889 | -6.959 | 86.198 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 127.5 | -93.4 | 157.3 | 78.2 | -285.759 | -156.069 | 952.458 | -838.974 | -126.258 | -289.82 | -257.771 | -121.03 | 220.797 | 10.577 | 57.211 | -22.764 | -3.708 | -133.553 | 54.06 | -129.012 | 214.626 | -41.108 | 90.471 | 81.195 | -39.781 | -106.854 | -16.246 | 57.15 | 25.6 | -24.488 | 42.663 | 28.365 | 88.695 | -46.35 | -471.15 | 238.978 | 53.407 | 262.943 | 492.689 | 28.374 | 4.581 | -47.255 | -67.511 | 15.599 | 18.708 | -32.792 | -28.942 | -65.371 | 73.871 | 63.857 | -9.966 | 11.271 | 20.62 | -19.075 | -0.189 | 37.913 | -24.466 | 2.883 | 0 | 22.474 | 8.794 | 10.132 |
Overige Niet-Contante Posten
| -288.9 | 121.3 | -1,934.7 | -827 | -2,652.448 | -718.278 | -2,917.253 | -997.295 | -19.428 | -327.823 | 8.468 | 162.739 | 134.027 | 136.274 | 268.276 | 98.278 | -182.442 | 764.39 | -156.592 | 103.029 | -151.502 | 81.147 | 1,253.173 | -55.282 | 6.664 | 20.438 | 191.317 | 269.199 | 67.84 | 57.534 | 135.138 | 89.27 | 34.37 | 35.648 | 206.824 | 160.727 | -104.392 | -10.463 | 476.129 | 48.645 | -40.309 | 15.685 | 388.485 | 91.875 | 21.869 | 31.692 | 335.871 | 389.843 | 79.334 | 58.113 | 355.784 | 15.312 | -3.463 | 92.51 | 456.747 | 17.14 | 99.233 | 15.596 | 74.272 | -33.174 | 36.342 | -0.267 |
Kasstroom uit Operationele Activiteiten
| 1,147 | 1,456.5 | 1,502.6 | 2,101.1 | 121.338 | 1,682.014 | 806.85 | 2,360.757 | 1,186.57 | 1,375.295 | 1,210.71 | 1,062.862 | 1,108.226 | 900.358 | 645.014 | 526.259 | 162.083 | 523.698 | 525.462 | 382.487 | 386.636 | 590.56 | 1,889.028 | 696.772 | 613.376 | 600.394 | 542.95 | 730.376 | 446.691 | 438.104 | 322.377 | 251.372 | 127.279 | 188.762 | 124.71 | 242.206 | 43.366 | 280.884 | 292.957 | 8.822 | 38.837 | -81.403 | 151.283 | 92.528 | -48.274 | -45.593 | 184.503 | -24.978 | 49.147 | 18.374 | 328.942 | 37.569 | -47.265 | -75.872 | 340.791 | -37.216 | 54.517 | -97.538 | -40.969 | -61.169 | -22.447 | 91.486 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,261.1 | -1,060.7 | -1,105.7 | -900 | -727.654 | -676.851 | -608.014 | -492.905 | -347.026 | -383.864 | -467.518 | -408.531 | -435.154 | -243.14 | -349.835 | -302.629 | -378.927 | -373.761 | -532.054 | -549.679 | -501.349 | -490.459 | -893.674 | -384.366 | -330.283 | -296.217 | -276.826 | -258.398 | -291.652 | -262.312 | -306.301 | -257.531 | -322.911 | -230.507 | -309.986 | -236.837 | -223.27 | -260.107 | -303.776 | -184.161 | -156.471 | -117.315 | -97.46 | -158.408 | -96.373 | -119.122 | -574.089 | -244.712 | -162.146 | -100.953 | 0 | 0 | -58.891 | -89.22 | -353.483 | -5.393 | -3.668 | -106.887 | -121.457 | -3.409 | -0.665 | -34.681 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 13.862 | -0.016 | -1,242.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,055.033 | 0 | 0 | 0 | 0 | 423.99 | 0 | 0 | -125.6 | 0 | 0 | 0 | -1,513.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.102 | -7.682 | -4.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 118.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -168.8 | -56.6 | -31.2 | -44.5 | -48.446 | -28.564 | -114.297 | -7.313 | -36.203 | -16.041 | -16.123 | -23.241 | -54.572 | -78.577 | -85.507 | -28.861 | 39.741 | -20.93 | -9.294 | -35.279 | -39.554 | -20.763 | -16.069 | -72.267 | -72.308 | -81.902 | 139.865 | -26.673 | -20.282 | -7.684 | -6.743 | -2.473 | -1.714 | -1.305 | -129.342 | -5.592 | -2.042 | -1.134 | -1,515.343 | -11.168 | 8.435 | -0.451 | -2.63 | 12.829 | -1.66 | -0.351 | 403.023 | 68.946 | -0.015 | 0.539 | -40.658 | -69.184 | -0.002 | -0 | 278.459 | -69.391 | -182.757 | 59.096 | 88.416 | -5.202 | -51.406 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1,429.9 | -1,117.3 | -1,041.9 | -944.5 | -776.1 | -705.415 | -708.449 | -500.234 | -1,626.013 | -281.9 | -483.641 | -431.772 | -489.726 | -321.717 | -435.342 | -331.49 | -339.186 | -394.691 | -541.348 | -584.958 | -540.903 | -511.222 | -909.743 | -456.633 | -402.591 | -378.119 | -2,191.994 | -285.071 | -311.934 | -269.996 | -313.044 | 163.986 | -324.625 | -231.812 | -439.328 | -242.429 | -225.312 | -261.241 | -1,819.119 | -195.329 | -148.036 | -117.766 | -100.09 | -145.579 | -98.033 | -119.474 | -171.066 | -175.767 | -162.161 | -100.414 | -40.658 | -87.286 | -66.575 | -93.383 | -75.024 | -74.783 | -186.426 | -47.791 | -33.041 | -8.611 | -52.07 | -34.681 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -766.5 | -36.8 | -42.2 | -2.3 | -1,000 | -28.321 | -12.6 | -612.3 | -20.924 | -21.764 | -21.196 | -21.43 | -767.813 | -514.69 | -400 | -212.553 | -68.469 | -1,150 | -319.566 | -268.296 | -374.686 | -200 | -950 | -50 | -65.252 | -815 | -130 | -752.441 | -190 | -35.47 | -612.825 | -299.685 | -112.328 | -100 | -70.938 | -21.933 | -330 | -100 | -1,228.658 | -124.112 | -51.488 | -48.442 | -275.501 | -330.44 | -112.956 | -25.237 | -430.818 | 0 | -33.554 | 0 | -402.46 | -1.847 | -0.836 | -24.072 | -350.641 | -9.521 | -7.41 | -91.731 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.694 | 460.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -12.2 | 0 | 22.6 | -33.1 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 4.223 | 0 | -12.818 | 0 | 7.094 | 0 | -7.122 | 0 | 0 | -10.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.107 | 0 | 0 |
Uitgekeerde Dividenden
| -379.2 | -379.2 | -347.6 | -347.6 | -347.612 | -347.6 | -331.812 | -331.812 | -171.054 | -171.054 | -150 | -112.5 | -112.5 | -112.5 | -70.833 | -70.833 | -70.833 | -212.5 | -187.5 | -187.5 | -187.5 | -187.5 | -112.5 | -112.5 | -112.5 | -112.5 | -62.5 | -62.5 | -62.5 | -62.5 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -67.1 | -0.1 | -85.2 | -137.9 | 1,413.547 | -106.301 | 2.32 | -709.088 | -38.635 | -77.159 | -29.64 | -71.973 | 845.171 | -96.194 | -19.844 | 764.652 | 68.468 | 1,448.495 | 304.565 | 293.962 | -0.001 | 378.698 | -1,500 | 0 | -0 | 492.423 | 1,988.321 | 388 | 0 | 0 | -62.5 | 299.685 | 112.328 | 100 | 275.001 | 21.933 | 288.687 | 100 | 2,580.311 | 146.004 | 132.828 | 99.734 | 305.024 | 447.097 | 162.714 | 93.566 | 492.134 | 134.379 | 184.407 | 90.377 | 116.964 | 64.076 | 100.983 | 202.773 | 32.269 | 214.93 | 78.545 | 123.509 | 103.538 | 0 | -0.933 | 0 |
Kasstroom uit Financieringsactiviteiten
| 308 | -489 | -432.8 | -487.8 | 65.935 | -453.913 | -329.492 | -1,040.9 | -209.689 | -248.213 | -179.64 | -184.473 | -35.142 | -723.384 | -490.677 | 481.266 | -2.365 | 85.995 | 117.065 | 106.462 | 141.057 | -8.802 | -1,062.5 | -162.5 | -177.752 | -435.077 | 1,795.821 | -426.941 | -252.5 | -97.97 | -675.325 | 299.685 | 112.328 | 100 | 204.063 | 21.933 | -41.313 | 100 | 1,366.348 | 481.953 | 132.828 | 51.292 | 29.523 | 116.657 | 162.714 | 93.566 | 61.316 | 134.379 | 150.853 | 90.377 | -287.791 | 62.229 | 100.147 | 178.7 | -318.372 | 205.409 | 71.135 | 31.778 | 103.543 | -0.107 | -0.933 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -7.1 | -23.4 | -14.7 | 17.4 | -2.573 | 1.547 | -54.893 | 68.73 | -13.955 | 0.643 | 2.694 | -1.195 | -0.273 | -0.783 | 0.259 | 0.18 | -0.987 | 0.682 | 0.858 | -0.753 | 1.358 | -1.801 | 1.55 | -0.276 | -21.787 | 18.297 | 4.965 | -3.17 | 0.517 | -2.63 | -4.344 | 2.186 | -1.206 | 7.069 | -5.787 | -2.698 | -0.504 | -4.195 | 10.753 | 0 | -3.866 | 1.594 | -2.343 | -0 | 0 | 0 | 4.014 | -0 | -0 | -0 | -3.751 | -10.893 | 5.533 | 0 | -1.171 | 27.288 | -21.237 | 0 | 76.249 | 26.197 | 10.243 | 0 |
Netto Kasstroomverandering
| 18 | -173.1 | 13.2 | 686.4 | -591.4 | 524.233 | -285.985 | 888.353 | -663.087 | 845.825 | 550.123 | 445.423 | 583.085 | -145.525 | -280.746 | 676.214 | -180.456 | 215.685 | 102.038 | -96.762 | -11.852 | 68.736 | -81.664 | 77.363 | 11.246 | -194.505 | 151.74 | 15.195 | -117.226 | 67.509 | -670.336 | 717.229 | -86.225 | 64.019 | -116.342 | 19.013 | -223.763 | 115.447 | -149.061 | 295.446 | 23.629 | -147.877 | 78.373 | 63.606 | 16.407 | -71.501 | 78.768 | -66.365 | 37.839 | 8.337 | -3.258 | 1.62 | -8.16 | 9.445 | -53.777 | 120.698 | -82.011 | -113.552 | 105.781 | -43.69 | -65.207 | 56.805 |
Kaspositie aan het Einde van de Periode
| 3,233.3 | 3,215.3 | 3,388.4 | 3,375.2 | 2,688.845 | 3,280.245 | 2,756.012 | 3,041.997 | 2,153.644 | 2,816.731 | 1,970.906 | 1,420.783 | 975.361 | 392.276 | 537.801 | 818.547 | 142.333 | 322.789 | 107.104 | 5.066 | 101.828 | 113.68 | 44.944 | 126.608 | 49.245 | 37.999 | 232.504 | 80.764 | 65.569 | 182.795 | 115.286 | 785.622 | 68.393 | 154.618 | 90.599 | 206.941 | 187.928 | 411.691 | 296.244 | 445.305 | 157.529 | 136.716 | 281.038 | 202.665 | 137.497 | 125.703 | 206.726 | 127.958 | 187.001 | 156.114 | 141 | 144.258 | 142.638 | 150.799 | 134.265 | 188.041 | 67.344 | 149.354 | 271.665 | 165.884 | 209.574 | 274.781 |