PT Argha Karya Prima Industry Tbk
IDX:AKPI.JK
655 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 780,938.666 | 771,613.188 | 760,511.115 | 675,657.064 | 698,258.034 | 619,010.97 | 730,705.425 | 661,814.019 | 773,254.364 | 830,936.765 | 839,626.501 | 722,980.641 | 637,831.066 | 702,744.456 | 639,403.725 | 566,294.365 | 526,347.909 | 565,225.12 | 572,245.699 | 540,932.87 | 572,682.507 | 547,135.321 | 590,372.601 | 594,847.167 | 616,353.748 | 569,310.908 | 606,908.213 | 530,231.977 | 510,994.125 | 491,920.214 | 531,711.327 | 470,040.442 | 487,096.144 | 543,793.083 | 546,288.97 | 532,059.296 | 487,358.564 | 515,480.32 | 482,568.331 | 494,739.059 | 440,776.293 | 503,479.232 | 506,388.447 | 448,884.497 | 410,088.496 | 434,502.522 | 369,909.675 | 377,401.376 | 384,891.452 | 392,690.691 | 354,201.774 | 385,418.452 | 383,503.456 | 376,601.972 | 360,035.607 | 0 | 242,822 | 251,185.548 | 316,112.143 |
Kosten van de omzet
| 697,046.284 | 681,401.939 | 684,089.946 | 599,246.57 | 667,065.484 | 568,325.405 | 664,015.867 | 580,636.709 | 689,328.424 | 736,459.411 | 724,185.73 | 626,419.202 | 547,765.766 | 618,756.377 | 565,309.357 | 492,908.765 | 472,521.314 | 503,564.769 | 519,129.699 | 503,950.82 | 522,107.619 | 496,775.099 | 536,069.513 | 553,875.091 | 549,396.724 | 516,488.559 | 545,264.488 | 470,266.118 | 479,985.744 | 437,507.445 | 478,266.849 | 402,737.267 | 422,165.288 | 488,859.859 | 484,314.902 | 469,998.728 | 433,888.134 | 451,874.06 | 443,243.331 | 433,647.294 | 395,613.518 | 449,184.345 | 447,552.543 | 385,888.71 | 349,866.533 | 385,359.885 | 332,671.678 | 333,286.506 | 331,604.557 | 341,207.515 | 311,718.516 | 336,321.027 | 341,491.584 | 325,641.166 | 290,961.646 | 0 | 191,050.69 | 211,656.374 | 265,655.888 |
Brutowinst
| 83,892.382 | 90,211.249 | 76,421.169 | 76,410.494 | 31,192.55 | 50,685.565 | 66,689.558 | 81,177.31 | 83,925.94 | 94,477.354 | 115,440.771 | 96,561.439 | 90,065.3 | 83,988.079 | 74,094.368 | 73,385.6 | 53,826.595 | 61,660.351 | 53,116 | 36,982.05 | 50,574.888 | 50,360.222 | 54,303.088 | 40,972.076 | 66,957.024 | 52,822.349 | 61,643.725 | 59,965.859 | 31,008.381 | 54,412.769 | 53,444.478 | 67,303.175 | 64,930.856 | 54,933.224 | 61,974.068 | 62,060.568 | 53,470.43 | 63,606.26 | 39,325 | 61,091.765 | 45,162.775 | 54,294.887 | 58,835.904 | 62,995.787 | 60,221.963 | 49,142.637 | 37,237.997 | 44,114.87 | 53,286.895 | 51,483.176 | 42,483.258 | 49,097.425 | 42,011.872 | 50,960.806 | 69,073.961 | 0 | 51,771.31 | 39,529.174 | 50,456.255 |
Brutowinstmarge
| 0.107 | 0.117 | 0.1 | 0.113 | 0.045 | 0.082 | 0.091 | 0.123 | 0.109 | 0.114 | 0.137 | 0.134 | 0.141 | 0.12 | 0.116 | 0.13 | 0.102 | 0.109 | 0.093 | 0.068 | 0.088 | 0.092 | 0.092 | 0.069 | 0.109 | 0.093 | 0.102 | 0.113 | 0.061 | 0.111 | 0.101 | 0.143 | 0.133 | 0.101 | 0.113 | 0.117 | 0.11 | 0.123 | 0.081 | 0.123 | 0.102 | 0.108 | 0.116 | 0.14 | 0.147 | 0.113 | 0.101 | 0.117 | 0.138 | 0.131 | 0.12 | 0.127 | 0.11 | 0.135 | 0.192 | 0 | 0.213 | 0.157 | 0.16 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9,493.435 | 2,427.627 | 6,925.559 | 4,077.929 | 4,719.987 | 5,061.143 | 4,829.806 | 3,320.37 | 3,754.225 | 3,665.662 | 3,729.14 | 3,909.751 | 2,887.906 | 2,575.629 | 2,175.184 | 2,090.308 | 3,778.203 | 4,345.314 | 1,522.472 | 5,303.592 | 4,272.008 | 2,921.206 | 2,259.071 | 1,393.997 | 3,828.821 | 2,198.065 | 7,419.855 | 12,865.784 | 11,436.854 | 11,711.328 | 50,549.831 | 5,372.518 | 3,020.509 | 2,554.658 | 2,444.435 | 3,060.418 | 3,197.109 | 3,030.563 | -1,507.573 | 4,685.703 | 6,101.814 | 3,069.476 | 2,539.329 | 2,924.103 | 4,538.703 | 2,325.288 | -29,872.512 | 16,440.593 | 13,331.33 | 11,524.78 | 18,664.139 | 20,735.266 | 10,912.962 | 10,005.63 | 0 | 23,399.574 | 10,712.412 | 13,349.197 |
Verkoop- en marketingkosten
| 0 | 36,112.296 | 24,602.623 | 33,022.856 | 24,168.094 | 24,281.06 | 22,273.545 | 31,955.062 | 39,685.253 | 48,396.706 | 33,752.207 | 41,112.624 | 34,396.46 | 28,800.12 | 19,163.594 | 18,086.141 | 12,169.634 | 10,222.131 | 14,397.952 | 13,544.721 | 11,801.404 | 7,620.231 | 15,822.965 | 15,015.537 | 22,058.111 | 5,935.848 | 15,354.922 | 15,879.486 | 14,480.479 | 13,910.674 | 15,057.887 | 30,461.497 | 11,821.354 | 11,548.775 | 14,720.732 | 13,663.822 | 11,044.523 | 10,634.314 | 12,136.193 | 10,941.805 | 11,510.944 | 10,751.509 | 10,720.148 | 7,954.431 | 8,931.05 | 10,183.038 | 8,840.942 | -977.759 | 14,258.164 | 11,849.7 | 13,089.43 | 13,843.238 | 13,104.954 | 12,495.91 | 11,090.376 | 0 | 11,908.29 | 11,278.474 | 15,646.831 |
Verkoop-, algemene en administratieve kosten
| 59,061.766 | 64,763.115 | 27,030.25 | 39,948.415 | 28,246.023 | 29,001.047 | 27,334.688 | 36,784.868 | 43,005.623 | 52,150.931 | 37,417.869 | 44,841.764 | 38,306.211 | 31,688.026 | 21,739.223 | 20,261.325 | 14,259.942 | 14,000.334 | 18,743.266 | 15,067.193 | 17,104.996 | 11,892.239 | 18,744.171 | 17,274.608 | 23,452.108 | 9,764.669 | 17,552.987 | 23,299.341 | 27,346.263 | 25,347.528 | 26,769.215 | 81,011.328 | 17,193.872 | 14,569.284 | 17,275.39 | 16,108.257 | 14,104.941 | 13,831.423 | 15,166.756 | 9,434.232 | 16,196.647 | 16,853.323 | 13,789.624 | 10,493.76 | 11,855.153 | 14,721.741 | 11,166.23 | -30,850.271 | 30,698.757 | 25,181.03 | 24,614.21 | 32,507.377 | 33,840.22 | 23,408.872 | 21,096.006 | 0 | 35,307.864 | 21,990.886 | 28,996.028 |
Overige kosten
| 0 | -3,308.903 | 0 | 0 | 8,337.315 | 418.475 | 16,322.099 | 35,225.274 | -6,500.945 | -68,973.823 | -87,696.7 | 127,984.846 | -95,440.786 | 25,193.655 | 5,062.528 | 4,028.742 | 16,564.275 | 22,673.812 | 19,950.593 | -58,704.062 | 13,602.106 | 19,662.572 | 4,085.78 | -63,059.771 | 15,125.718 | 26,627.553 | 14,937.436 | 7,663.332 | 0 | 0 | -2,478.612 | -28,680.39 | 10,441.536 | 10,887.629 | -150.001 | 12,791.33 | 26,709.501 | 15,412.878 | 12,060.198 | 18,510.642 | 13,549.692 | 9,851.393 | 12,557.705 | 28,722.573 | 12,692.935 | 11,888.758 | 11,085.363 | 56,951.006 | -113.956 | -141.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 59,061.766 | 64,763.115 | 54,666.287 | 71,633.681 | 45,751.303 | 47,807.609 | 43,656.787 | 72,010.142 | 36,504.678 | -16,822.892 | -50,278.831 | 172,826.61 | -57,134.575 | 56,881.681 | 26,801.751 | 24,290.067 | 30,824.217 | 36,674.146 | 38,693.859 | -43,636.869 | 30,707.102 | 31,554.811 | 22,829.951 | -45,785.163 | 38,577.826 | 36,392.222 | 32,490.423 | 30,962.673 | 25,045.496 | 24,064.322 | 24,290.603 | 52,330.938 | 27,635.408 | 25,456.913 | 17,125.389 | 28,899.587 | 40,814.442 | 29,244.301 | 27,226.954 | 27,944.874 | 29,746.339 | 26,704.716 | 26,347.329 | 39,216.333 | 24,548.088 | 26,610.499 | 22,251.593 | 26,100.735 | 30,584.801 | 25,039.031 | 24,614.21 | 32,507.377 | 33,840.22 | 23,408.872 | 21,096.006 | 0 | 35,307.864 | 21,990.886 | 28,996.028 |
Bedrijfsresultaat
| 24,830.616 | 25,448.134 | 24,922.438 | 2,356.413 | 56.551 | 4,184.744 | 22,318.985 | 14,461.746 | 49,085.498 | 115,902.028 | 165,047.659 | 45,931.303 | 146,846.693 | 25,938.095 | 46,247.023 | 39,423.872 | 22,378.594 | 24,304.836 | 13,898.084 | 79,889.491 | 19,341.291 | 18,376.076 | 31,013.89 | 86,370.582 | 27,561.861 | 15,930.167 | 28,634.651 | 26,485.179 | 2,637.6 | 28,921.113 | 29,153.875 | 17,411.132 | 36,402.969 | 28,785.07 | 43,993.504 | 32,536.402 | 13,160.019 | 33,813.553 | 10,299.501 | 30,186.92 | 14,969.321 | 26,963.949 | 31,408.885 | 23,724.365 | 32,543.061 | 21,098.816 | 13,470.067 | 33,919.024 | 19,827.801 | 17,862.822 | 13,681.258 | 14,584.128 | 8,171.652 | 27,551.934 | 47,977.955 | 0 | 16,463.446 | 17,538.288 | 21,460.227 |
Bedrijfsresultaat ratio
| 0.032 | 0.033 | 0.033 | 0.003 | 0 | 0.007 | 0.031 | 0.022 | 0.063 | 0.139 | 0.197 | 0.064 | 0.23 | 0.037 | 0.072 | 0.07 | 0.043 | 0.043 | 0.024 | 0.148 | 0.034 | 0.034 | 0.053 | 0.145 | 0.045 | 0.028 | 0.047 | 0.05 | 0.005 | 0.059 | 0.055 | 0.037 | 0.075 | 0.053 | 0.081 | 0.061 | 0.027 | 0.066 | 0.021 | 0.061 | 0.034 | 0.054 | 0.062 | 0.053 | 0.079 | 0.049 | 0.036 | 0.09 | 0.052 | 0.045 | 0.039 | 0.038 | 0.021 | 0.073 | 0.133 | 0 | 0.068 | 0.07 | 0.068 |
Totaal overige inkomsten en kosten netto
| -28,200.364 | -16,985.31 | -18,235.054 | -19,164.353 | -18,272.192 | -18,560.884 | -14,888.423 | -13,271.035 | -13,316.884 | -17,470.926 | -9,620.761 | -10,951.065 | -10,739.049 | -11,227.967 | -10,366.843 | -12,706.651 | -14,721.209 | -17,158.21 | -14,742.38 | -15,181.87 | -16,595.693 | -20,196.563 | -18,145.217 | -15,461.756 | -18,862.114 | -16,779.833 | -15,706.668 | -15,985.26 | -12,071.261 | -15,411.179 | -11,916.569 | -18,706.742 | -13,361.92 | -8,395.745 | -10,175.657 | -10,511.617 | -11,198.699 | -8,669.268 | -8,290.925 | -9,598.766 | -9,102.239 | -11,029.18 | -12,592.524 | -12,821.588 | -9,138.685 | -8,261.873 | -6,841.701 | -7,433.923 | -6,867.144 | -7,474.117 | -5,477.621 | -15,433.978 | -12,712.04 | -1,498.798 | 8,043.363 | 0 | -396.937 | -3,848.012 | 12,918.273 |
Inkomen voor belasting
| -3,369.748 | 8,462.824 | 6,687.384 | -16,807.94 | -18,215.641 | -14,376.14 | 7,430.562 | 1,190.711 | 35,768.614 | 98,431.102 | 155,426.898 | 34,980.238 | 136,107.644 | 14,710.128 | 35,880.18 | 26,717.221 | 7,657.385 | 7,146.626 | -844.296 | 64,707.621 | 2,745.598 | -1,820.487 | 12,868.673 | 70,908.826 | 8,699.747 | -849.666 | 12,927.983 | 10,499.919 | -9,433.661 | 13,509.934 | 17,237.306 | -1,295.61 | 23,041.049 | 20,389.325 | 33,817.847 | 22,024.785 | 1,961.32 | 25,144.285 | 2,008.576 | 20,588.154 | 5,867.082 | 15,934.769 | 18,816.361 | 23,547.077 | 23,404.376 | 12,836.943 | 6,628.366 | 26,485.101 | 12,960.657 | 10,388.705 | 8,203.637 | -849.85 | -4,540.388 | 26,053.136 | 56,021.318 | 0 | 16,066.509 | 13,690.276 | 34,378.5 |
Inkomen voor belasting ratio
| -0.004 | 0.011 | 0.009 | -0.025 | -0.026 | -0.023 | 0.01 | 0.002 | 0.046 | 0.118 | 0.185 | 0.048 | 0.213 | 0.021 | 0.056 | 0.047 | 0.015 | 0.013 | -0.001 | 0.12 | 0.005 | -0.003 | 0.022 | 0.119 | 0.014 | -0.001 | 0.021 | 0.02 | -0.018 | 0.027 | 0.032 | -0.003 | 0.047 | 0.037 | 0.062 | 0.041 | 0.004 | 0.049 | 0.004 | 0.042 | 0.013 | 0.032 | 0.037 | 0.052 | 0.057 | 0.03 | 0.018 | 0.07 | 0.034 | 0.026 | 0.023 | -0.002 | -0.012 | 0.069 | 0.156 | 0 | 0.066 | 0.055 | 0.109 |
Belastingkosten
| -4,042.671 | 4,841.077 | 4,226.8 | -4,156 | -32.228 | -1,078.862 | -7,044.666 | 5,610.64 | 12,710.771 | 25,884.711 | 34,924.098 | 21,944.715 | 30,515.091 | 4,702.625 | 16,693.523 | -17,653.572 | 3,802.061 | -13,171.192 | 1,694.092 | 20,885.118 | 2,911.684 | -473.099 | 822.434 | 12,145.631 | 11,311.681 | 4,531.459 | -528.152 | 12,308.63 | 6,034.328 | 7,929.909 | 4,275.317 | -12,387.371 | 15,412.395 | 2,381.956 | 18,151.774 | 3,704.513 | 8,045.902 | 15,708.592 | -3,964.755 | 14,519.82 | 2,781.865 | 8,743.775 | 470.202 | 11,616.343 | 14,565.347 | 4,998.611 | 616.125 | 16,376.652 | 4,473.67 | 3,480.682 | 2,591.341 | 1,443.023 | 379.638 | 7,326.976 | 14,681.95 | 0 | 6,319.465 | 4,185.572 | 7,262.949 |
Nettowinst
| 672.923 | 3,621.747 | 2,460.584 | -12,641.628 | -18,183.413 | -13,297.278 | 14,475.228 | -4,419.929 | 23,057.843 | 72,546.391 | 120,502.8 | 13,044.538 | 105,592.553 | 10,007.503 | 19,186.657 | 44,380.623 | 3,855.324 | 20,317.818 | -2,538.388 | 43,832.006 | -202.086 | -1,311.388 | 12,046.239 | 58,773.66 | -2,611.934 | -5,381.125 | 13,456.135 | -1,800.235 | -3,399.333 | 5,580.025 | 12,961.989 | 11,101.11 | 7,628.654 | 18,007.369 | 15,666.073 | 18,329.324 | -6,084.577 | 9,435.87 | 5,973.314 | 6,069.922 | 3,089.793 | 7,198.432 | 18,350.791 | 11,926.908 | 8,862.984 | 7,849.877 | 6,020.524 | 10,109.753 | 8,494.796 | 6,913.649 | 5,617.48 | -2,288.024 | -4,920.026 | 18,726.16 | 41,339.368 | 0 | 9,747.044 | 10,134.435 | 20,262.615 |
Nettowinstmarge
| 0.001 | 0.005 | 0.003 | -0.019 | -0.026 | -0.021 | 0.02 | -0.007 | 0.03 | 0.087 | 0.144 | 0.018 | 0.166 | 0.014 | 0.03 | 0.078 | 0.007 | 0.036 | -0.004 | 0.081 | -0 | -0.002 | 0.02 | 0.099 | -0.004 | -0.009 | 0.022 | -0.003 | -0.007 | 0.011 | 0.024 | 0.024 | 0.016 | 0.033 | 0.029 | 0.034 | -0.012 | 0.018 | 0.012 | 0.012 | 0.007 | 0.014 | 0.036 | 0.027 | 0.022 | 0.018 | 0.016 | 0.027 | 0.022 | 0.018 | 0.016 | -0.006 | -0.013 | 0.05 | 0.115 | 0 | 0.04 | 0.04 | 0.064 |
WPA (Winst Per Aandeel)
| 1.1 | 5.92 | 4 | -20.65 | -29.7 | -21.72 | 23.64 | -7.22 | 37.66 | 118.49 | 196.82 | 21.29 | 172.47 | 16.35 | 31 | 72.49 | 6.3 | 33.19 | -4.15 | 71.59 | -0.33 | -2.14 | 22 | 96 | -4.27 | -8.79 | 22 | -2.94 | -5.74 | 9.19 | 21 | 18.13 | 12.46 | 29.41 | 26 | 29.94 | -9.94 | 15.41 | 10 | 9.91 | 5.05 | 11.76 | 30 | 19.48 | 14.48 | 12.82 | 10 | 16.51 | 13.87 | 11.29 | 9 | -3.74 | -8.04 | 29.6 | 65 | 0 | 14.33 | 14.9 | 30 |
Verwaterde WPA
| 1.1 | 5.92 | 4 | -20.65 | -29.7 | -21.72 | 23.64 | -7.22 | 37.66 | 118.49 | 196.82 | 21.29 | 172.47 | 16.35 | 31 | 72.49 | 6.3 | 33.19 | -4.15 | 71.59 | -0.33 | -2.14 | 22 | 96 | -4.27 | -8.79 | 22 | -2.94 | -5.55 | 9.19 | 21 | 18.13 | 12.46 | 29.41 | 26 | 29.94 | -9.94 | 15.41 | 10 | 9.91 | 5.05 | 11.76 | 30 | 19.48 | 14.48 | 12.82 | 10 | 16.51 | 13.87 | 11.29 | 9 | -3.74 | -8.04 | 29.6 | 65 | 0 | 14.33 | 14.9 | 30 |
EBITDA
| 54,539.626 | 64,606.277 | 25,931.123 | 3,347.055 | 876.576 | 5,134.676 | 23,252.027 | 15,423.216 | 49,909.968 | 113,450.222 | 169,106.635 | 46,794.828 | 147,845.352 | 27,103.189 | 47,466.865 | 40,611.693 | 23,786.045 | 25,794.299 | 15,197.139 | 81,147.085 | 20,652.778 | 19,567.506 | 32,283.342 | 87,676.153 | 28,841.474 | 17,064.78 | 29,697.436 | 33,850.538 | 26,360.348 | 51,929.297 | 32,347.447 | 18,461.83 | 40,339.687 | 32,295.191 | 47,372.156 | 35,593.56 | 15,298.748 | 36,245.047 | 13,577.391 | 32,200.694 | 17,701.46 | 29,424.332 | 32,858.699 | 37,247.731 | 34,158.367 | 23,769.764 | 15,038.877 | 34,516.884 | 21,053.219 | 20,836.174 | 15,819.051 | -20,316.406 | 5,740.702 | 33,396.82 | 60,231.444 | 0 | 19,093.03 | 18,537.596 | 38,612.888 |
EBITDA ratio
| 0.07 | 0.084 | 0.034 | 0.005 | 0.001 | 0.008 | 0.032 | 0.023 | 0.065 | 0.137 | 0.201 | 0.065 | 0.232 | 0.039 | 0.074 | 0.072 | 0.045 | 0.046 | 0.027 | 0.15 | 0.036 | 0.036 | 0.055 | 0.147 | 0.047 | 0.03 | 0.049 | 0.064 | 0.052 | 0.106 | 0.061 | 0.039 | 0.083 | 0.059 | 0.087 | 0.067 | 0.031 | 0.07 | 0.028 | 0.065 | 0.04 | 0.058 | 0.065 | 0.083 | 0.083 | 0.055 | 0.041 | 0.091 | 0.055 | 0.053 | 0.045 | -0.053 | 0.015 | 0.089 | 0.167 | 0 | 0.079 | 0.074 | 0.122 |