PT Adhi Karya (Persero) Tbk

IDX:ADHI.JK

276 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,905,628.1542,667,483.6116,422,611.084,503,731.7233,180,733.7423,479,697.5112,315,134.4944,336,901.032752,870.3882,516,048.3111,334,731.5483,152,278.751,625,232.821670,931.208786,334.8592,363,649.0652,046,036.528885,616.5541,174,602.3013,255,009.8651,458,623.9192,234,228.5421,998,124.5783,263,036.6271,503,477.2681,606,860.1354,303,916.9254,131,173.7813,801,176.1374,340,496.1632,245,936.1623,364,910.4893,562,442.9123,353,768.1813,739,177.994,317,347.903962,692.351799,983.962903,384.767811,411.723471,236.473777,512.322778,778.8531,939,959.893750,104.831847,416.1321,113,575.8948,845.842419,731.816304,812.101249,974.225552,203.273
Kortetermijnbeleggingen 430,049.013430,049.013471,486.722256,465.95619,349.36519,349.3651,811,472.84719,349.36510,067.6610,067.66614,197.47810,067.66-3,634,981.94-4,401,272.735-3,974,483.41-3,943,875.98600000000000000000000000-318,404.53100000000002,132.2832,132.283
Liquide middelen en kortetermijnbeleggingen 2,335,677.1682,667,483.6116,422,611.084,760,197.6793,200,083.1063,499,046.8754,126,607.3414,356,250.397762,938.0482,526,115.9711,948,929.0263,162,346.411,625,232.821670,931.208786,334.8592,363,649.0652,046,036.528885,616.5541,174,602.3013,255,009.8651,458,623.9192,234,228.5421,998,124.5783,263,036.6271,503,477.2681,606,860.1354,303,916.9254,131,173.7813,801,176.1374,340,496.1632,245,936.1623,364,910.4893,562,442.9123,353,768.1813,739,177.994,317,347.903962,692.351799,983.962903,384.767811,411.723471,236.473777,512.322778,778.8531,939,959.893750,104.831847,416.1321,113,575.8948,845.842419,731.816304,812.101252,106.507554,335.555
Nettovorderingen 12,499,686.3712,949,389.12814,046,300.22417,453,824.44314,654,546.71518,343,542.99417,544,560.59913,940,531.07920,143,408.09320,047,200.73421,087,524.55817,203,200.63320,533,798.17220,574,515.0820,056,329.79719,634,139.48721,761,238.94223,100,048.23821,615,185.0522,113,367.37420,974,360.91919,462,640.17618,822,179.14417,573,687.21917,975,486.72516,410,666.87114,865,442.8816,616,465.24913,333,061.09912,577,453.18211,827,731.95311,085,914.5749,746,654.6369,001,552.7328,498,871.9226,404,524.6946,056,960.3638,037,228.4437,757,143.885,512,879.3586,771,415.0896,788,683.8195,243,441.9426,101,662.6126,919,257.3086,321,362.2855,020,634.0624,943,480.7155,383,005.6385,000,223.6594,627,435.6054,604,743.828
Voorraad 6,007,275.4366,744,042.6996,708,622.3355,684,612.7476,925,664.9546,914,445.1166,912,353.0826,988,293.3718,044,414.3477,539,299.0427,598,976.4357,451,040.2797,278,975.2156,430,141.3796,310,412.4156,321,043.2076,302,787.3516,107,219.0057,426,214.6664,778,581.8684,493,651.2574,270,861.7763,846,679.9734,360,890.514,443,391.0744,275,849.1454,077,244.7593,683,144.5053,255,397.6042,301,844.1142,125,103.462,276,457.8672,282,443.1272,035,109.2031,707,880.7951,719,998.4281,463,431.4161,424,678.7181,303,604.1911,221,425.5841,294,492.971,354,983.9151,173,145.2831,057,844.303560,513.551538,696.796560,697.118522,338.924174,924.844149,637.6298,307.57768,562.178
Overige vlottende activa 12,470,971.7421,317,577.941,041,690.565681,915.8953,465,305.683-0018,248,960.099603,846.2574,766.38210,067.663,784,355.6053,322,917.2512,722,087.3332,267,823.6831,771,671.628185,914.994204,767.826196,806.397168,196.171130,428.015136,330.754134,716.825231,929.811472,379.456408,293.697413,478.748386,887.666114,937.368112,594.136119,636.539108,125.1451,277.7471,576.8494,073.9738,653,806.1668,445,897.388-0-07,451,461.6010-06,717,713.15400-05,983,092.715,811,912.707228,477.474189,727.922164,903.339150,018.001
Totaal vlottende activa 22,310,348.86723,678,493.37828,219,224.20428,580,550.76428,520,011.43128,757,034.98528,583,521.02229,593,503.86729,554,606.68830,687,382.12930,645,497.67931,600,942.92632,760,923.45930,397,674.99929,420,900.75530,090,503.38630,295,977.81530,297,651.62230,412,808.41430,315,155.27827,057,064.1126,104,061.24924,801,700.52125,429,544.16824,394,734.52322,701,669.84823,660,083.31224,817,671.20120,504,572.20719,332,387.59516,318,408.11516,835,408.07515,592,818.42214,392,006.96513,950,004.67914,691,152.49710,872,021.15610,261,891.1239,964,132.8399,484,298.9088,537,144.5328,921,180.0568,669,637.299,099,466.8078,229,875.6917,707,475.2137,657,365.6277,283,097.4736,206,139.7725,644,401.3025,142,753.0285,377,659.563
Niet-vlottende activa:
Materiële vaste activa, netto 2,014,225.7796,226,541.3396,254,123.6172,364,779.7112,117,530.2382,124,836.8441,818,177.2582,105,422.1972,120,533.9252,131,219.9092,147,009.3682,166,220.8912,192,279.0812,197,878.6832,209,796.4442,230,450.0431,923,554.5421,841,178.7711,813,810.8291,836,864.7871,555,610.8121,521,226.1481,541,924.7911,573,323.7281,552,658.9821,569,250.761,549,962.131,520,930.7221,404,878.0781,421,505.6461,424,705.5981,459,815.8121,355,848.3061,237,282.7281,183,424.6321,099,426.73631,439.103597,754.07535,465.571496,095.844415,981.534383,714.238329,580.134300,137.967243,060.07218,292.047194,510.721187,437.136257,456.729227,280.614227,434.359220,861.286
Goodwill 00-1,317,726.5864,457,911.0383,337,748.5273,454,081.04-3,359,029.639000000000000000000000000000000000000000000000
Immateriële activa 01,408,730.2861,317,726.5861,290,037.7491,482,874.4591,361,474.4011,507,019.2181,352,464.7951,629.738872,242.725754,053.884623,310.782273,809.578174,543.696169,116.477169,116.4770000000000035.19670.393105.59140.786175.983211.179246.376281.572316.769351.965387.162422.358457.555492.751527.948563.144598.341633.537668.734703.93739.1270000
Goodwill en immateriële activa -5,868,770.4541,408,730.28605,747,948.7884,820,622.9864,815,555.441-1,852,010.4211,352,464.7951,629.738872,242.725754,053.884623,310.782273,809.578174,543.696169,116.477169,116.477-1,165,924.526-1,121,665.463-1,121,835.782-1,146,250.058000-955,131.51800035.19670.393105.59140.786175.983211.179246.376281.572316.769351.965387.162422.358457.555492.751527.948563.144598.341633.537668.734703.93739.1270000
Langetermijnbeleggingen 5,868,770.4545,609,498.715,311,368.943,335,601.2653,763,458.8113,524,432.2171,852,010.4213,416,130.162,341,812.6991,410,783.199723,712.5371,312,432.8555,206,028.1165,922,794.1495,481,951.4325,393,904.6821,165,924.5261,121,665.4631,121,835.7821,146,250.0581,180,312.211,156,862.5621,072,331.795952,540.572654,541.383583,989.367484,770.533497,866.111411,830.992384,294.967354,711.672345,943.13365,854.068405,207.456399,899.551399,640.219322,472.465329,882.92752,850.409371,254.9459,999.54160,034.18560,034.18560,034.18562,804.18162,804.18162,804.18162,804.181174,938.9270183,834.591168,433.946
Belastingvorderingen 4,006.724,006.724,006.724,003.7184,296.9544,296.9544,296.9544,293.2414,670.4254,666.7124,119.3014,393.0074,626.9294,256.1613,308.5773,308.577478.0792,529.0332,529.0332,529.0330002,590.946000-497,901.308-411,901.385-384,400.557-354,852.458-345,943.13-366,065.247-405,453.832-400,181.123-399,956.98815.06414.73414.73414.734-60,492.292-60,562.133-60,597.329-60,632.526-63,437.718-63,472.915-63,508.111-63,543.3080000
Overige niet-vlottende activa 10,290,744.178-735,702.319426,797.109459,146.374192,801.016119,233.3188,745,855.0993,514,603.0522,709,309.4694,103,040.4184,660,202.2124,193,037.374321,222.223233,854.747258,933.863206,605.4615,331,760.9395,549,791.2014,349,364.414,361,284.1162,876,492.0162,614,411.7862,410,041.8513,115,746.8741,737,926.3141,648,711.7731,559,640.8691,994,346.0892,522,859.3842,307,564.552,021,902.2671,800,036.091,497,257.3071,511,501.7841,360,731.752970,484.287444,415.248419,304.421422,216.137106,759.704600,157.464408,543.157335,367.907321,356.991557,589.746536,833.318410,128.142401,539.027479,971.749593,184.547367,708.974345,998.796
Totaal niet-vlottende activa 12,308,976.67712,513,074.73611,996,296.38611,911,479.85610,898,710.00610,588,354.77410,568,329.31110,392,913.358,127,956.2558,521,952.9638,289,097.3028,299,394.9087,997,965.9288,533,327.4358,123,106.7928,003,385.247,255,793.5597,393,499.0056,165,704.2726,200,677.9375,612,415.0385,292,500.4955,024,298.4364,689,070.6023,945,126.6793,801,951.93,594,373.5323,515,276.8123,927,737.4613,729,070.1963,446,607.8643,260,027.8842,853,105.6132,748,784.5122,544,156.3842,069,911.0171,398,693.8451,347,343.3131,010,969.209974,582.7761,016,138.998792,257.395664,948.041621,494.957800,649.816755,125.365604,638.863588,976.163912,367.406820,465.162778,977.925735,294.028
Totaal activa 34,619,325.54436,191,568.11440,215,520.58940,492,030.6239,418,721.43739,345,389.75939,151,850.33339,986,417.21737,682,562.94439,209,335.09238,934,594.9839,900,337.83540,758,889.38838,931,002.43537,544,007.54738,093,888.62737,551,771.37437,691,150.62736,578,512.68636,515,833.21532,669,479.14831,396,561.74429,825,998.95730,118,614.7728,339,861.20226,503,621.74827,254,456.84428,332,948.01324,432,309.66923,061,457.79119,765,015.97920,095,435.95918,445,924.03617,140,791.47716,494,161.06216,761,063.51512,270,715.00111,609,234.43610,975,102.04710,458,881.6849,553,283.5299,713,437.459,334,585.3319,720,961.7649,030,525.5068,462,600.5778,262,004.497,872,073.6357,118,507.1786,464,866.4645,921,730.9536,112,953.591
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,560,848.07511,366,928.89112,197,112.738,838,821.6578,967,960.18110,349,843.52410,915,309.28411,343,194.48611,882,621.2413,224,042.30512,704,789.71312,770,774.58312,729,321.02412,552,730.98511,318,662.31712,661,070.62712,337,293.69111,253,708.6039,411,913.9418,746,800.6117,578,359.8687,310,167.7447,634,356.667,185,756.1211,679,184.7367,701,781.34712,449,393.56711,924,979.158,961,882.1198,120,459.1198,259,795.848,604,351.096,654,708.1745,954,302.6596,029,975.8276,703,597.1845,280,577.7585,097,609.5874,913,960.0365,144,024.6493,948,280.0464,667,567.3044,572,581.2934,937,788.1674,277,212.3383,947,680.9814,053,175.7174,408,741.4092,852,897.0422,438,575.4922,602,422.5163,132,496.024
Kortlopende schulden 4,989,672.9925,908,822.16,776,019.0926,534,532.2696,889,153.715,484,585.4085,128,589.5534,910,437.1494,735,046.4145,501,155.0278,231,703.5318,442,809.618,927,917.7236,144,252.7744,770,352.8544,709,056.3544,466,905.7855,274,399.14,956,499.15,558,497.7835,541,664.335,033,407.1733,700,451.8383,913,877.9143,363,499.12,013,344.4992,305,747.53,662,093.3113,450,665.7683,171,665.7682,611,088.852,719,014.4123,304,424.9552,176,167.11,437,786.61,115,499.11,623,646.3891,381,432.4661,151,113.518696,040.8041,079,984.729533,047.79698,952.729229,847.91250,729.447190,550124,393.653200,919.948545,688.0831,184,453.883905,263.7741,246,848.164
Belastingschulden 701,505.72410,402.764127.5781,043,225.356932,967.291810,736.425676,249.878537,596.219594,046.504660,361.854539,528.434473,670.073778,009.122693,502.274708,579.399683,364.083707,096.114565,958.199416,729.735346,903.724507,786.378489,987.733430,012.583386,348.383447,427.907369,942.145416,019.314381,374.773561,342.359531,115.879425,758.553387,638.614481,346.402484,786.562451,495.358435,488.344493,072.869432,641.789361,630.55279,847.707348,918.053392,004.26358,244.49259,695.784274,431.867292,406.47219,942.766146,667.708107,677.14378,373.67480,446.38858,219.886
Uitgestelde opbrengsten 1,673,644.8091,729,627.9451,820,005.79,523,924.8548,219,223.4547,258,366.4451,545,007.6241,367,392.1091,241,019.6091,175,978.3561,038,370.5699,800,342.33810,459,422.1479,186,846.64710,061,501.4269,575,672.3829,761,980.4539,541,016.34811,195,768.15410,125,020.0726,251,853.6417,014,898.7597,185,421.6897,022,753.72,236,227.1716,087,456.9621,310,434.7231,380,438.5421,893,594.7111,723,565.9981,060,163.039989,298.5091,858,770.026824,461.873867,468.144903,158.3171,857,634.431,683,412.9961,548,935.31735,124.8181,297,659.3171,387,641.6241,620,024.031,367,853.1641,542,321.7841,471,452.1881,229,234.3561,204,215.4051,430,535.7381,542,369.3421,171,658.853496,143.612
Overige kortlopende verplichtingen 4,792,698.5713,493,130.7493,928,966.39883,897.44570,327.33868,337.4445,788,161.1666,997,056.3216,815,340.5896,218,931.2917,609,904.806113,525.412141,324.134-250,914.991176,973.677123,3990621,945.149121,557.75262,858.5031,003,541.40300841,916.455079,278.974715,343.102665,778.23600872,054.229731,705.536-200,000911,347.753846,383.719692,207.414000494,513.341121,378.06554,580.98824,849.3046,167.90624,241.44526,876.5438,596.83638,697.358302,737.907104,322.75600
Totaal kortlopende verplichtingen 20,016,864.44622,498,509.68424,722,103.91924,981,176.22524,146,664.68423,161,132.82123,377,067.62824,618,080.06524,674,027.85326,120,106.97929,584,768.61831,127,451.94232,257,985.02827,632,915.41526,327,490.27327,069,198.36326,566,179.92926,691,069.20125,685,738.94724,493,176.96820,375,419.24219,358,473.67618,520,230.18818,964,304.1917,278,911.00615,881,861.78216,780,918.89117,633,289.23914,306,142.59813,015,690.88512,803,101.95713,044,369.54711,617,903.1559,866,279.3859,181,614.299,414,462.0148,761,858.5788,162,455.0487,614,008.8657,069,703.6126,447,302.1566,642,837.7126,316,407.3566,541,657.1476,094,505.0155,636,559.7115,415,400.5625,852,574.125,131,858.775,269,721.4734,679,345.1434,875,487.8
Langlopende verplichtingen:
Langetermijnschulden 4,319,508.773,755,763.5455,513,568.0295,519,364.1195,105,565.7766,003,720.3945,696,329.4235,567,908.9155,958,199.6176,080,413.3052,298,227.5652,082,215.4772,447,146.3395,252,715.4755,171,332.7455,062,363.9685,096,693.4375,128,529.0224,998,558.8654,963,368.6445,564,577.9715,437,589.0984,719,771.1994,639,577.2934,825,492.0774,485,315.3154,365,872.2344,665,464.3544,276,154.0854,281,183.5581,297,108.3251,303,024.2891,320,944.1921,700,803.871,707,140.81,753,035.6041,400,576.9311,389,713.8611,349,446.7911,327,128.7211,257,465.6511,247,302.5811,247,139.5111,246,976.4411,246,813.3711,246,650.3011,247,865.488622,738.51816,60022,30026,50027,500
Uitgestelde opbrengsten niet-vlottend 43,250.65645,317.00198,553.442122,362.946113,525.917215,084.984232,406.784326,973.397347,678.966353,872.264380,511.095371,004.09366,333.30871,764.84977,485.21541,729.59721,638.68822,066.75729,081.521491.5696,096.31811,875.35920,460.28424,168.42144,626.13568,618.16978,409.86480,271.03574,016.89464,327.11377,079.23780,215.745101,502.583103,772.92583,15784,453.538,940.57151,201.94451,092.57948,155.6751,490.38958,490.947,556.684,833.36375,829.12479,416.33147,019.91947,061.117132,060.416139,023.12176,684.251176,684.251
Uitgestelde belastingverplichtingen niet-vlottend 26,281.74525,784.80125,784.80127,131.35437,325.64932,254.79128,752.47627,247.60525,784.80125,781.08827,246.93927,246.93928,045.45230,137.84127,446.82827,446.82826,017.42920,605.79920,605.79920,605.79916,462.44516,462.44516,462.44516,462.44517,827.32117,212.09417,827.32117,827.32119,073.40619,073.40619,073.40619,073.4062,111.6962,111.6962,111.6962,111.696393,228.888339,910.412263,723.969214,194.661218,257.631279,158.177233,184.768214,499.73293,369.839292,864.65359,130.751124,361.0750040,831.55240,422.155
Overige niet-vlottende verplichtingen 900,221.113618,326.674619,988.935623,203.5961,032,734.9271,013,955.876956,584.799622,415.771576,163.946565,066.876621,656.628634,712.181361,528.33360,565.99359,604.524318,339.424254,572.101203,573.165204,018.585203,892.554186,370.217188,223.187188,183.684188,830.52570,006.735101,933.14268,134.29766,178.639207,044.802207,025.845206,702.246205,973.009219,821.288343,789.917347,446.538344,868.904051,201.944048,155.6751,490.389047,556.684,532.29-0-0-044,419.836782,942.65737,959.4442,491.5952,491.595
Totaal niet-vlottende verplichtingen 5,289,262.2844,445,192.026,257,895.2076,292,062.0146,289,152.2697,265,016.0456,914,073.4826,544,545.6896,907,827.3297,025,133.5333,327,642.2273,115,178.692,903,053.4295,715,184.1555,635,869.3125,449,879.8165,398,921.6545,374,774.7435,252,264.775,188,358.5665,773,506.9515,654,150.0894,944,877.6124,869,038.6844,957,952.2684,673,078.724,530,243.7154,829,741.3484,576,289.1874,571,609.9211,599,963.2141,608,286.4491,644,379.762,150,478.4082,139,856.0342,184,469.7041,832,746.391,832,028.1621,664,263.341,637,634.7231,578,704.0591,584,951.6571,575,437.4791,630,841.8251,616,012.3331,618,931.2821,654,016.158838,580.545931,603.073199,282.564246,507.398247,098.001
Totaal passiva 25,306,126.7326,943,701.70430,979,999.12631,273,238.23930,435,816.95330,426,148.86630,291,141.1131,162,625.75331,581,855.18233,145,240.51232,912,410.84534,242,630.63235,161,038.45733,348,099.57131,963,359.58532,519,078.17931,965,101.58332,065,843.94430,938,003.71729,681,535.53526,148,926.19325,012,623.76523,465,107.823,833,342.87422,236,863.27420,554,940.50221,311,162.60722,463,030.58718,882,431.78517,587,300.80714,403,065.17114,652,655.99613,262,282.91512,016,757.79311,321,470.32411,598,931.71810,594,604.9689,994,483.2119,278,272.2058,707,338.3358,026,006.2168,227,789.3697,891,844.8358,172,498.9727,710,517.3487,255,490.9937,069,416.726,691,154.6666,063,461.8435,469,004.0374,925,852.5415,122,585.801
Eigen vermogen:
Preferente aandelen 4,755,656.13400000000000000000000000000000000000147,847.438148,505.94400000000000000
Gewone aandelen 840,760.898840,760.898840,760.898840,760.898840,760.898840,760.898840,760.898840,760.898356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938356,084.938180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132180,132
Ingehouden winsten 2,406,749.2092,095,185.9092,134,368.5962,337,427.8192,138,325.5642,127,199.1222,123,239.2012,114,788.4772,087,998.84-1,463,391.102-1,411,375.632-1,420,054.611-1,454,587.003-1,463,325.861-1,464,862.042-1,471,606.75-1,427,492.531,075,740.152547,981.542533,424.535351,223.309215,003.694719,699.019644,158.905633,081.862479,833.944491,311.634418,029.186107,691.294253,341.945141,173.423188,755.618116,049.32256,400.936348,354.631337,669.675138,223.34877,781.3228,181.425321,624.14198,574.44957,467.05513,789.143403,529.58177,316.02965,994.251220,668.267209,143.173820,266.962761,106.162796,252.479790,783.857
Overige gereserveerde algehele resultaten 327,344.656327,344.656284,541.469284,541.469268,293.034268,293.034268,293.034268,293.034268,293.0343,540,593.7173,485,408.5333,461,431.6453,461,431.6453,461,431.6453,461,431.645613,523.145584,272.826467,669.315467,669.315467,669.315336,728.459336,728.459336,728.459467,669.315468,499.95467,669.315468,499.95468,499.95460,980.309461,501.707461,501.707463,890.372292,681.988292,762.278419,683.839391,283.214-147,847.438-148,505.9445,311.5634,869.3441,637.4071,515.7951,233.0661,792.0211,466.409514.446384.95400000
Overige totale aandeelhoudersvermogen 354,389.3915,366,061.4375,366,061.4375,152,848.7135,169,097.1485,169,097.1485,169,097.1485,169,097.1483,002,274.8993,270,567.9323,457,235.0643,202,357.033,202,357.033,202,357.033,202,357.036,050,265.536,050,265.383,702,553.3234,244,450.8785,452,839.7575,452,839.7575,452,839.7574,937,512.6334,806,571.7764,634,028.4574,634,028.4574,616,631.4794,616,631.4794,615,741.544,397,215.7684,397,215.7684,424,525.0374,410,4594,410,4594,040,159.9374,068,789.4111,354,372.4391,353,713.9331,497,215.9311,237,958.8411,237,958.8411,237,958.8411,237,958.841953,775.08953,775.08953,775.08784,502.765784,870.79850,329.70450,269.79512,725.57912,660.766
Totaal eigen vermogen van aandeelhouders 8,684,900.2888,629,352.98,625,732.4018,615,578.8998,416,476.6448,405,350.2018,401,390.288,392,939.5575,714,651.715,703,855.4855,887,352.9035,599,819.0025,565,286.615,556,547.7525,555,011.5725,548,266.8635,563,130.6135,602,047.7285,616,186.6736,810,018.5456,496,876.4636,360,656.8486,350,025.0496,274,484.9356,091,695.2065,937,616.6545,932,528.0025,859,245.5545,540,498.0815,468,144.3585,355,975.8365,433,255.9655,175,275.2485,115,707.1525,164,283.3445,153,827.2381,672,727.7871,611,627.2551,690,840.9191,744,584.3271,518,302.6981,477,073.6921,433,113.051,539,228.6821,312,689.5181,200,415.7771,185,687.9861,174,145.9711,050,728.666991,507.957989,110.057983,576.623
Totaal eigen vermogen 9,313,198.8149,247,866.419,235,521.4639,218,792.3818,982,904.4848,919,240.8938,860,709.2238,823,791.4646,100,707.7616,064,094.586,022,184.1355,657,707.2025,597,850.935,582,902.8645,580,647.9625,574,810.4475,586,669.7915,625,306.6835,640,508.9686,834,297.686,520,552.9556,383,937.9796,360,891.1576,285,271.8966,102,997.9275,948,681.2465,943,294.2375,869,917.4265,549,877.8845,474,156.9845,361,950.8085,442,779.9635,183,641.1215,124,033.6845,172,690.7395,162,131.7971,676,110.0331,614,751.2261,696,829.8431,751,543.351,527,277.3141,485,648.0811,442,740.4961,548,462.7931,320,008.1581,207,109.5851,192,587.771,180,918.971,055,045.334995,862.427995,878.412990,367.791
Totaal passiva en aandeelhoudersvermogen 34,619,325.54436,191,568.11440,215,520.58940,492,030.6239,418,721.43739,345,389.75939,151,850.33339,986,417.21737,682,562.94439,209,335.09238,934,594.9839,900,337.83540,758,889.38838,931,002.43537,544,007.54738,093,888.62737,551,771.37437,691,150.62736,578,512.68636,515,833.21532,669,479.14831,396,561.74429,825,998.95730,118,614.7728,339,861.20226,503,621.74827,254,456.84428,332,948.01324,432,309.66923,061,457.79119,765,015.97920,095,435.95918,445,924.03617,140,791.47716,494,161.06216,761,063.51512,270,715.00111,609,234.43610,975,102.04710,458,881.6849,553,283.5299,713,437.459,334,585.3319,720,961.7649,030,525.5068,462,600.5778,262,004.497,872,073.6357,118,507.1786,464,866.4645,921,730.9536,112,953.591