PT Adhi Karya (Persero) Tbk
IDX:ADHI.JK
278 (IDR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 214,015.935 | 175,209.867 | 55,185.184 | 23,976.887 | 663,806.248 | 644,158.905 | 515,415.315 | 313,451.017 | 463,685.279 | 324,071.362 | 405,976.801 | 211,590.394 | 182,692.722 | 189,483.639 | 162,923.759 | 81,482.495 | 112,911.018 | 95,870.056 | 78,018.882 |
Afschrijvingen & Amortisatie
| 170,253.558 | 58,153.612 | 205,501.041 | 209,562.371 | 176,539.048 | 176,819.729 | 118,904.438 | 57,662.479 | 32,006.916 | 34,106.905 | 17,505.913 | 8,063.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,539.658 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,061,715.088 | -233,363.479 | 363,271.369 | 326,946.697 | -1,109,953.095 | -644,158.905 | -515,415.315 | -2,066,352.701 | -463,685.279 | -324,071.362 | -405,976.801 | -211,590.394 | -182,692.722 | -189,483.639 | -527,255.375 | -81,482.495 | -112,911.018 | -95,870.056 | -78,018.882 |
Kasstroom uit Operationele Activiteiten
| -677,445.595 | 233,363.479 | 623,957.595 | 560,485.955 | -269,607.8 | 384,085.353 | -3,226,995.448 | -1,752,901.685 | 241,052.342 | -978,231.045 | 570,837.408 | 245,948.461 | 522,684.184 | -28,259.439 | -150,791.958 | -3,306.168 | 605,832.067 | -162,840.554 | 53,664.412 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -430,217.717 | -191,459.994 | -356,764.764 | -460,011.519 | -1,288,161.949 | -147,616.265 | -166,382.524 | -369,537.917 | -200,332.699 | -244,674.146 | -100,987.927 | -108,683.021 | -11,248.442 | -6,410.857 | -9,072.084 | -51,448.16 | -41,490.089 | 0 | -47,582.034 |
Netto Overnames
| -22,809.985 | 294,673.53 | 304,521.565 | -93,134.713 | -178,578.584 | -303,288.17 | 1,439 | 1,391.06 | 280 | 0 | 0 | 0 | 0 | 0 | 714.615 | 1,499.497 | -13,126.231 | -27,827.963 | -19,771.497 |
Aankoop van Beleggingen
| -733,516.521 | -679,707 | -45,344 | -271,538.492 | -214,038.247 | -485,894.359 | 0 | 0 | -23,950.36 | 0 | 0 | -4,000 | -3,600 | -7,355.374 | -84,637.974 | -7,066.658 | -2,078.108 | 0 | -14,991.083 |
Verkoop/verval van Beleggingen
| 558,821.689 | 378,076.911 | 39,821.86 | 165,817.118 | 214,038.247 | 0 | 79,018.961 | 19,159 | 0 | 0 | 21,918.84 | 0 | 0 | 0 | 0 | 11,512.494 | 5,222.853 | 122.492 | 551.604 |
Overige Investeringsactiviteiten
| 80,855.054 | -1,130,977.814 | -471,583.324 | 140,326.462 | -48,151.597 | -789,182.529 | 1,439 | 1,391.06 | 280 | -343,266.999 | -219,793.153 | 1,762.06 | 6,947.4 | -31,002.144 | 60,000 | -36,635.046 | -0 | 6,719.045 | -35.26 |
Kasstroom uit Investeringsactiviteiten
| -546,867.479 | -1,329,394.367 | -529,348.664 | -518,541.144 | -1,514,892.13 | -936,798.794 | -85,924.563 | -348,987.857 | -224,003.059 | -587,941.145 | -298,862.24 | -110,920.962 | -7,901.042 | -44,768.374 | -32,995.443 | -82,137.873 | -51,471.575 | -20,986.426 | -81,828.27 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -3,292,165.654 | -9,744,532.266 | -3,445,750.47 | -4,009,203.618 | -2,789,775.287 | -4,857,593.332 | -3,539,590.724 | -3,154,981.986 | -847,085.157 | -937,279.459 | -364,737.193 | -1,200,877.351 | -1,229,835.499 | -1,558,259.21 | -857,147.033 | -1,004,815.692 | -845,326.427 | -382,805.413 | -489,185.145 |
Uitgifte van Gewone Aandelen
| 0 | 278,854.919 | 0 | 0 | 0 | 0 | 0 | 889.939 | 2,744,865.827 | 0 | 0 | 40,610.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,972.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -66,380.474 | -128,831.781 | -103,083.063 | -94,035.305 | -93,385.904 | -64,814.602 | -121,793.04 | -42,318.079 | -58,732.403 | -56,845.102 | -49,658.9 | -20,981.742 | -28,217.029 | -25,059.088 | -25,769.854 | -37,547.616 |
Overige Financieringsactiviteiten
| 3,757,490.313 | 10,755,257.18 | 3,247,543.985 | 2,324,665.962 | 3,929,274.944 | 4,958,435.686 | 7,712,809.332 | 4,397,978.413 | 2,707,411.9 | 1,496,656 | 1,122,311.701 | 1,462,752.578 | 1,078,302.069 | 1,618,252.262 | 994,119.907 | 711,862.744 | 922,495.913 | 562,607.628 | 575,594.269 |
Kasstroom uit Financieringsactiviteiten
| 465,324.659 | 1,289,579.833 | -198,206.485 | -1,750,918.13 | 1,010,667.877 | -2,240.71 | 4,079,183.303 | 1,149,610.523 | 3,489,682.455 | 437,583.501 | 715,256.429 | 243,753.016 | -208,378.532 | 10,334.152 | 115,991.132 | -321,169.977 | 52,110.397 | 154,032.361 | 48,861.508 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 925,819.105 | 991,073.338 | 892,227.239 | 817,612.519 | 765,805.29 | 0 | 0 | -158.395 | -795.558 | 40.519 | 3,882.455 | 17,862.053 | 3,681.042 | -2,091.079 | 9,794.628 | -12,779.731 | 3,822.288 | -519.937 | 11,366.891 |
Netto Kasstroomverandering
| 166,830.691 | 1,184,622.283 | 788,629.685 | -891,360.8 | -8,026.763 | -868,137.154 | 766,263.292 | -952,437.414 | 3,505,936.18 | -1,128,548.169 | 991,114.051 | 396,642.569 | 310,085.652 | -64,784.74 | -58,001.642 | -419,393.749 | 610,293.176 | -30,314.556 | 32,064.541 |
Kaspositie aan het Einde van de Periode
| 4,503,731.723 | 4,336,901.032 | 3,152,278.75 | 2,363,649.065 | 3,255,009.865 | 3,263,036.627 | 4,131,173.781 | 3,364,910.489 | 4,317,347.903 | 811,411.723 | 1,939,959.893 | 948,845.842 | 552,203.273 | 242,117.621 | 306,902.361 | 364,904.003 | 784,297.752 | 174,004.576 | 215,472.2 |