Air Industries Group
AMEX:AIRI
3.005 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.346 | 0.281 | 0.627 | 2.505 | 1.294 | 2.012 | 0.63 | 1.304 | 0.529 | 1.418 | 0.561 | 0.49 | 0.577 | 0.6 | 0.164 | 0.91 | 0.18 | 1.058 | 0.127 | 0.007 | 0.015 | 0.082 | 0.126 | 0.154 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.346 | 0.281 | 0.627 | 2.505 | 1.294 | 2.012 | 0.63 | 1.304 | 0.529 | 1.418 | 0.561 | 0.49 | 0.577 | 0.6 | 0.164 | 0.91 | 0.18 | 1.058 | 0.127 | 0.007 | 0.015 | 0.082 | 0.126 | 0.154 |
Nettovorderingen
| 8.188 | 9.779 | 10.473 | 8.798 | 7.858 | 6.522 | 5.464 | 6.073 | 13.662 | 11.916 | 8.584 | 11.631 | 6.042 | 4.397 | 5.332 | 5.185 | 3.509 | 2.624 | 2.644 | 0.52 | 0.345 | 0.195 | 0.498 | 0.235 |
Voorraad
| 29.851 | 31.821 | 29.532 | 32.12 | 28.646 | 29.051 | 31.141 | 39.851 | 36.923 | 28.391 | 26.222 | 26.739 | 22.521 | 21.44 | 21.099 | 21.821 | 15.258 | 12.604 | 0.692 | 1.159 | 0.438 | 0.165 | 0.3 | 0.12 |
Overige vlottende activa
| 0.334 | 0.335 | 0.248 | 0.188 | 0.447 | 0.463 | 10.345 | 22.005 | 5.008 | 2.252 | 1.561 | 0.679 | 0.332 | 0.266 | 1.803 | 12.494 | 0.413 | 0.276 | -2.738 | 0.01 | 0.002 | 0 | 0.319 | 0.066 |
Totaal vlottende activa
| 38.719 | 42.216 | 40.88 | 43.611 | 38.245 | 38.048 | 47.58 | 56.221 | 56.122 | 44.021 | 36.928 | 39.539 | 29.472 | 26.64 | 28.398 | 30.63 | 19.18 | 16.562 | 0.725 | 1.698 | 0.8 | 0.442 | 1.242 | 0.576 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.884 | 11.066 | 11.422 | 13.091 | 11.201 | 8.777 | 10.05 | 12.219 | 15.299 | 9.557 | 6.523 | 5.883 | 3.971 | 3.94 | 5.507 | 4.786 | 3.565 | 7.716 | 0.075 | 0.05 | 0.039 | 0.067 | 0.092 | 0.049 |
Goodwill
| 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0.272 | 9.883 | 10.518 | 5.434 | 0.453 | 0.453 | 0.291 | 0.29 | 0.291 | 6.372 | 1.266 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 2.46 | 1.754 | 3.852 | 4.513 | 4.726 | 5.889 | 1.607 | -0.64 | 2.126 | 5.877 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.163 | 0.163 | 0.163 | 0.163 | 0.272 | 11.637 | 14.37 | 9.947 | 5.179 | 6.342 | 1.898 | -0.35 | 2.417 | 12.249 | 1.266 | 1.266 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -1.379 | -1.619 | -2.901 | 1.094 | 0.825 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 1.379 | 1.619 | 2.901 | 0.338 | 0.858 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 |
Overige niet-vlottende activa
| 1.112 | 0.532 | 0.96 | 0.912 | 1.481 | 0.768 | 2.853 | 2.723 | 1.027 | 0.712 | 0.752 | 1.392 | 1.64 | 4.15 | 3.027 | 2.624 | 0.881 | 0.594 | 0.008 | 0.006 | 0.031 | 0.033 | 0.015 | 0.026 |
Totaal niet-vlottende activa
| 11.996 | 11.598 | 12.545 | 14.166 | 12.845 | 9.708 | 13.175 | 26.579 | 32.128 | 21.899 | 13.244 | 13.617 | 7.509 | 7.74 | 10.951 | 19.66 | 5.712 | 9.576 | 0.084 | 0.057 | 0.07 | 0.1 | 0.115 | 0.076 |
Totaal activa
| 50.715 | 53.814 | 53.425 | 57.777 | 51.09 | 47.756 | 60.755 | 82.8 | 88.25 | 65.92 | 50.172 | 53.156 | 36.981 | 34.38 | 39.349 | 50.29 | 24.892 | 26.138 | 0.808 | 1.755 | 0.87 | 0.542 | 1.357 | 0.652 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 5.461 | 6.442 | 5.46 | 7.24 | 6.576 | 6.782 | 8.634 | 11.994 | 9.837 | 5.636 | 5.142 | 5.713 | 7.432 | 0 | 5.167 | 4.792 | 7.648 | 5.295 | 1.53 | 0.682 | 1.117 | 1.105 | 0.448 | 0.227 |
Kortlopende schulden
| 16.916 | 15.255 | 14.798 | 17.176 | 23.241 | 19.345 | 23.393 | 33.999 | 40.895 | 19.508 | 14.11 | 19.211 | 14.055 | 12.94 | 16.904 | 17.687 | 5.755 | 6.874 | 0.283 | 0.5 | 0.321 | 0.054 | 0.17 | 0.007 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.027 | 0.02 | 0.02 | 0.02 | 0.014 | 0.071 | 1.496 | 1.448 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.595 | 0.819 | 1.508 | 0.955 | 1.049 | 0.919 | 0.969 | 0.984 | 0.996 | 0.196 | 0.289 | 0.038 | 0.038 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 |
Overige kortlopende verplichtingen
| 0.887 | 1.526 | 1.636 | 1.956 | 1.729 | 1.941 | 5.033 | 6.391 | 2.209 | 2.63 | 2.752 | 1.449 | 0.085 | 5.962 | 3.244 | 2.452 | 0.865 | 0.279 | 0.263 | 0.348 | 0.065 | 0.184 | 0.123 | 0.03 |
Totaal kortlopende verplichtingen
| 26.602 | 23.616 | 23.402 | 27.327 | 32.622 | 29.007 | 38.049 | 53.318 | 53.956 | 27.845 | 24.397 | 27.859 | 21.651 | 18.94 | 25.353 | 24.931 | 14.268 | 12.448 | 2.077 | 1.53 | 1.503 | 1.343 | 0.74 | 0.265 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 8.856 | 13.254 | 12.491 | 14.731 | 7.641 | 7.507 | 3.448 | 2.971 | 3.917 | 8.213 | 2.527 | 4.64 | 8.992 | 11.54 | 5.973 | 4.22 | 2.489 | 6.724 | 0 | 0.279 | 0.141 | 0.002 | 0.023 | 0.006 |
Uitgestelde opbrengsten niet-vlottend
| 0.067 | 0.105 | 0.143 | 0.181 | 0.219 | 0.257 | 0.295 | 0.333 | 0.371 | 1.586 | 1.579 | 1.542 | 1.497 | 0 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -4,734 | 314 | 0.313 | 0 | 1.379 | 1.619 | 45.522 | 47.328 | 0 | 0 | 0 | 0 | 0 | 1.364 | 1.879 | 0.513 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.116 | 0.402 | -0.621 | 1.197 | 1.218 | 1.206 | 1.59 | 0.056 | 0.127 | 0.175 | 1.62 | 0 | 0 | 0 | -0.82 | 7.11 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.923 | 13.359 | 12.634 | 15.341 | 8.262 | 7.143 | 4.94 | 4.592 | 5.489 | 9.803 | 4.162 | 6.309 | 10.664 | 13.16 | 8.394 | 7.003 | 3.754 | 6.58 | -0 | 0.279 | 0.141 | 0.002 | 0.023 | 0.006 |
Totaal passiva
| 35.525 | 36.975 | 36.036 | 42.668 | 40.884 | 36.15 | 42.989 | 57.91 | 59.445 | 37.648 | 28.559 | 34.168 | 32.315 | 32.1 | 33.747 | 31.934 | 18.022 | 19.028 | 2.077 | 1.809 | 1.644 | 1.344 | 0.763 | 0.271 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.032 | 0.032 | 0.029 | 0.028 | 0.025 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.004 | 0 | 0.072 | 0.069 | 0.057 | 0.015 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Ingehouden winsten
| -67.741 | -65.61 | -64.534 | -66.161 | -67.257 | -64.523 | -53.531 | -30.98 | -15.357 | -14.525 | -15.192 | -18.931 | -21.479 | -23.73 | -17.428 | -0.458 | -1.086 | -0.75 | -2.131 | -0.917 | -1.613 | -1.64 | -0.241 | -0.311 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -18.974 | -16.638 | -13.658 | -11.317 | -9.606 | -8.05 | -6.56 | -2.906 | -1.437 | -0.581 | -0.045 | -0.201 | -0.171 | -0.151 | -0.124 | -0.095 | 0 |
Overige totale aandeelhoudersvermogen
| 82.928 | 82.446 | 81.92 | 81.238 | 77.434 | 76.101 | 71.272 | 55.862 | 44.155 | 42.79 | 36.799 | 37.913 | 26.141 | 32.58 | 9.086 | 0.685 | 7.899 | 7.845 | 1.06 | 1.029 | 0.986 | 0.958 | 0.832 | 0.689 |
Totaal eigen vermogen van aandeelhouders
| 15.19 | 16.839 | 17.389 | 15.109 | 10.206 | 11.606 | 17.766 | 24.89 | 28.805 | 28.272 | 21.613 | 18.988 | 4.666 | 2.29 | 5.602 | 18.356 | 6.87 | 7.11 | -1.269 | -0.054 | -0.774 | -0.802 | 0.594 | 0.381 |
Totaal eigen vermogen
| 15.19 | 16.839 | 17.389 | 15.109 | 10.206 | 11.606 | 17.766 | 24.89 | 28.805 | 28.272 | 21.613 | 18.988 | 4.666 | 2.29 | 5.602 | 18.356 | 6.87 | 7.11 | -1.269 | -0.054 | -0.774 | -0.802 | 0.594 | 0.381 |
Totaal passiva en aandeelhoudersvermogen
| 50.715 | 53.814 | 53.425 | 57.777 | 51.09 | 47.756 | 60.755 | 82.8 | 88.25 | 65.92 | 50.172 | 53.156 | 36.981 | 34.39 | 39.349 | 50.29 | 24.892 | 26.138 | 0.808 | 1.755 | 0.87 | 0.542 | 1.357 | 0.652 |