Air New Zealand Limited
NZX:AIR.NZ
0.65 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,279 | 2,227 | 1,793 | 266 | 438 | 1,055 | 1,343 | 1,369 | 1,594 | 1,321 | 1,234 | 1,150 | 1,029 | 860 | 1,067 | 1,573 | 1,289 | 1,058 | 1,150 | 1,071 | 1,022.422 | 772.933 | 603.539 | 811.67 | 743.37 | 346.072 | 217.214 |
Kortetermijnbeleggingen
| 0 | 2,124 | 1,720 | 222 | 308 | 923 | 7 | 19 | 22 | 103 | 30 | 98 | 40 | 13 | 62 | 143 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.704 | 14.744 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,279 | 2,227 | 1,793 | 266 | 438 | 1,055 | 1,343 | 1,369 | 1,616 | 1,321 | 1,234 | 1,150 | 1,029 | 860 | 1,067 | 1,573 | 1,289 | 1,058 | 1,150 | 1,071 | 1,022.422 | 772.933 | 603.539 | 811.67 | 769.074 | 360.816 | 217.214 |
Nettovorderingen
| 485 | 424 | 313 | 192 | 260 | 440 | 424 | 295 | 300 | 298 | 298 | 306 | 310 | 310 | 272 | 295 | 383 | 568 | 429 | 430 | 446.789 | 461.164 | 660.341 | 1,414.198 | 1,180.235 | 499.683 | 594.13 |
Voorraad
| 131 | 141 | 98 | 92 | 106 | 81 | 75 | 86 | 103 | 120 | 169 | 155 | 170 | 167 | 162 | 143 | 123 | 146 | 121 | 131 | 130.731 | 135.906 | 154.392 | 372.53 | 350.535 | 199.034 | 107.217 |
Overige vlottende activa
| 545 | 477 | 65 | 89 | 85 | 55 | 67 | 27 | 177 | 57 | 41 | 98 | 58 | 41 | 51 | 44 | 38 | 2 | 21 | 0 | 0 | 0.842 | 17.803 | 193.034 | 62.357 | 137.704 | 62.565 |
Totaal vlottende activa
| 2,440 | 3,269 | 2,497 | 826 | 1,009 | 1,804 | 2,253 | 1,887 | 2,339 | 1,982 | 1,827 | 1,858 | 1,700 | 1,475 | 1,688 | 2,275 | 2,127 | 1,811 | 1,721 | 1,632 | 1,599.942 | 1,370.845 | 1,436.075 | 2,791.432 | 2,464.32 | 1,197.237 | 981.126 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,128 | 4,948 | 4,807 | 5,117 | 5,693 | 5,268 | 5,035 | 4,745 | 4,485 | 4,061 | 3,077 | 2,937 | 3,094 | 2,716 | 2,230 | 2,337 | 2,534 | 2,888 | 2,669 | 2,116 | 2,110.595 | 2,238.473 | 2,357.002 | 4,997.659 | 6,240.432 | 2,412.254 | 2,213.709 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1.256 | 2.084 | 2.912 | 0 | 194.281 | 209.314 | 244.502 |
Immateriële activa
| 188 | 172 | 147 | 179 | 186 | 186 | 170 | 149 | 127 | 102 | 78 | 66 | 60 | 53 | 42 | 38 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 188 | 172 | 147 | 179 | 186 | 186 | 170 | 149 | 127 | 102 | 79 | 67 | 61 | 54 | 43 | 39 | 40 | 0 | 0 | 0 | 1.256 | 2.084 | 2.912 | 0 | 194.281 | 209.314 | 244.502 |
Langetermijnbeleggingen
| 751 | 769 | 164 | 138 | 162 | 413 | 118 | 259 | 230 | 425 | 470 | 307 | 263 | 174 | 65 | 69 | 179 | 167 | 159 | 47 | 26.16 | 62.787 | 37.928 | 61.239 | 54.341 | 542.89 | 452.54 |
Belastingvorderingen
| 0 | 8 | 164 | 92 | 142 | 64 | 79 | 120 | 61 | 54 | 55 | 49 | 49 | 53 | 48 | 34 | 19 | 0 | 0 | 0 | 7.68 | 11.815 | 9.268 | 0 | 25.16 | 10.467 | 8.698 |
Overige niet-vlottende activa
| 41 | 29 | 571 | 342 | 351 | 21 | 191 | 11 | 9 | 151 | 342 | 394 | 292 | 430 | 523 | 291 | 124 | 78 | 236 | 297 | 72.763 | 13.603 | 52.459 | 263.699 | 10.885 | 18.536 | 203.456 |
Totaal niet-vlottende activa
| 6,108 | 5,926 | 5,853 | 5,868 | 6,534 | 5,952 | 5,593 | 5,284 | 4,912 | 4,793 | 4,023 | 3,754 | 3,759 | 3,427 | 2,909 | 2,770 | 2,896 | 3,133 | 3,064 | 2,460 | 2,218.454 | 2,328.762 | 2,459.569 | 5,322.597 | 6,525.099 | 3,193.461 | 3,122.905 |
Totaal activa
| 8,548 | 9,195 | 8,350 | 6,694 | 7,543 | 7,756 | 7,846 | 7,171 | 7,251 | 6,775 | 5,850 | 5,612 | 5,459 | 4,902 | 4,597 | 5,045 | 5,023 | 4,944 | 4,785 | 4,092 | 3,818.396 | 3,699.607 | 3,895.644 | 8,114.029 | 8,989.419 | 4,390.698 | 4,104.031 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 849 | 780 | 497 | 524 | 322 | 585 | 562 | 462 | 453 | 448 | 398 | 382 | 373 | 369 | 348 | 374 | 480 | 400 | 516 | 433 | 404.553 | 441.949 | 468.386 | 0 | 1,095.251 | 432.398 | 412.605 |
Kortlopende schulden
| 488 | 545 | 590 | 908 | 525 | 307 | 431 | 317 | 464 | 253 | 190 | 159 | 157 | 152 | 175 | 172 | 158 | 116 | 348 | 91 | 105.43 | 109.008 | 276.817 | 1,176.191 | 1,422.977 | 177.682 | 173.437 |
Belastingschulden
| 7 | 7 | 2 | 0 | 0 | 25 | 0 | 36 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,831 | 2,050 | 1,635 | 689 | 828 | 1,372 | 1,322 | 1,177 | 1,111 | 1,055 | 930 | 918 | 902 | 888 | 788 | 721 | 822 | 628 | 504 | 455 | 437.096 | 388.182 | 383.952 | 686.561 | 779.433 | 215.573 | 198.848 |
Overige kortlopende verplichtingen
| 431 | 461 | 449 | 232 | 427 | 402 | 381 | 449 | 443 | 372 | 354 | 251 | 251 | 407 | 296 | 492 | 247 | 227 | 213 | 241 | 173.153 | 197.521 | 118.523 | 1,776.405 | 302.221 | 128.186 | 121.62 |
Totaal kortlopende verplichtingen
| 3,599 | 3,836 | 3,171 | 2,353 | 2,102 | 2,666 | 2,696 | 2,405 | 2,471 | 2,128 | 1,872 | 1,710 | 1,683 | 1,816 | 1,607 | 1,759 | 1,707 | 1,371 | 1,581 | 1,220 | 1,120.232 | 1,136.66 | 1,247.678 | 3,639.157 | 3,599.882 | 953.839 | 906.51 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 1,236 | 1,485 | 2,778 | 2,401 | 3,188 | 2,290 | 2,303 | 2,197 | 2,103 | 2,069 | 1,543 | 1,470 | 1,537 | 1,103 | 900 | 1,107 | 1,167 | 1,269 | 1,113 | 809 | 885.818 | 980.692 | 1,114.041 | 3,201.615 | 2,591.537 | 1,310.691 | 1,208.642 |
Uitgestelde opbrengsten niet-vlottend
| 220 | 185 | 219 | 503 | 491 | 200 | 185 | 184 | 161 | 150 | 148 | 140 | 135 | 122 | 114 | 114 | 109 | 116 | 130 | 127 | 0 | 0 | 135.355 | 226.395 | 147.549 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 81 | 1,305 | 477 | 61 | 117 | 304 | 308 | 193 | 164 | 228 | 229 | 310 | 297 | 231 | 235 | 233 | 299 | 424 | 364 | 392 | 396.622 | 417.042 | 468.926 | 446.391 | 786.227 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,402 | 305 | 28 | 271 | 327 | 207 | 178 | 206 | 244 | 235 | 186 | 166 | 119 | 126 | 175 | 227 | 164 | 16 | 3 | 3 | 201.176 | 133.487 | 47.854 | 82.432 | 274.139 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,939 | 3,280 | 3,502 | 3,236 | 4,123 | 3,001 | 2,974 | 2,780 | 2,672 | 2,682 | 2,106 | 2,086 | 2,088 | 1,582 | 1,424 | 1,681 | 1,739 | 1,825 | 1,610 | 1,331 | 1,483.616 | 1,531.221 | 1,766.176 | 3,956.833 | 3,799.452 | 1,310.691 | 1,208.642 |
Totaal passiva
| 6,538 | 7,116 | 6,673 | 5,589 | 6,225 | 5,667 | 5,670 | 5,185 | 5,143 | 4,810 | 3,978 | 3,796 | 3,771 | 3,398 | 3,031 | 3,440 | 3,446 | 3,196 | 3,191 | 2,551 | 2,603.848 | 2,667.881 | 3,013.854 | 7,595.99 | 7,399.334 | 2,264.53 | 2,115.152 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.168 | 307.168 | 307.168 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,379 | 3,377 | 3,373 | 2,213 | 2,209 | 2,219 | 2,226 | 2,238 | 2,252 | 2,286 | 2,282 | 2,277 | 2,282 | 2,269 | 2,252 | 2,237 | 2,227 | 2,213 | 2,108 | 2,105 | 1,613.601 | 1,583.134 | 1,583.135 | 1,007.485 | 727.026 | 725.852 | 725.274 |
Ingehouden winsten
| 0 | -1,230 | -1,644 | -1,049 | -757 | -184 | -103 | -245 | -120 | -351 | -373 | -521 | -632 | -654 | -660 | -672 | -624 | -474 | -552 | -599 | -745.285 | -916.826 | -1,069.671 | -847.445 | 622.772 | 1,305.79 | 0 |
Overige gereserveerde algehele resultaten
| -1,369 | -1,298 | -1,696 | -1,108 | -891 | -130 | -50 | -252 | -144 | 30 | -37 | 59 | 36 | -111 | -26 | 40 | -26 | 9 | 38 | 35 | 39.064 | 58.25 | 61.158 | 356.215 | 238.503 | 92.318 | 1,264.075 |
Overige totale aandeelhoudersvermogen
| 0 | 1,230 | 1,644 | 1,049 | 757 | 184 | 103 | 245 | 120 | 0 | -3 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,010 | 2,079 | 1,677 | 1,105 | 1,318 | 2,089 | 2,176 | 1,986 | 2,108 | 1,965 | 1,872 | 1,815 | 1,686 | 1,504 | 1,566 | 1,605 | 1,577 | 1,748 | 1,594 | 1,541 | 1,214.548 | 1,031.726 | 881.79 | 516.255 | 1,588.301 | 2,123.96 | 1,989.349 |
Totaal eigen vermogen
| 2,010 | 2,079 | 1,677 | 1,105 | 1,318 | 2,089 | 2,176 | 1,986 | 2,108 | 1,965 | 1,872 | 1,816 | 1,688 | 1,504 | 1,566 | 1,605 | 1,577 | 1,748 | 1,594 | 1,541 | 1,214.548 | 1,031.726 | 881.79 | 518.039 | 1,590.085 | 2,126.168 | 1,988.879 |
Totaal passiva en aandeelhoudersvermogen
| 8,548 | 9,195 | 8,350 | 6,694 | 7,543 | 7,756 | 7,846 | 7,171 | 7,251 | 6,775 | 5,850 | 5,612 | 5,459 | 4,902 | 4,597 | 5,045 | 5,023 | 4,944 | 4,785 | 4,092 | 3,818.396 | 3,699.607 | 3,895.644 | 8,114.029 | 8,989.419 | 4,390.698 | 4,104.031 |