Air Industries Group
AMEX:AIRI
3.005 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q1 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.572 | 14.061 | 13.469 | 12.293 | 13.205 | 12.549 | 13.89 | 13.278 | 14.008 | 12.062 | 15.42 | 14.354 | 15.453 | 13.712 | 14.494 | 13.662 | 8.494 | 13.447 | 13.33 | 13.997 | 13.368 | 13.878 | 11.109 | 11.043 | 15.817 | 12.242 | -0.646 | 17.278 | 17.084 | 16.153 | 16.658 | 15.71 | 19.363 | 15.184 | 23.498 | 21.076 | 19.057 | 16.811 | 20.364 | 15.154 | 13.36 | 15.453 | 17.817 | 16.052 | 14.639 | 14.325 | 17.38 | 15.558 | 15.24 | 16.038 | 12.6 | 11.096 | 11.183 | 11.352 | 8.87 | 12.739 | 13.288 | 14.745 | 12.846 | 10.99 | 7.488 | 7.043 | 7.883 | 9.22 | 8.898 | 0 | 0 | 0 | 0 | 1.093 | 2.37 | 1.39 | 1.489 | 2.182 | 1.868 | 1.437 | 1.066 | 0.267 | 1.032 | 1.227 | 1.065 | 0.975 | 1.45 | 1.435 | 1.505 | 1.385 | 1.193 | 1.459 | 1.367 | 0.558 | 0.617 | 0.401 |
Kosten van de omzet
| 11.095 | 12.317 | 11.319 | 11.065 | 11.035 | 10.669 | 13.18 | 11.036 | 11.586 | 9.984 | 11.581 | 12.34 | 12.85 | 11.915 | 12.433 | 12.006 | 7.88 | 11.266 | 11.616 | 11.034 | 11.177 | 11.604 | 10.646 | 9.683 | 13.506 | 10.239 | 2.265 | 15.121 | 14.165 | 13.451 | 18.911 | 13.713 | 15.208 | 12.363 | 18.661 | 16.898 | 15.16 | 12.442 | 17.221 | 11.597 | 10.007 | 11.408 | 13.602 | 12.309 | 11.009 | 10.678 | 13.062 | 11.724 | 11.804 | 12.767 | 10.14 | 9.037 | 8.683 | 9.365 | 7.419 | 9.249 | 9.704 | 9.227 | 9.254 | 8.617 | 6.239 | 6.788 | 6.362 | 7.467 | 7.386 | 0 | 0 | 0 | 0 | 0.477 | 0.941 | 0.7 | 0.64 | 0.743 | 0.767 | 0.553 | 0.451 | 0.473 | 0.4 | 0.327 | 0.312 | 0.568 | 0.379 | 0.458 | 0.499 | 0.47 | 0.271 | 0.311 | 0.402 | 0.174 | 0.231 | 0.198 |
Brutowinst
| 2.477 | 1.744 | 2.15 | 1.228 | 2.17 | 1.88 | 0.71 | 2.242 | 2.422 | 2.078 | 3.839 | 2.014 | 2.603 | 1.797 | 2.061 | 1.656 | 0.614 | 2.181 | 1.714 | 2.963 | 2.191 | 2.274 | 0.463 | 1.36 | 2.311 | 2.003 | -2.911 | 2.157 | 2.919 | 2.702 | -2.253 | 1.997 | 4.155 | 2.821 | 4.837 | 4.178 | 3.897 | 4.369 | 3.143 | 3.557 | 3.353 | 4.045 | 4.215 | 3.743 | 3.63 | 3.647 | 4.318 | 3.834 | 3.436 | 3.271 | 2.46 | 2.059 | 2.5 | 1.987 | 1.451 | 3.49 | 3.584 | 5.518 | 3.591 | 2.373 | 1.249 | 0.255 | 1.521 | 1.753 | 1.513 | 0 | 0 | 0 | 0 | 0.616 | 1.429 | 0.69 | 0.849 | 1.44 | 1.101 | 0.883 | 0.614 | -0.206 | 0.632 | 0.901 | 0.753 | 0.408 | 1.071 | 0.977 | 1.006 | 0.915 | 0.922 | 1.148 | 0.965 | 0.384 | 0.386 | 0.203 |
Brutowinstmarge
| 0.183 | 0.124 | 0.16 | 0.1 | 0.164 | 0.15 | 0.051 | 0.169 | 0.173 | 0.172 | 0.249 | 0.14 | 0.168 | 0.131 | 0.142 | 0.121 | 0.072 | 0.162 | 0.129 | 0.212 | 0.164 | 0.164 | 0.042 | 0.123 | 0.146 | 0.164 | 4.506 | 0.125 | 0.171 | 0.167 | -0.135 | 0.127 | 0.215 | 0.186 | 0.206 | 0.198 | 0.204 | 0.26 | 0.154 | 0.235 | 0.251 | 0.262 | 0.237 | 0.233 | 0.248 | 0.255 | 0.248 | 0.246 | 0.225 | 0.204 | 0.195 | 0.186 | 0.224 | 0.175 | 0.164 | 0.274 | 0.27 | 0.374 | 0.28 | 0.216 | 0.167 | 0.036 | 0.193 | 0.19 | 0.17 | 0 | 0 | 0 | 0 | 0.563 | 0.603 | 0.496 | 0.57 | 0.66 | 0.589 | 0.615 | 0.576 | -0.77 | 0.612 | 0.734 | 0.707 | 0.418 | 0.739 | 0.681 | 0.668 | 0.661 | 0.773 | 0.787 | 0.706 | 0.688 | 0.626 | 0.507 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.181 | 0.167 | 0.145 | 0.145 | 0 | 0.11 | 0.168 | 0.082 | 0.082 | 0.093 | 0.105 | 0.103 | 0.087 | 0.074 | 0.077 | 0.069 | 0.092 | 0.1 | 0.114 | 0.114 | 0.113 | 0.102 | 0.101 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1.476 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.563 | 0 | 0 | 0 | 2.616 | 0 | 0 | 2.616 | 7.477 | 3.038 | 4.117 | 0.322 | 4.613 | 4.302 | 4.182 | 4.412 | 4.677 | 4.152 | 3.825 | 0 | 2.953 | 0 | 0 | 0 | 5.264 | 2.712 | 2.552 | 0 | 2.602 | 2.379 | 2.14 | 0 | 0 | 1.279 | 0 | 0 | 3.885 | 2.987 | 3.221 | 3.82 | 2.617 | 2.33 | 1.127 | 0.934 | 1.284 | 1.167 | 1.005 | 0.369 | 0.128 | 0.145 | 0.168 | 0.672 | 0.642 | 0.856 | 0.45 | 0.812 | 0.494 | 0.467 | 0.341 | 0.431 | 0.324 | 0.434 | 0.335 | 1.339 | 1.046 | 1.505 | 0.917 | 1.17 | 1.029 | 1.034 | 0.619 | 0 | 0.29 | 0.28 |
Verkoop- en marketingkosten
| 0 | 0 | 0.087 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0.586 | 0.688 | 0.474 | 0.379 | 0.554 | 0.334 | 0.162 | -0.554 | 0.327 | 0.308 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.725 | 2.003 | 1.563 | 1.87 | 1.949 | 1.892 | 1.388 | 1.935 | 2.038 | 1.74 | 2 | 1.713 | 2.041 | 1.652 | 1.887 | 1.896 | 1.906 | 2.262 | 2.697 | 1.808 | 1.972 | 2.062 | -2.616 | 0.298 | 2.173 | 2.616 | 7.477 | 3.038 | 4.117 | 0.322 | 4.613 | 4.302 | 4.182 | 4.412 | 4.677 | 4.152 | 3.825 | 3.903 | 3.051 | 2.997 | 3.096 | 2.816 | 5.264 | 2.712 | 2.552 | 2.469 | 2.684 | 2.379 | 2.14 | 0 | 1.58 | 1.425 | 0 | 0 | 3.885 | 2.987 | 3.221 | 3.82 | 2.617 | 2.33 | 1.127 | 0.934 | 1.284 | 1.167 | 1.005 | 0.369 | 0.128 | 0.145 | 0.168 | 1.046 | 1.228 | 1.544 | 0.924 | 1.19 | 1.048 | 0.801 | 0.504 | -0.123 | 0.651 | 0.743 | 0.703 | 1.339 | 1.046 | 1.505 | 0.917 | 1.17 | 1.029 | 1.034 | 0.619 | 0.341 | 0.29 | 0.28 |
Overige kosten
| 0 | 0.015 | 0.042 | 0.013 | 0.013 | 0.016 | 1.53 | 2.073 | 2.172 | 1.871 | 1.996 | 1.837 | 0.132 | 0.118 | 0.067 | 0.122 | 0.136 | 0.105 | 0.503 | 0.1 | 0.038 | 0.031 | 0.103 | 0.088 | 0.073 | 0.016 | 1.076 | 0 | 0 | 0 | 0 | 4.302 | 0 | 0 | -3.903 | 4.152 | 3.825 | 3.903 | 3.051 | 2.997 | 3.096 | 2.816 | 2.889 | 2,712 | 2,552 | 2.469 | 2.684 | 0 | 0 | 1.674 | 0 | 0 | 1.677 | 1.661 | 0 | 0 | 0 | -25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.007 | 0.006 | 0.005 | 0.004 | 0.005 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.008 | 0.009 | 0.008 | 0.006 | 0.011 | 0 | 0.009 | 0.086 | 0.008 | 0 |
Bedrijfskosten
| 1.892 | 2.003 | 1.563 | 2.024 | 2.098 | 2.038 | 1.53 | 2.073 | 2.172 | 1.871 | 1.996 | 1.837 | 2.163 | 1.77 | 1.887 | 1.896 | 1.906 | 2.262 | 2.422 | 1.808 | 1.972 | 2.337 | 1.601 | 1.975 | 2.901 | 2.616 | 1.076 | 3.038 | 4.117 | 0.322 | 4.613 | 4.302 | 4.182 | 4.412 | 4.677 | 4.152 | 3.825 | 3.903 | 3.051 | 2.997 | 3.096 | 2.816 | 2.889 | 2.712 | 2.552 | 2.469 | 2.684 | 2.379 | 2.14 | 1.674 | 1.58 | 1.425 | 1.677 | 1.661 | 3.885 | 2.987 | 3.221 | -21.38 | 2.617 | 2.33 | 1.127 | 0.934 | 1.284 | 1.167 | 1.005 | 0.369 | 0.128 | 0.145 | 0.168 | 1.055 | 1.237 | 1.551 | 0.93 | 1.195 | 1.052 | 0.806 | 0.511 | -0.115 | 0.659 | 0.75 | 0.71 | 1.345 | 1.054 | 1.514 | 0.926 | 1.176 | 1.04 | 1.034 | 0.629 | 0.427 | 0.298 | 0.28 |
Bedrijfsresultaat
| 0.752 | -0.259 | 0.587 | -0.796 | 0.072 | -0.158 | -0.496 | 0.169 | 0.25 | 0.295 | 1.843 | 0.265 | 0.44 | 0.027 | 0.174 | -0.24 | -1.292 | -0.081 | -0.983 | 1.155 | 0.219 | -0.063 | -5.128 | -2.297 | 0.973 | -0.689 | -10.16 | -0.881 | -1.198 | -0.519 | -6.866 | -2.305 | -0.027 | -1.591 | 0.062 | 0.026 | 0.072 | 0.466 | -0.311 | 0.56 | 0.257 | 1.229 | 1.326 | 1.031 | 1.078 | 1.178 | 1.634 | 1.455 | 1.296 | 1.597 | -0.15 | 0.634 | 0.845 | -4.329 | -2.434 | 0.503 | 0.363 | 26.897 | 0.974 | 0.042 | 0.122 | -0.679 | 0.237 | 0.586 | 0.508 | -0.131 | -0.128 | -0.145 | -0.168 | -0.44 | 0.192 | -0.861 | -0.081 | 0.244 | 0.048 | 0.077 | 0.103 | -0.091 | -0.026 | 0.151 | 0.042 | -0.938 | 0.017 | -0.537 | 0.08 | -0.261 | -0.118 | 0.114 | 0.337 | -0.043 | 0.088 | -0.077 |
Bedrijfsresultaat ratio
| 0.055 | -0.018 | 0.044 | -0.065 | 0.005 | -0.013 | -0.036 | 0.013 | 0.018 | 0.024 | 0.12 | 0.018 | 0.028 | 0.002 | 0.012 | -0.018 | -0.152 | -0.006 | -0.074 | 0.083 | 0.016 | -0.005 | -0.462 | -0.208 | 0.062 | -0.056 | 15.728 | -0.051 | -0.07 | -0.032 | -0.412 | -0.147 | -0.001 | -0.105 | 0.003 | 0.001 | 0.004 | 0.028 | -0.015 | 0.037 | 0.019 | 0.08 | 0.074 | 0.064 | 0.074 | 0.082 | 0.094 | 0.094 | 0.085 | 0.1 | -0.012 | 0.057 | 0.076 | -0.381 | -0.274 | 0.039 | 0.027 | 1.824 | 0.076 | 0.004 | 0.016 | -0.096 | 0.03 | 0.064 | 0.057 | 0 | 0 | 0 | 0 | -0.403 | 0.081 | -0.619 | -0.054 | 0.112 | 0.026 | 0.054 | 0.097 | -0.339 | -0.026 | 0.123 | 0.039 | -0.962 | 0.012 | -0.374 | 0.053 | -0.188 | -0.099 | 0.078 | 0.246 | -0.077 | 0.142 | -0.191 |
Totaal overige inkomsten en kosten netto
| -0.454 | -0.447 | -0.406 | -0.503 | -0.467 | -0.46 | -0.079 | -0.311 | -0.257 | -0.235 | -0.237 | -0.243 | -0.201 | -0.179 | 2.157 | -0.237 | -0.292 | -0.275 | -0.268 | -0.735 | -0.954 | -0.932 | -2.074 | -0.745 | 0.834 | -0.875 | 0.056 | -2.032 | -0.973 | -0.635 | -0.814 | -1.062 | -0.351 | -0.495 | -0.501 | -0.415 | -0.49 | -0.338 | -0.505 | -0.261 | -0.366 | -0.304 | 0.08 | -0.292 | -0.422 | -0.41 | -0.43 | -0.454 | -0.614 | -0.491 | 0.52 | -1.274 | -1.337 | -0.922 | -0.813 | -0.516 | -0.39 | -25.883 | -0.467 | -0.28 | -0.129 | 0.426 | -0.291 | -0.361 | -0.272 | 0.131 | 0.34 | -0.066 | 1.639 | -0.001 | -0.006 | -0.008 | -0.01 | -0.021 | 0.264 | -0.009 | -0.011 | 0.034 | -0.018 | -0.012 | -0.002 | 0.004 | -0.006 | -0.006 | -0.007 | -0.01 | -0.012 | 0 | 0.013 | 0.007 | 0.004 | -0 |
Inkomen voor belasting
| 0.298 | -0.706 | 0.181 | -1.299 | -0.395 | -0.618 | -0.899 | -0.142 | -0.007 | -0.028 | 1.606 | -0.066 | 0.239 | -0.152 | 2.331 | -0.477 | -1.584 | -0.356 | -1.251 | 0.42 | -0.735 | -0.995 | -5.023 | -1.36 | 0.185 | -1.374 | -9.894 | -2.851 | -2.171 | -1.154 | -7.68 | -3.367 | -0.378 | -2.086 | -0.439 | -0.389 | -0.418 | 0.128 | -0.816 | 0.299 | -0.109 | 0.925 | 1.406 | 0.739 | 0.656 | 0.768 | 1.204 | 1.001 | 0.682 | 1.106 | 0.37 | -0.64 | -0.492 | -5.251 | -3.247 | -0.013 | -0.027 | 1.014 | 0.469 | -0.237 | -0.007 | -0.253 | -0.054 | 0.224 | 0.236 | 0 | -0.128 | -0.145 | 1.471 | -0.441 | 0.186 | -0.869 | -0.091 | 0.223 | 0.313 | 0.068 | 0.092 | -0.057 | -0.095 | 0.139 | 0.04 | -0.934 | 0.011 | -0.543 | 0.074 | -0.271 | -0.13 | 0.114 | 0.35 | -0.035 | 0.092 | -0.077 |
Inkomen voor belasting ratio
| 0.022 | -0.05 | 0.013 | -0.106 | -0.03 | -0.049 | -0.065 | -0.011 | -0 | -0.002 | 0.104 | -0.005 | 0.015 | -0.011 | 0.161 | -0.035 | -0.186 | -0.026 | -0.094 | 0.03 | -0.055 | -0.072 | -0.452 | -0.123 | 0.012 | -0.112 | 15.316 | -0.165 | -0.127 | -0.071 | -0.461 | -0.214 | -0.02 | -0.137 | -0.019 | -0.018 | -0.022 | 0.008 | -0.04 | 0.02 | -0.008 | 0.06 | 0.079 | 0.046 | 0.045 | 0.054 | 0.069 | 0.064 | 0.045 | 0.069 | 0.029 | -0.058 | -0.044 | -0.463 | -0.366 | -0.001 | -0.002 | 0.069 | 0.037 | -0.022 | -0.001 | -0.036 | -0.007 | 0.024 | 0.026 | 0 | 0 | 0 | 0 | -0.403 | 0.078 | -0.625 | -0.061 | 0.102 | 0.167 | 0.048 | 0.087 | -0.213 | -0.092 | 0.113 | 0.038 | -0.957 | 0.008 | -0.378 | 0.049 | -0.196 | -0.109 | 0.078 | 0.256 | -0.063 | 0.149 | -0.191 |
Belastingkosten
| 0 | 0.646 | -1.514 | 0.529 | 0.493 | 0.492 | 0.403 | 0.311 | 0.257 | 0.323 | 0.237 | 0.331 | 0.201 | 0.297 | 0.002 | 0.359 | 0.292 | -1.414 | 0.015 | 0.022 | 0.954 | 0.891 | 0.001 | 0.833 | 0.788 | 0.002 | -0.027 | 0.029 | -0.199 | 3.534 | 4.214 | -1.32 | -0.126 | -0.656 | 0.233 | -0.726 | 0.183 | 0.024 | -0.146 | -0.081 | -0.725 | 0.584 | 0.706 | -1.795 | 0.43 | 0.489 | 0.411 | 0.387 | 0.363 | 0.286 | -0.52 | -0.08 | -0.086 | -0.078 | -0.659 | 0.007 | -0.014 | 0.422 | 0.047 | 0.078 | 0.065 | 0.327 | -0.021 | 0.085 | 0.099 | 1.818 | -0 | -0 | -1.639 | -0.009 | -0.009 | -0.007 | -0.006 | -0.005 | -0.004 | -0.005 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | 0.051 | -0.008 | -0.075 | 0.032 | -0.057 | 0.012 | -0.065 | 0.103 | -0.006 | -0.008 | 0 |
Nettowinst
| 0.298 | -0.706 | 0.181 | -1.299 | -0.395 | -0.618 | -1.302 | -0.453 | -0.264 | -0.351 | 1.606 | -0.397 | 0.239 | -0.152 | 2.099 | -0.477 | -1.584 | 1.058 | -1.261 | 0.187 | -0.735 | -0.923 | -6.579 | -3.13 | 0.185 | -1.468 | -16.545 | -2.88 | -1.972 | -1.154 | -11.894 | -2.047 | -0.252 | -1.43 | -0.672 | 0.337 | -0.601 | 0.104 | -0.67 | 0.38 | 0.616 | 0.341 | 0.7 | 2.534 | 0.226 | 0.279 | 0.793 | 0.614 | 0.319 | 0.82 | 0.89 | -0.723 | -0.37 | -7.649 | -8.862 | -0.02 | -0.013 | 0.592 | 0.423 | -0.315 | -0.071 | -0.58 | -0.032 | 0.14 | 0.136 | -1.949 | -0.128 | -0.145 | 1.471 | -0.441 | 0.186 | -0.869 | -0.091 | 0.223 | 0.313 | 0.068 | 0.092 | -0.057 | -0.095 | 0.139 | 0.04 | -0.984 | 0.011 | -0.468 | 0.042 | -0.214 | -0.142 | 0.18 | 0.247 | -0.035 | 0.092 | -0.077 |
Nettowinstmarge
| 0.022 | -0.05 | 0.013 | -0.106 | -0.03 | -0.049 | -0.094 | -0.034 | -0.019 | -0.029 | 0.104 | -0.028 | 0.015 | -0.011 | 0.145 | -0.035 | -0.186 | 0.079 | -0.095 | 0.013 | -0.055 | -0.067 | -0.592 | -0.283 | 0.012 | -0.12 | 25.611 | -0.167 | -0.115 | -0.071 | -0.714 | -0.13 | -0.013 | -0.094 | -0.029 | 0.016 | -0.032 | 0.006 | -0.033 | 0.025 | 0.046 | 0.022 | 0.039 | 0.158 | 0.015 | 0.019 | 0.046 | 0.039 | 0.021 | 0.051 | 0.071 | -0.065 | -0.033 | -0.674 | -0.999 | -0.002 | -0.001 | 0.04 | 0.033 | -0.029 | -0.01 | -0.082 | -0.004 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | -0.403 | 0.078 | -0.625 | -0.061 | 0.102 | 0.167 | 0.048 | 0.087 | -0.213 | -0.092 | 0.113 | 0.038 | -1.009 | 0.008 | -0.326 | 0.028 | -0.155 | -0.119 | 0.123 | 0.181 | -0.063 | 0.149 | -0.191 |
WPA (Winst Per Aandeel)
| 0.09 | -0.21 | 0.06 | -0.4 | -0.12 | -0.19 | -0.4 | -0.14 | -0.082 | -0.11 | 0.25 | -0.12 | 0.1 | -0.048 | 0.66 | -0.16 | -0.52 | 0.4 | -0.42 | 0.14 | -0.26 | -0.32 | -2.3 | -1.21 | 0.1 | -0.58 | -6.34 | -2.15 | -2.58 | -1.51 | -15.78 | -2.69 | -0.33 | -1.9 | -0.89 | 0.4 | -0.8 | 0.1 | -0.93 | 0.5 | 1 | 0.6 | 1.14 | 4.4 | 0.4 | 0.5 | 1.36 | 1.1 | 0.9 | 2.3 | 2.49 | -40.41 | -20.69 | -427.77 | -499.04 | -1.15 | -0.75 | 34.21 | 40 | -19.22 | -4.86 | -40.54 | -3.1 | 37.92 | 37.05 | -529.52 | -137.11 | -159.15 | 1,616.94 | -0.55 | 242.37 | -1,132.92 | -118.31 | 0.29 | 239.68 | 94.07 | 126.9 | -0.078 | -130.45 | 190.9 | 55.71 | -1.35 | 15.48 | -648.24 | 57.42 | -0.3 | -99.37 | 149.89 | 173.28 | -0.052 | 76.01 | -63.3 |
Verwaterde WPA
| 0.09 | -0.21 | 0.055 | -0.4 | -0.12 | -0.19 | -0.4 | -0.14 | -0.082 | -0.11 | 0.25 | -0.12 | 0.1 | -0.048 | 0.66 | -0.16 | -0.52 | 0.3 | -0.35 | 0.14 | -0.26 | -0.32 | -2.3 | -1.17 | 0.1 | -0.56 | -6.34 | -2.14 | -2.58 | -1.51 | -15.55 | -2.69 | -0.33 | -1.89 | -0.89 | 0.4 | -0.8 | 0.1 | -0.89 | 0.5 | 0.9 | 0.6 | 1.14 | 4.3 | 0.4 | 0.5 | 1.36 | 1.1 | 0.8 | 2.3 | 2.49 | -40.41 | -20.69 | -427.77 | -499.04 | -1.15 | -0.75 | 34.21 | 40 | -19.22 | -4.86 | -39.46 | -3.1 | 37.92 | 37.05 | -529.38 | -137.11 | -159.15 | 1,616.94 | -0.55 | 242.37 | -1,132.92 | -118.31 | 0.29 | 239.68 | 94.07 | 126.9 | -0.078 | -130.45 | 190.9 | 55.71 | -1.35 | 15.48 | -648.24 | 57.42 | -0.28 | -94.78 | 99.93 | 165.28 | -0.047 | 76.01 | -63.3 |
EBITDA
| 1.434 | 0.445 | 1.086 | -0.015 | 0.856 | 0.621 | 0.262 | 0.917 | 1.059 | 1.091 | 2.541 | 1.077 | 1.398 | 0.976 | 3.421 | 0.563 | -0.329 | 0.802 | 0.555 | 1.155 | 0.219 | 0.758 | -2.611 | -0.007 | 0.106 | 0.163 | -9.421 | -0.231 | -0.218 | 0.513 | -6.087 | -1.187 | 1.261 | -0.367 | 0.91 | 1.618 | 1.294 | 1.492 | 1.067 | 1.362 | 1.164 | 2.072 | 2.112 | 1.762 | 1.738 | 1.847 | 2.856 | 2.184 | 1.697 | 1.995 | -0.6 | 1.357 | 1.49 | -3.561 | -1.959 | 1.092 | 0.974 | 27.53 | 1.226 | 0.252 | 0.319 | -0.461 | 0.389 | 0.757 | 0.681 | -0.131 | 0.494 | 0.343 | -0.168 | -0.431 | 0.201 | -0.854 | -0.075 | 0.249 | -0.076 | 0.082 | 0.111 | -0.083 | -0.07 | 0.158 | 0.05 | -0.932 | 0.025 | -0.528 | 0.089 | -0.255 | -0.107 | 0.114 | 0.346 | -0.037 | 0.096 | -0.077 |
EBITDA ratio
| 0.106 | 0.031 | 0.082 | -0.001 | 0.065 | 0.049 | 0.019 | 0.069 | 0.076 | 0.09 | 0.177 | 0.075 | 0.09 | 0.071 | 0.236 | 0.041 | -0.039 | 0.06 | 0.042 | 0.143 | 0.087 | 0.055 | -0.073 | 0.062 | 0.011 | 0.013 | 5.026 | -0.014 | -0.012 | 0.032 | -0.361 | -0.065 | 0.064 | -0.024 | 0.029 | 0.077 | 0.068 | 0.089 | 0.052 | 0.09 | 0.087 | 0.134 | 0.117 | 0.11 | 0.121 | 0.131 | 0.165 | 0.094 | 0.111 | 0.124 | -0.048 | 0.122 | 0.138 | -0.716 | -0.222 | 0.085 | 0.073 | 1.867 | 0.098 | 0.023 | 0.042 | -0.135 | 0.049 | 0.082 | 0.071 | 0 | 0 | 0 | 0 | -0.394 | 0.085 | -0.614 | -0.05 | 0.118 | -0.121 | 0.057 | 0.104 | -0.311 | 0.031 | 0.129 | 0.047 | -0.956 | 0.017 | -0.368 | 0.059 | -0.184 | -0.09 | 0.078 | 0.253 | -0.067 | 0.155 | -0.191 |