PT Argha Karya Prima Industry Tbk
IDX:AKPI.JK
655 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 51,108.424 | 59,315.275 | 20,051.316 | 67,119.163 | 63,380.838 | 41,825.284 | 45,403.333 | 99,933.371 | 44,073.695 | 63,189.157 | 84,559.425 | 53,591.676 | 96,625.992 | 68,906.085 | 253,907.815 |
Kortetermijnbeleggingen
| 15,597.216 | 12,950.435 | 16,614.321 | 3,858.372 | 4,861.933 | 5,562.665 | 6,994.663 | 6,617.525 | 4,791.354 | 3,985.559 | 2,143.166 | 1,183.755 | 99.817 | 0 | 28,200 |
Liquide middelen en kortetermijnbeleggingen
| 66,705.64 | 72,265.71 | 36,665.637 | 70,977.535 | 68,242.771 | 47,387.949 | 52,397.996 | 106,550.896 | 48,865.049 | 67,174.716 | 86,702.591 | 54,775.431 | 96,725.809 | 68,906.085 | 282,107.815 |
Nettovorderingen
| 624,000.136 | 583,700.329 | 580,350.653 | 429,793.765 | 487,904.04 | 540,716.161 | 443,393.153 | 359,156.199 | 468,540.886 | 398,815.195 | 415,418.107 | 297,979.635 | 0 | 0 | 0 |
Voorraad
| 373,581.172 | 616,626.604 | 590,164.193 | 339,834.058 | 413,150.846 | 456,765.636 | 356,153.488 | 271,560.355 | 347,086.793 | 290,134.127 | 291,431.09 | 286,220.941 | 214,737.251 | 211,118.731 | 204,682.982 |
Overige vlottende activa
| 134,504.327 | 59,028.896 | 48,754.402 | 26,619.515 | 63,656.413 | 729,564.505 | 594,478.944 | 492,034.89 | 619,868.435 | 562,819.331 | 565,472.488 | 451,101.351 | 363,393.429 | 217,353.751 | 294,882.995 |
Totaal vlottende activa
| 1,245,292.854 | 1,377,131.024 | 1,304,656.069 | 910,024.936 | 1,087,597.237 | 1,233,718.09 | 1,003,030.428 | 870,146.141 | 1,015,820.277 | 920,128.174 | 943,606.169 | 792,097.723 | 674,856.489 | 497,378.567 | 781,673.792 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,892,389.929 | 2,012,341.286 | 1,876,284.52 | 1,607,219.609 | 1,560,081.265 | 1,680,014.513 | 1,597,626.807 | 1,624,998.983 | 1,694,483.496 | 1,133,172.498 | 996,050.515 | 808,100.7 | 743,001.109 | 725,051.343 | 748,562.284 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 322.31 | 346.563 | 330.392 | 342.458 | 353.128 | 384.137 | 374.614 | 386.617 | 412.452 | 385.92 | 391.833 | 326.041 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 322.31 | 346.563 | 330.392 | 342.458 | 353.128 | 384.137 | 374.614 | 386.617 | 412.452 | 385.92 | 391.833 | 326.041 | 0 | 0 | 32,931.681 |
Langetermijnbeleggingen
| 148,634.938 | 149,803.856 | 122,854.581 | 105,973.151 | 108,308.788 | 112,329.863 | 103,302.15 | 104,997.577 | 110,106.443 | 128,500.448 | 134,661.113 | 110,286.335 | 98,649.121 | 0 | 0 |
Belastingvorderingen
| 53,989.53 | -149,803.856 | 18,045.154 | 7,753.35 | 7,326.078 | 32,287.509 | 32,208.624 | 6,617.525 | 53,435.287 | 0 | 0 | -326.041 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10,939.817 | 200,725.891 | 13,569.643 | 12,954.212 | 13,109.26 | 11,676.38 | 8,783.21 | 8,762.347 | 8,885.177 | 44,855.55 | 9,857.559 | 4,349.672 | 7,242.812 | 97,987.284 | 24,468.111 |
Totaal niet-vlottende activa
| 2,106,276.524 | 2,213,413.74 | 2,031,084.29 | 1,734,242.78 | 1,689,178.519 | 1,836,692.402 | 1,742,295.405 | 1,745,763.049 | 1,867,322.855 | 1,306,914.416 | 1,140,961.02 | 922,736.707 | 848,893.042 | 823,038.627 | 805,962.076 |
Totaal activa
| 3,351,569.378 | 3,590,544.764 | 3,335,740.359 | 2,644,267.716 | 2,776,775.756 | 3,070,410.492 | 2,745,325.833 | 2,615,909.19 | 2,883,143.132 | 2,227,042.59 | 2,084,567.189 | 1,714,834.43 | 1,523,749.531 | 1,320,417.194 | 1,587,635.868 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 271,747.045 | 507,683.324 | 507,331.914 | 324,100.781 | 404,362.241 | 467,339.411 | 425,293.547 | 291,017.16 | 330,337.075 | 381,331.393 | 142,403.465 | 250,764.31 | 5,067.504 | 101,694.942 | 11,348.657 |
Kortlopende schulden
| 742,194.121 | 562,329.791 | 591,981.316 | 516,752.024 | 555,932.438 | 704,659.661 | 479,887.604 | 450,946.395 | 620,690.817 | 403,531.433 | 526,593.074 | 297,210.472 | 226,653.612 | 161,217.227 | 355,363.523 |
Belastingschulden
| 4,821.054 | 2,214.19 | 10,560.416 | 5,274.84 | 1,360.17 | 1,294.889 | 1,425.663 | 990.423 | 1,259.52 | 1,194.994 | 682.177 | 1,053.177 | 2,629.944 | 2,133.664 | 6,181.837 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153,737.899 |
Overige kortlopende verplichtingen
| 51,354.927 | 40,983.288 | 63,476.271 | 39,060.747 | 42,843.017 | 43,370.774 | 56,103.151 | 28,924.347 | 34,597.623 | 28,013.683 | 25,272.615 | 16,024.132 | 251,446.074 | 17,241.582 | 556.296 |
Totaal kortlopende verplichtingen
| 1,065,296.093 | 1,110,996.403 | 1,162,789.501 | 879,913.552 | 1,003,137.696 | 1,215,369.846 | 961,284.302 | 770,887.902 | 985,625.515 | 812,876.509 | 694,269.154 | 563,998.914 | 483,167.19 | 280,153.751 | 521,006.375 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 389,078 | 475,446.64 | 510,911.566 | 268,709.311 | 321,862.022 | 396,004.428 | 448,378.049 | 533,528.308 | 603,264.326 | 223,432.555 | 213,586.511 | 215,175.413 | 236,737.548 | 271,497.698 | 114,311.525 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 574,483.527 | 279,289.662 | 43,317.152 | 183,275.16 | 422,953.512 | 327,050.051 | 259,096.881 | -49,827.775 | -57,326.77 | 16,696.102 |
Uitgestelde belastingverplichtingen niet-vlottend
| 194,220.017 | 217,842.577 | 165,616.694 | 149,889.125 | 183,404.981 | 201,511.117 | 177,513.44 | 165,118.095 | 164,488.406 | 138,476.759 | 128,359.977 | 73,702.488 | 44,811.343 | 48,741.241 | 103,720.562 |
Overige niet-vlottende verplichtingen
| 51,045.994 | 14,793.267 | 33,409.184 | 31,868.969 | 23,415.266 | -550,792.179 | -247,752.111 | -16,977.436 | -161,076.168 | -406,542.398 | -308,034.73 | -240,405.982 | 68,696.659 | 75,286.264 | 741.728 |
Totaal niet-vlottende verplichtingen
| 634,344.011 | 708,082.484 | 709,937.444 | 450,467.405 | 528,682.269 | 621,206.893 | 657,429.04 | 724,986.119 | 789,951.724 | 378,320.428 | 360,961.809 | 307,568.8 | 300,417.775 | 338,198.433 | 235,469.917 |
Totaal passiva
| 1,699,640.104 | 1,819,078.887 | 1,872,726.945 | 1,330,380.957 | 1,531,819.965 | 1,836,576.739 | 1,618,713.342 | 1,495,874.021 | 1,775,577.239 | 1,191,196.937 | 1,055,230.963 | 871,567.714 | 783,584.965 | 618,352.184 | 756,476.292 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 306,124 | 306,124 | 306,124 | 306,124 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
Ingehouden winsten
| 721,346.251 | 792,695.056 | 613,498.068 | 488,473.017 | 424,957.64 | 380,439.845 | 318,703.109 | 315,207.639 | 270,814.666 | 249,694.522 | 227,893.802 | 195,733.509 | 157,552.3 | 112,808.611 | 99,986.506 |
Overige gereserveerde algehele resultaten
| 366,424.318 | 414,624.248 | 285,348.243 | 261,237.854 | 255,810.858 | 289,220.492 | 243,760.874 | 240,693.139 | 272,592.419 | 201,873.968 | 224,747.117 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 258,138.28 | 258,138.28 | 258,138.28 | 258,138.28 | 224,262.28 | 224,262.28 | 224,262.28 | 224,262.28 | 224,262.28 | 244,366.843 | 236,762.28 | 307,559.271 | 242,617.465 | 249,256.399 | 335,602.214 |
Totaal eigen vermogen van aandeelhouders
| 1,652,032.849 | 1,771,581.584 | 1,463,108.591 | 1,313,973.151 | 1,245,030.778 | 1,233,922.617 | 1,126,726.263 | 1,120,163.058 | 1,107,669.365 | 1,035,935.333 | 1,029,403.199 | 843,292.78 | 740,169.765 | 702,065.01 | 775,588.72 |
Totaal eigen vermogen
| 1,651,929.274 | 1,771,465.877 | 1,463,013.414 | 1,313,886.759 | 1,244,955.791 | 1,233,833.753 | 1,126,612.491 | 1,120,035.169 | 1,107,565.893 | 1,035,845.653 | 1,029,336.226 | 843,266.716 | 740,164.566 | 702,065.01 | 831,159.576 |
Totaal passiva en aandeelhoudersvermogen
| 3,351,569.378 | 3,590,544.764 | 3,335,740.359 | 2,644,267.716 | 2,776,775.756 | 3,070,410.492 | 2,745,325.833 | 2,615,909.19 | 2,883,143.132 | 2,227,042.59 | 2,084,567.189 | 1,714,834.43 | 1,523,749.531 | 1,320,417.194 | 1,587,635.868 |