Academies Australasia Group Limited
ASX:AKG.AX
0.17 (AUD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46.371 | 46.509 | 36.042 | 42.624 | 59.694 | 66.056 | 61.12 | 58.289 | 54.985 | 56.755 | 41.205 | 37.827 | 33.764 | 25.109 | 18.109 | 17.061 | 20.179 | 11.63 | 9.401 | 8.673 | 8.523 | 10.571 | 8.976 | 8.672 | 0 | 0 | 0 | 12.782 | 19.02 | 6.202 | 2.163 | 2.548 | 2.762 | 5.541 | 3.924 |
Kosten van de omzet
| 25.28 | 42.69 | 33.097 | 40.132 | 48.457 | 29.191 | 26.522 | 24.233 | 25.359 | 24.167 | 16.202 | 15.817 | 13.498 | 10.69 | 8.393 | 8.443 | 9.288 | 5.811 | 5.248 | 3.281 | 3.942 | 5.617 | 4.436 | 3.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 21.091 | 3.819 | 2.945 | 2.492 | 11.237 | 36.865 | 34.598 | 34.056 | 29.626 | 32.588 | 25.003 | 22.01 | 20.266 | 14.419 | 9.716 | 8.618 | 10.891 | 5.819 | 4.153 | 5.392 | 4.581 | 4.954 | 4.54 | 4.948 | 0 | 0 | 0 | 12.782 | 19.02 | 6.202 | 2.163 | 2.548 | 2.762 | 5.541 | 3.924 |
Brutowinstmarge
| 0.455 | 0.082 | 0.082 | 0.058 | 0.188 | 0.558 | 0.566 | 0.584 | 0.539 | 0.574 | 0.607 | 0.582 | 0.6 | 0.574 | 0.537 | 0.505 | 0.54 | 0.5 | 0.442 | 0.622 | 0.537 | 0.469 | 0.506 | 0.571 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.848 | 2.212 | 2.06 | 2.349 | 3.142 | 3.886 | 3.962 | 4.408 | 5.156 | 5.745 | 3.687 | 0.207 | 11.435 | 7.905 | 5.369 | 4.028 | 3.72 | 3.31 | 3.532 | 3.447 | 3.217 | 2.985 | 2.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 14.491 | 2.629 | 2.944 | 3.327 | 3.784 | 17.259 | 22.913 | 22.585 | 21.969 | 0.177 | 0.113 | 0.074 | 0.063 | 0.167 | 0.144 | 0.063 | 0.163 | 0.188 | 0.072 | 0.435 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.848 | 4.841 | 5.004 | 5.676 | 6.926 | 21.145 | 26.875 | 26.993 | 27.125 | 29.662 | 20.273 | 12.781 | 11.435 | 7.905 | 5.369 | 4.028 | 3.72 | 3.31 | 3.532 | 3.447 | 3.217 | 2.985 | 2.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 31.976 | 0.045 | 1.843 | 5.28 | 2.811 | 0.143 | 1.58 | 1.048 | -1.163 | 0.715 | 2.406 | 2.014 | 0.771 | -0.294 | 0.381 | 0.135 | 0.046 | 0.027 | 0.293 | 0.026 | 0.1 | -0.677 | -1.044 | -7.201 | 2.353 | 1.457 | 1.285 | -12.782 | -18.876 | -6.194 | -2.156 | -2.54 | -2.748 | -5.527 | -3.91 |
Bedrijfskosten
| 50.824 | 4.841 | 5.004 | 5.676 | 6.926 | 29.094 | 28.205 | 29.097 | 34.643 | 32.141 | 19.208 | 17.237 | 16.074 | 11.075 | 7.333 | 6.186 | 5.938 | 5.138 | 4.992 | 6.817 | 5.293 | 7.946 | 3.042 | 0.41 | 2.353 | 1.457 | 1.285 | 0.35 | 0.144 | 0.008 | 0.007 | 0.008 | 0.014 | 0.014 | 0.014 |
Bedrijfsresultaat
| -4.453 | -1.022 | -2.059 | -3.184 | 4.311 | 9.148 | 5.932 | 4.786 | -0.262 | 0.55 | 3.389 | 4.773 | 3.42 | 3.344 | 2.002 | 2.298 | 4.907 | 0.654 | -0.839 | -1.425 | -0.896 | -2.706 | 1.5 | -0.41 | 2.353 | 1.457 | 1.285 | 12.782 | 18.876 | 6.194 | 2.156 | 2.54 | 2.748 | 5.527 | 3.91 |
Bedrijfsresultaat ratio
| -0.096 | -0.022 | -0.057 | -0.075 | 0.072 | 0.138 | 0.097 | 0.082 | -0.005 | 0.01 | 0.082 | 0.126 | 0.101 | 0.133 | 0.111 | 0.135 | 0.243 | 0.056 | -0.089 | -0.164 | -0.105 | -0.256 | 0.167 | -0.047 | 0 | 0 | 0 | 1 | 0.992 | 0.999 | 0.997 | 0.997 | 0.995 | 0.997 | 0.996 |
Totaal overige inkomsten en kosten netto
| -6.556 | -2.344 | 0.277 | 3.02 | 0.821 | -2.741 | 0.188 | -0.48 | -5.617 | -0.938 | 2.17 | -0.21 | 0.771 | -0.294 | 0.381 | 0.135 | 0.046 | 0.027 | 0.293 | 0.026 | 0.1 | -0.677 | -1.044 | -7.201 | -0.627 | -0.372 | -0 | -12.782 | -18.876 | -6.194 | -2.156 | -2.54 | -2.748 | -5.527 | -3.91 |
Inkomen voor belasting
| -11.009 | -3.366 | -1.782 | -0.164 | 5.132 | 6.407 | 6.12 | 4.306 | -5.879 | -0.388 | 5.559 | 4.563 | 4.036 | 3.337 | 2.374 | 2.436 | 4.835 | 0.318 | -0.985 | -2.083 | -1.367 | -4.175 | -0.238 | 0.341 | 1.726 | 1.085 | 1.285 | -2.357 | 0.874 | 3.189 | -0.168 | -0.603 | -6.839 | -4.36 | 2.056 |
Inkomen voor belasting ratio
| -0.237 | -0.072 | -0.049 | -0.004 | 0.086 | 0.097 | 0.1 | 0.074 | -0.107 | -0.007 | 0.135 | 0.121 | 0.12 | 0.133 | 0.131 | 0.143 | 0.24 | 0.027 | -0.105 | -0.24 | -0.16 | -0.395 | -0.027 | 0.039 | 0 | 0 | 0 | -0.184 | 0.046 | 0.514 | -0.078 | -0.237 | -2.476 | -0.787 | 0.524 |
Belastingkosten
| -1.356 | -0.76 | -0.473 | 0.896 | 1.231 | 1.964 | 1.666 | 1.265 | 1.567 | 0.561 | 1.264 | 1.294 | 1.062 | 1.081 | 0.716 | 0.679 | -1.173 | 0.395 | 0.735 | -2.083 | -1.367 | -4.175 | -0.238 | 0.341 | 1.726 | 1.085 | 1.285 | -2.357 | 0.874 | 3.189 | -0.168 | -0.603 | -6.839 | -4.36 | 2.056 |
Nettowinst
| -9.779 | -2.758 | -1.302 | -1.241 | 3.662 | 4.708 | 4.27 | 3.041 | -4.226 | -0.003 | 5.264 | 3.269 | 2.502 | 2.326 | 1.769 | 1.758 | 6.008 | 0.318 | -0.985 | -2.083 | -2.735 | -2.97 | -0.211 | 0.164 | 1.618 | 1.598 | 1.285 | -2.357 | 0.874 | 3.189 | -0.168 | -0.603 | -7.119 | -4.085 | 1.792 |
Nettowinstmarge
| -0.211 | -0.059 | -0.036 | -0.029 | 0.061 | 0.071 | 0.07 | 0.052 | -0.077 | -0 | 0.128 | 0.086 | 0.074 | 0.093 | 0.098 | 0.103 | 0.298 | 0.027 | -0.105 | -0.24 | -0.321 | -0.281 | -0.024 | 0.019 | 0 | 0 | 0 | -0.184 | 0.046 | 0.514 | -0.078 | -0.237 | -2.577 | -0.737 | 0.457 |
WPA (Winst Per Aandeel)
| -0.074 | -0.021 | -0.01 | -0.01 | 0.028 | 0.037 | 0.033 | 0.037 | -0.06 | 0 | 0.079 | 0.068 | 0.056 | 0.048 | 0.038 | 0.038 | 0.17 | 0.012 | -0.037 | -0.09 | -0.2 | -0.22 | -0.017 | 0.013 | 0.13 | 0.15 | 0.15 | -0.28 | 0.036 | 0.33 | -0.017 | -0.005 | -0.056 | -0.032 | 0.014 |
Verwaterde WPA
| -0.074 | -0.021 | -0.01 | -0.01 | 0.028 | 0.037 | 0.033 | 0.037 | -0.06 | 0 | 0.071 | 0.068 | 0.056 | 0.048 | 0.038 | 0.038 | 0.17 | 0.012 | -0.037 | -0.09 | -0.2 | -0.22 | -0.017 | 0.013 | 0.13 | 0.15 | 0.15 | -0.28 | 0.036 | 0.33 | -0.017 | -0.005 | -0.056 | -0.032 | 0.014 |
EBITDA
| -4.094 | 5.975 | 4.054 | 4.002 | 11.187 | 10.079 | 6.792 | 6.012 | 1.31 | 1.596 | 4.156 | 5.488 | 5.006 | 3.928 | 2.74 | 2.814 | 5.449 | 1.019 | -0.268 | -1.313 | -0.5 | -3.004 | 0.928 | 1.45 | 2.353 | 1.457 | 1.285 | -2.357 | 0.925 | 3.189 | -0.166 | -0.593 | -6.259 | -3.378 | 2.475 |
EBITDA ratio
| -0.088 | 0.128 | 0.112 | 0.094 | 0.187 | 0.153 | 0.111 | 0.103 | 0.024 | 0.028 | 0.101 | 0.145 | 0.148 | 0.156 | 0.151 | 0.165 | 0.27 | 0.088 | -0.029 | -0.151 | -0.059 | -0.284 | 0.103 | 0.167 | 0 | 0 | 0 | -0.184 | 0.049 | 0.514 | -0.077 | -0.233 | -2.266 | -0.61 | 0.631 |