Academies Australasia Group Limited
ASX:AKG.AX
0.17 (AUD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.832 | 8.046 | 15.956 | 12.371 | 16.904 | 14.996 | 12.968 | 10.488 | 8.068 | 7.078 | 7.833 | 4.992 | 2.568 | 3.573 | 2.41 | 1.912 | 0.811 | 0.804 | 0.298 | 0.046 | 0.173 | 0.441 | 1.651 | 0.486 | 2.341 | 3.381 | 1.934 | 1.487 | 1.651 | 2.882 | 0.096 | 0.003 | 0.135 | 0.07 | 0.386 |
Kortetermijnbeleggingen
| -3.332 | 0 | 0 | 0 | 0 | 0 | 0 | 3.054 | 2.06 | 3.224 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 4.056 | 4.897 | 1.053 | 1.085 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.832 | 8.046 | 15.956 | 12.371 | 16.904 | 14.996 | 12.968 | 13.542 | 10.128 | 10.302 | 10.451 | 4.992 | 2.568 | 3.573 | 2.41 | 1.912 | 0.811 | 0.804 | 0.298 | 0.046 | 0.173 | 0.441 | 1.651 | 0.486 | 2.341 | 3.381 | 1.934 | 1.487 | 5.707 | 7.779 | 1.149 | 1.088 | 0.135 | 0.07 | 0.386 |
Nettovorderingen
| 1.905 | 1.839 | 2.005 | 2.625 | 4.25 | 4.091 | 8.234 | 9.084 | 4.98 | 5.924 | 4.094 | 2.201 | 2.418 | 2.223 | 2.433 | 1.774 | 2.333 | 1.901 | 1.517 | 1.334 | 1.362 | 2.083 | 5.333 | 5.146 | 3.774 | 2.552 | 0.754 | 0.53 | 1.758 | 0.834 | 0.01 | 0.063 | 0.074 | 0.777 | 0.222 |
Voorraad
| 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.815 | 3.654 | 3.094 | 3.018 | 2.949 | 2.846 | 2.76 | 2.334 | 3.185 | 2.643 | 3.127 | 3.051 | 2.923 | 2.544 | 2.677 | 0.631 | 0.418 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.359 | 3.666 | 3.272 | 1.748 | 1.998 | 3.125 | 5.417 | 7.715 | 8.314 | 7.056 | 7.116 | 1.172 | 0.075 | 0.023 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.332 | 0.214 | 0.244 | 0.303 | 0.167 | 0.363 | 0.474 | 0.409 | 1.553 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 10.145 | 13.551 | 21.233 | 16.744 | 23.152 | 22.212 | 26.619 | 30.341 | 23.422 | 23.282 | 21.661 | 12.18 | 9.455 | 9.674 | 8.239 | 7.004 | 6.54 | 6.348 | 4.644 | 4.756 | 4.392 | 5.895 | 10.338 | 8.722 | 25.365 | 9.083 | 3.728 | 3.988 | 8.814 | 8.613 | 1.159 | 1.151 | 0.209 | 0.847 | 0.608 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.111 | 35.524 | 25.257 | 32.921 | 41.21 | 29.041 | 6.717 | 7.159 | 6.293 | 6.79 | 6.637 | 3.759 | 3.233 | 3.502 | 2.161 | 1.473 | 1.733 | 1.93 | 0.883 | 1.071 | 1.267 | 1.606 | 1.785 | 1.704 | 1.829 | 1.941 | 0.117 | 0.203 | 10.459 | 0.038 | 0.046 | 0.053 | 0.099 | 0.109 | 0.109 |
Goodwill
| 27.968 | 32.376 | 32.376 | 32.376 | 32.376 | 32.376 | 32.371 | 32.312 | 32.284 | 32.281 | 27.432 | 10.345 | 9.952 | 9.396 | 3.287 | 2.905 | 2.905 | 2.905 | 2.905 | 2.86 | 3.051 | 3.242 | 2.444 | 2.507 | 2.423 | 2.45 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.404 | 32.802 | 32.855 | 32.844 | 32.813 | 0.035 | 0.043 | 0.05 | 0.057 | 0.069 | 0.15 | 0.063 | 9.953 | 9.396 | 3.287 | 2.906 | 2.906 | 2.906 | 2.906 | 2.89 | 3.082 | 3.299 | 2.548 | 2.676 | 2.76 | 2.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 28.372 | 65.178 | 65.231 | 65.22 | 65.189 | 32.411 | 32.414 | 32.362 | 32.341 | 32.35 | 27.582 | 10.408 | 9.953 | 9.396 | 3.287 | 2.906 | 2.906 | 2.906 | 2.906 | 2.89 | 3.082 | 3.299 | 2.548 | 2.676 | 2.76 | 2.635 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | -18.191 | -21.69 |
Langetermijnbeleggingen
| 3.736 | 2.5 | 25.26 | 32.927 | 41.23 | 55.598 | 2.18 | 2.586 | 3.018 | 38.739 | 2.618 | 0.903 | 0.303 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | -0.646 | 0 | 0 | 0 | 0.013 | 3.15 | 3.252 | 4.917 | 18.191 | 21.69 |
Belastingvorderingen
| 6.647 | 7.015 | 5.726 | 4.52 | 5.145 | 5.854 | 4.962 | 4.677 | 3.459 | 0.401 | 31.601 | 0.436 | 0.588 | 0.545 | 0.055 | 0.495 | 1.173 | 0 | 0 | 0 | 0 | 1.368 | 0.422 | 0.447 | 0.484 | 0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.004 |
Overige niet-vlottende activa
| 0.85 | -30.376 | -57.636 | -65.303 | -73.606 | -61.452 | -7.142 | -7.263 | -6.477 | -39.14 | -34.219 | -0.436 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.331 | 0.662 | 0.001 | -0 | 1 | 2.387 | 16.688 | 15.373 | 14.011 | 0.095 | 0 | 0 | 0 | 0 | 18.191 | 21.69 |
Totaal niet-vlottende activa
| 73.716 | 79.841 | 63.838 | 70.285 | 79.168 | 61.452 | 39.131 | 39.521 | 38.634 | 39.14 | 34.219 | 15.07 | 14.077 | 13.598 | 5.503 | 4.874 | 5.812 | 4.836 | 3.789 | 4.292 | 5.011 | 6.274 | 4.757 | 5.829 | 7.462 | 21.264 | 15.49 | 14.214 | 11.221 | 0.051 | 3.196 | 3.305 | 5.016 | 18.582 | 21.803 |
Totaal activa
| 83.861 | 93.392 | 85.071 | 87.029 | 102.32 | 89.957 | 72.503 | 76.005 | 69.116 | 69.542 | 64.407 | 27.686 | 23.532 | 23.272 | 13.742 | 11.877 | 12.352 | 11.184 | 8.434 | 9.048 | 9.403 | 12.168 | 15.095 | 14.55 | 32.828 | 30.348 | 19.218 | 18.202 | 20.036 | 8.664 | 4.355 | 4.456 | 5.225 | 19.429 | 22.411 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 5.036 | 0.977 | 1.035 | 1.154 | 1.137 | 0.425 | 0.551 | 2.592 | 1.913 | 1.872 | 1.476 | 1.503 | 4.357 | 3.386 | 2.859 | 2.611 | 3.786 | 5.208 | 2.858 | 2.208 | 1.42 | 1.849 | 1.686 | 1.344 | 1.373 | 1.527 | 0.428 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5 | 5.973 | 4.454 | 5.584 | 5.484 | 4.558 | 1.087 | 2.893 | 13.975 | 5.653 | 1.319 | 0.969 | 0.61 | 0.724 | 0.188 | 0.035 | 0.032 | 2.712 | 3.845 | 3.43 | 3.905 | 5.442 | 0.487 | 0 | 0.386 | 0.272 | 0 | 0 | 0 | 4.897 | 1.053 | 1.085 | 0 | 7.362 | 3.664 |
Belastingschulden
| 0.219 | 0.27 | 0.886 | 0.337 | 1.297 | 0.931 | 2.367 | 0.621 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10.666 | 15.581 | 19.398 | 12.919 | 17.431 | 18.39 | 19.125 | 19.156 | -13.975 | -5.653 | -1.319 | -0.969 | 0 | 1.325 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | -0.799 | 0 | 0 | 0.484 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.944 | 7.368 | 6.462 | 6.134 | 6.74 | 6.509 | 8.902 | 7.94 | 37.203 | 25.885 | 26.313 | 7.001 | 1.647 | 1.409 | 0.588 | 0.613 | 0.607 | 0.65 | 0.239 | 0.175 | 0.161 | 0.939 | 0.116 | 0.152 | 16.344 | 0.026 | 1.162 | 2.234 | 3.295 | -3.689 | -0.959 | -1.035 | 0.268 | 0.63 | 0.802 |
Totaal kortlopende verplichtingen
| 31.646 | 29.899 | 31.349 | 25.791 | 30.792 | 29.882 | 29.665 | 32.581 | 39.116 | 27.757 | 27.789 | 8.504 | 6.614 | 6.844 | 4.046 | 3.259 | 4.425 | 8.57 | 6.942 | 5.813 | 5.486 | 7.431 | 2.289 | 1.496 | 18.587 | 2.473 | 1.59 | 2.748 | 3.295 | 1.208 | 0.094 | 0.05 | 0.268 | 7.992 | 4.466 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 35.726 | 25.377 | 31.149 | 37.349 | 25.117 | 0.123 | 2.623 | 0 | 9.737 | 2.503 | 2.402 | 1.717 | 2.728 | 0.007 | 0.024 | 0.02 | 0.1 | 0.102 | 1.769 | 2.096 | 0.16 | 5.244 | 5.231 | 5.681 | 6.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -25.117 | -0.825 | 0.899 | 0 | 0 | 2.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.818 | 0.948 | 1.724 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.311 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 |
Overige niet-vlottende verplichtingen
| 34.553 | 0.359 | 0.341 | 0.371 | 0.836 | 24.723 | -0.123 | -2.623 | 4.912 | -9.737 | -2.503 | -2.402 | 0.706 | 0.283 | 0.238 | 0.459 | 0.717 | 0.974 | 0.048 | 0 | 0 | 0.021 | 0.029 | 0.311 | 0.154 | 16.042 | 15.13 | 13.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 |
Totaal niet-vlottende verplichtingen
| 34.553 | 36.085 | 25.718 | 31.52 | 38.185 | 25.541 | 0.123 | 2.623 | 4.912 | 9.737 | 2.503 | 2.402 | 2.423 | 3.011 | 0.245 | 0.483 | 0.737 | 1.074 | 0.15 | 1.769 | 2.096 | 0.181 | 5.531 | 5.568 | 5.835 | 22.28 | 15.13 | 13.463 | 9.507 | 0 | 0 | 0 | 0 | 0.002 | 0.008 |
Totaal passiva
| 66.199 | 65.984 | 57.067 | 57.311 | 68.977 | 55.423 | 35.645 | 41.727 | 44.028 | 43.98 | 36.194 | 12.394 | 9.036 | 9.855 | 4.29 | 3.742 | 5.162 | 9.644 | 7.092 | 7.582 | 7.582 | 7.612 | 7.819 | 7.063 | 24.422 | 24.753 | 16.72 | 16.211 | 12.802 | 1.208 | 0.094 | 0.05 | 0.268 | 7.994 | 4.474 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 44.066 | 44.066 | 42.066 | 42.066 | 42.066 | 42.066 | 43.515 | 42.677 | 36.504 | 32.533 | 25.446 | 18.372 | 17.738 | 17.738 | 14.565 | 14.22 | 14.22 | 14.172 | 14.172 | 12.54 | 10.812 | 10.812 | 10.562 | 10.562 | 11.53 | 9.79 | 1.556 | 1.556 | 1.091 | 0.862 | 0.862 | 0.862 | 0.862 | 0.749 | 0.749 |
Ingehouden winsten
| -26.482 | -17.292 | -14.534 | -13.003 | -9.382 | -8.021 | -7.088 | -8.748 | -11.603 | -7.377 | -4.581 | -4.226 | -4.414 | -5.028 | -5.54 | -6.085 | -7.03 | -12.632 | -12.831 | -11.074 | -8.991 | -6.256 | -3.286 | -3.075 | -3.141 | -4.195 | -4.736 | -5.243 | -2.886 | -1.904 | -4.202 | -4.034 | -3.431 | 0.288 | 1.976 |
Overige gereserveerde algehele resultaten
| 0.073 | 0.07 | 0.06 | 0.069 | 0.07 | 0.118 | 0.068 | 0.143 | 0.073 | 0.093 | 0.058 | 1.146 | 0.429 | 0.425 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | -1.186 | -1.026 | -0.716 | 0 | -0.601 | 5.678 | 5.678 | 9.029 | 8.498 | 7.601 | 7.578 | 7.526 | 10.398 | 15.212 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 7.087 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1.186 | 1.026 | 0.716 | 0.017 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17.657 | 26.844 | 27.592 | 29.132 | 32.754 | 34.163 | 36.495 | 34.072 | 24.974 | 25.249 | 28.01 | 15.292 | 13.752 | 13.135 | 9.47 | 8.135 | 7.19 | 1.54 | 1.341 | 1.466 | 1.821 | 4.556 | 7.276 | 7.487 | 8.406 | 5.595 | 2.498 | 1.991 | 7.234 | 7.456 | 4.261 | 4.406 | 4.957 | 11.435 | 17.937 |
Totaal eigen vermogen
| 17.662 | 27.408 | 28.004 | 29.718 | 33.343 | 34.534 | 36.858 | 34.278 | 25.088 | 25.562 | 28.213 | 15.292 | 14.495 | 13.417 | 9.452 | 8.135 | 7.19 | 1.54 | 1.341 | 1.466 | 1.821 | 4.556 | 7.276 | 7.487 | 8.406 | 5.595 | 2.498 | 1.991 | 7.234 | 7.456 | 4.261 | 4.406 | 4.957 | 11.435 | 17.937 |
Totaal passiva en aandeelhoudersvermogen
| 83.861 | 93.392 | 85.071 | 87.029 | 102.32 | 89.957 | 73.451 | 77.729 | 69.116 | 69.542 | 62.108 | 27.686 | 23.532 | 23.272 | 13.742 | 11.877 | 12.352 | 11.184 | 8.434 | 9.048 | 9.403 | 12.168 | 15.095 | 14.55 | 32.828 | 30.348 | 19.218 | 18.202 | 20.036 | 8.664 | 4.355 | 4.456 | 5.225 | 19.429 | 22.411 |