
Air New Zealand Limited
NZX:AIR.NZ
0.65 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,403 | 3,278 | 3,474 | 3,237 | 2,995 | 1,400 | 943 | 1,092 | 1,092 | 1,821 | 3,015 | 2,858 | 2,927 | 2,763 | 2,732 | 2,525 | 2,584 | 2,533 | 2,698 | 2,522 | 2,403 | 2,328 | 2,324 | 2,247 | 2,371 | 2,241.5 | 2,241.5 | 2,170.5 | 2,170.5 | 2,023 | 2,023 | 2,304.5 | 2,304.5 | 2,333.5 | 2,333.5 | 2,148 | 2,148 | 1,902.5 | 1,902.5 | 1,807 | 1,807 | 1,748.93 | 1,748.93 | 1,808.315 | 1,808.315 | 2,212.117 | 2,212.117 | 3,980.063 | 3,980.063 | 1,861.844 | 1,861.844 | 1,679.506 | 1,679.506 | 1,541.95 | 1,541.95 |
Kosten van de omzet
| 2,868 | 2,820 | 2,913 | 2,586 | 2,474 | 1,694 | 1,345 | 1,321 | 1,280 | 1,930 | 2,502 | 2,288 | 2,141 | 1,953 | 1,836 | 1,772 | 1,689 | 1,655 | 1,787 | 1,773 | 1,726 | 1,682 | 1,684 | 1,657 | -453 | 609.5 | 609.5 | 542 | 542 | 469.5 | 469.5 | 843.5 | 843.5 | 561 | 561 | 554 | 554 | 474.5 | 474.5 | 427.5 | 427.5 | 0 | 0 | 393.327 | 393.327 | 336.086 | 336.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 535 | 458 | 561 | 651 | 521 | -294 | -402 | -229 | -188 | -109 | 513 | 570 | 786 | 810 | 896 | 753 | 895 | 878 | 911 | 749 | 677 | 646 | 640 | 590 | 2,824 | 1,632 | 1,632 | 1,628.5 | 1,628.5 | 1,553.5 | 1,553.5 | 1,461 | 1,461 | 1,772.5 | 1,772.5 | 1,594 | 1,594 | 1,428 | 1,428 | 1,379.5 | 1,379.5 | 1,748.93 | 1,748.93 | 1,414.988 | 1,414.988 | 1,876.032 | 1,876.032 | 3,980.063 | 3,980.063 | 1,861.844 | 1,861.844 | 1,679.506 | 1,679.506 | 1,541.95 | 1,541.95 |
Brutowinstmarge
| 0.157 | 0.14 | 0.161 | 0.201 | 0.174 | -0.21 | -0.426 | -0.21 | -0.172 | -0.06 | 0.17 | 0.199 | 0.269 | 0.293 | 0.328 | 0.298 | 0.346 | 0.347 | 0.338 | 0.297 | 0.282 | 0.277 | 0.275 | 0.263 | 0.739 | 0.728 | 0.728 | 0.75 | 0.75 | 0.768 | 0.768 | 0.634 | 0.634 | 0.76 | 0.76 | 0.742 | 0.742 | 0.751 | 0.751 | 0.763 | 0.763 | 1 | 1 | 0.782 | 0.782 | 0.848 | 0.848 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 21 | 0 | 23 | 0 | 23.5 | 0 | 23 | 0 | 21 | 0 | 37 | 0 | 30 | 0 | 26 | 0 | 22 | 0 | 21 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9 | 307 | 296 | 243.5 | 200 | 146.5 | 155 | 128.5 | 208.5 | 246 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,246 | 629.5 | 629.5 | 636 | 636 | 619.5 | 619.5 | 676.5 | 676.5 | 618 | 618 | 592 | 592 | 571.5 | 571.5 | 539 | 539 | 516.98 | 516.98 | 497.501 | 497.501 | 756.635 | 756.635 | 1,311.292 | 1,311.292 | 776.384 | 776.384 | 529.385 | 529.385 | 70.849 | 70.849 |
Verkoop- en marketingkosten
| 0 | 164 | 80 | 79 | 66.5 | 45 | 20.5 | 22 | 14.5 | 39.5 | 87 | 86 | 178 | 177 | 167 | 179 | 173 | 169 | 179 | 163 | 140 | 138 | 142 | 131 | 143 | 135 | 135 | 137 | 137 | 130.5 | 130.5 | 147.5 | 147.5 | 165 | 165 | 161 | 161 | 155.5 | 155.5 | 169 | 169 | 183.719 | 183.719 | 198.9 | 198.9 | 283.319 | 283.319 | 508.707 | 508.707 | 523.673 | 523.673 | 700.394 | 700.394 | 324.768 | 324.768 |
Verkoop-, algemene en administratieve kosten
| 371 | 173 | 387 | 375 | 310 | 245 | 167 | 177 | 143 | 248 | 333 | 435 | 178 | 177 | 167 | 179 | 173 | 169 | 179 | 163 | 140 | 138 | 142 | 131 | 1,389 | 764.5 | 764.5 | 773 | 773 | 750 | 750 | 824 | 824 | 783 | 783 | 753 | 753 | 727 | 727 | 708 | 708 | 700.699 | 700.699 | 696.401 | 696.401 | 1,039.954 | 1,039.954 | 1,819.998 | 1,819.998 | 1,300.057 | 1,300.057 | 1,229.779 | 1,229.779 | 395.617 | 395.617 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -34 | -34 | -59 | -59 | 3 | 3 | 183 | 183 | 4 | 4 | -26.5 | -26.5 | -8.5 | -8.5 | 0 | 0 | -1.58 | -1.58 | 0 | 0 | -138.979 | -138.979 | -263.298 | -263.298 | 0 | 0 | 0 | 0 | 2.451 | 2.451 |
Bedrijfskosten
| 371 | 404 | 387 | 375 | 310 | 245 | 167 | 177 | 143 | 248 | 333 | 435 | 558 | 592 | 554 | 575 | 525 | 673 | 427 | 470 | 453 | 463 | 419 | 491 | 2,620 | 1,519 | 1,519 | 1,515 | 1,515 | 1,481 | 1,481 | 1,605 | 1,605 | 1,587.5 | 1,587.5 | 1,453 | 1,453 | 1,354.5 | 1,354.5 | 1,276 | 1,276 | 1,631.585 | 1,631.585 | 1,298.281 | 1,298.281 | 1,753.317 | 1,753.317 | 3,743.597 | 3,743.597 | 1,743.959 | 1,743.959 | 1,579.216 | 1,579.216 | 1,459.196 | 1,459.196 |
Bedrijfsresultaat
| 164 | 54 | 174 | 276 | 211 | -539 | -569 | -406 | -331 | -357 | 180 | 135 | 186 | 223 | 336 | 193 | 352 | 342 | 380 | 266 | 225 | 165 | 183 | 140 | 207 | 94.5 | 94.5 | 72.5 | 72.5 | 97 | 97 | 88 | 88 | 238 | 238 | 157 | 157 | 101.5 | 101.5 | 133 | 133 | 133.767 | 133.767 | 127.251 | 127.251 | -127.067 | -127.067 | -634.029 | -634.029 | 139.411 | 139.411 | 143.659 | 143.659 | 95.024 | 95.024 |
Bedrijfsresultaat ratio
| 0.048 | 0.016 | 0.05 | 0.085 | 0.07 | -0.385 | -0.603 | -0.372 | -0.303 | -0.196 | 0.06 | 0.047 | 0.064 | 0.081 | 0.123 | 0.076 | 0.136 | 0.135 | 0.141 | 0.105 | 0.094 | 0.071 | 0.079 | 0.062 | 0.075 | 0.042 | 0.042 | 0.033 | 0.033 | 0.048 | 0.048 | 0.038 | 0.038 | 0.102 | 0.102 | 0.073 | 0.073 | 0.053 | 0.053 | 0.074 | 0.074 | 0.076 | 0.076 | 0.07 | 0.07 | -0.057 | -0.057 | -0.159 | -0.159 | 0.075 | 0.075 | 0.086 | 0.086 | 0.062 | 0.062 |
Totaal overige inkomsten en kosten netto
| -24 | -27 | -9 | -22 | 70 | 90 | 181 | 90 | 217 | -426 | -64 | 10 | 198 | 175 | 280 | 131 | 326 | -136 | 77 | 11 | -28 | -5 | 15 | -26 | -21 | -66 | -66 | -77 | -77 | -11 | -11 | 147.5 | 147.5 | -33 | -33 | -6.5 | -6.5 | -20.5 | -20.5 | 12.5 | 12.5 | 2.326 | 2.326 | -4.692 | -4.692 | -49.647 | -49.647 | -144.597 | -144.597 | -7.025 | -7.025 | 26.948 | 26.948 | -17.9 | -17.9 |
Inkomen voor belasting
| 140 | 27 | 165 | 254 | 281 | -449 | -388 | -316 | -114 | -783 | 116 | 145 | 211 | 217 | 323 | 178 | 349 | 206 | 457 | 277 | 197 | 160 | 198 | 114 | 142 | 47 | 47 | 36.5 | 36.5 | 61.5 | 61.5 | 3.5 | 3.5 | 152 | 152 | 122 | 122 | 53 | 53 | 116 | 116 | 119.671 | 119.671 | 112.015 | 112.015 | -176.714 | -176.714 | -778.626 | -778.626 | 110.86 | 110.86 | 127.239 | 127.239 | 64.854 | 64.854 |
Inkomen voor belasting ratio
| 0.041 | 0.008 | 0.047 | 0.078 | 0.094 | -0.321 | -0.411 | -0.289 | -0.104 | -0.43 | 0.038 | 0.051 | 0.072 | 0.079 | 0.118 | 0.07 | 0.135 | 0.081 | 0.169 | 0.11 | 0.082 | 0.069 | 0.085 | 0.051 | 0.055 | 0.021 | 0.021 | 0.017 | 0.017 | 0.03 | 0.03 | 0.002 | 0.002 | 0.065 | 0.065 | 0.057 | 0.057 | 0.028 | 0.028 | 0.064 | 0.064 | 0.068 | 0.068 | 0.062 | 0.062 | -0.08 | -0.08 | -0.196 | -0.196 | 0.06 | 0.06 | 0.076 | 0.076 | 0.042 | 0.042 |
Belastingkosten
| 49 | 20 | 56 | 76 | 86 | -115 | -104 | -90 | -32 | -212 | 38 | 45 | 61 | 59 | 91 | 52 | 93 | 81 | 119 | 83 | 64 | 38 | 57 | 33 | 41 | 11.5 | 11.5 | -4 | -4 | 20.5 | 20.5 | -7 | -7 | 43 | 43 | 15 | 15 | 5 | 5 | 116 | 116 | 119.671 | 119.671 | 112.015 | 112.015 | -176.714 | -176.714 | -778.626 | -778.626 | 110.86 | 110.86 | 127.239 | 127.239 | 64.854 | 64.854 |
Nettowinst
| 106 | 17 | 129 | 199 | 213 | -319 | -272 | -217 | -72 | -555 | 101 | 118 | 150 | 158 | 232 | 126 | 256 | 125 | 338 | 194 | 133 | 122 | 141 | 81 | 101 | 35.5 | 35.5 | 40.5 | 40.5 | 41 | 41 | 10.5 | 10.5 | 109 | 109 | 107 | 107 | 48 | 48 | 90 | 90 | 0 | 0 | 82.863 | 82.863 | 0 | 0 | -8.268 | -8.268 | -300.072 | -300.072 | 107.186 | 107.186 | 16.478 | 16.478 |
Nettowinstmarge
| 0.031 | 0.005 | 0.037 | 0.061 | 0.071 | -0.228 | -0.288 | -0.199 | -0.066 | -0.305 | 0.033 | 0.041 | 0.051 | 0.057 | 0.085 | 0.05 | 0.099 | 0.049 | 0.125 | 0.077 | 0.055 | 0.052 | 0.061 | 0.036 | 0.039 | 0.016 | 0.016 | 0.019 | 0.019 | 0.02 | 0.02 | 0.005 | 0.005 | 0.047 | 0.047 | 0.05 | 0.05 | 0.025 | 0.025 | 0.05 | 0.05 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | -0.002 | -0.002 | -0.161 | -0.161 | 0.064 | 0.064 | 0.011 | 0.011 |
WPA (Winst Per Aandeel)
| 0.032 | 0.005 | 0.038 | 0.059 | 0.063 | -0.095 | -0.15 | -0.12 | -0.064 | -0.3 | 0.055 | 0.064 | 0.134 | 0.14 | 0.2 | 0.11 | 0.22 | 0.111 | 0.3 | 0.172 | 0.119 | 0.108 | 0.128 | 0.073 | 0.027 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0.006 | 0.006 | 0.065 | 0.065 | 0.065 | 0.065 | 0.029 | 0.029 | 0.065 | 0.065 | 0.075 | 0.075 | 0.075 | 0.075 | -0.28 | -0.28 | -0.033 | -0.033 | -1.58 | -1.58 | 0.58 | 0.58 | 0.38 | 0.38 |
Verwaterde WPA
| 0.032 | 0.005 | 0.038 | 0.059 | 0.063 | -0.095 | -0.15 | -0.12 | -0.064 | -0.3 | 0.055 | 0.064 | 0.134 | 0.14 | 0.2 | 0.11 | 0.22 | 0.111 | 0.3 | 0.172 | 0.119 | 0.109 | 0.128 | 0.073 | 0.027 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 0.006 | 0.006 | 0.065 | 0.065 | 0.065 | 0.065 | 0.029 | 0.029 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | -0.28 | -0.28 | -0.033 | -0.033 | -1.58 | -1.58 | 0.58 | 0.58 | 0.38 | 0.38 |
EBITDA
| 585 | 460 | 631 | 692 | 702 | -74 | -17 | 53 | 295 | -299 | 576 | 474 | 458 | 451 | 594 | 412 | 1,254 | 550 | 609 | 440 | 428 | 365 | 394 | 329 | 429 | 268.5 | 268.5 | 230.5 | 230.5 | 244 | 244 | 226 | 226 | 397 | 397 | 284.5 | 284.5 | 219.5 | 219.5 | 259.5 | 259.5 | 251.547 | 251.547 | 245.957 | 245.957 | 13.83 | 13.83 | -367.797 | -367.797 | 232.326 | 232.326 | 241.999 | 241.999 | 179.908 | 179.908 |
EBITDA ratio
| 0.172 | 0.14 | 0.182 | 0.214 | 0.234 | -0.053 | -0.018 | 0.049 | 0.27 | -0.164 | 0.191 | 0.166 | 0.156 | 0.163 | 0.217 | 0.163 | 0.485 | 0.217 | 0.226 | 0.174 | 0.178 | 0.157 | 0.17 | 0.146 | 0.164 | 0.12 | 0.12 | 0.106 | 0.106 | 0.121 | 0.121 | 0.098 | 0.098 | 0.17 | 0.17 | 0.132 | 0.132 | 0.115 | 0.115 | 0.144 | 0.144 | 0.144 | 0.144 | 0.136 | 0.136 | 0.006 | 0.006 | -0.092 | -0.092 | 0.125 | 0.125 | 0.144 | 0.144 | 0.117 | 0.117 |