ATCO Ltd.
TSX:ACO-X.TO
49.13 (CAD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272 | 1,033 | 1,073 | 1,064 | 1,061 | 627 | 446 | 566 | 800 | 595 | 743 | 517 | 768 | 0 | 0 | 887.2 | 838.3 | 880.8 | 894.4 | 760.9 | 391.9 | 488.8 | 328.5 | 304.3 | 218.3 |
Kortetermijnbeleggingen
| 304 | 7 | 0 | 0 | 0 | 1 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 576 | 1,033 | 1,073 | 1,064 | 1,061 | 627 | 446 | 566 | 800 | 595 | 743 | 517 | 768 | 647.7 | 1,024.6 | 887.2 | 838.3 | 880.8 | 894.4 | 760.9 | 391.9 | 488.8 | 328.5 | 304.3 | 218.3 |
Nettovorderingen
| 902 | 967 | 856 | 736 | 740 | 883 | 776 | 664 | 633 | 764 | 721 | 791 | 626 | 546.5 | 484.6 | 481.1 | 443.3 | 441.8 | 432.7 | 430.8 | 583 | 497.7 | 485.6 | 654.2 | 383.6 |
Voorraad
| 114 | 80 | 61 | 76 | 64 | 66 | 70 | 56 | 87 | 110 | 131 | 171 | 162 | 135.7 | 113.7 | 128.3 | 119.9 | 120.1 | 109.8 | 189.4 | 184.2 | 129.3 | 130.7 | 148.4 | 130.5 |
Overige vlottende activa
| 228 | 281 | 231 | 163 | 172 | 521 | 980 | 95 | 91 | 80 | 57 | 80 | 62 | 667.5 | 1,063.2 | 96.1 | 45.1 | 40.8 | 43.8 | 27.1 | 68.5 | 100.9 | 56.7 | 257.4 | 20.2 |
Totaal vlottende activa
| 1,836 | 2,361 | 2,221 | 2,039 | 2,037 | 2,097 | 2,275 | 1,384 | 1,611 | 1,549 | 1,652 | 1,559 | 1,618 | 1,392.1 | 1,706 | 1,592.7 | 1,446.6 | 1,483.5 | 1,480.7 | 1,408.2 | 1,227.6 | 1,216.7 | 1,001.5 | 1,364.3 | 752.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,971 | 19,613 | 18,878 | 18,424 | 17,953 | 17,865 | 17,343 | 16,941 | 16,230 | 15,117 | 13,381 | 11,760 | 9,800 | 7,596.6 | 7,250 | 6,689.3 | 6,142.5 | 5,870.1 | 5,601.4 | 5,407.7 | 5,128.4 | 4,949.2 | 4,590.8 | 4,168.2 | 3,976.6 |
Goodwill
| 242 | 89 | 73 | 82 | 82 | 82 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71.2 | 71.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,028 | 870 | 752 | 685 | 662 | 672 | 587 | 546 | 502 | 416 | 387 | 346 | 306 | 275.1 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,270 | 959 | 825 | 767 | 744 | 754 | 658 | 617 | 573 | 487 | 458 | 417 | 377 | 346.3 | 327.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 75.1 | 78.7 |
Langetermijnbeleggingen
| 724 | 737 | 673 | 646 | 655 | 731 | 245 | 239 | 194 | 147 | 127 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 75 | 64 | 54 | 85 | 83 | 85 | 65 | 67 | 82 | 290 | 319 | -204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 482 | 405 | 353 | 239 | 231 | 1,812 | 1,189 | 476 | 365 | 99 | 73 | 579 | 658 | 904.8 | 671.4 | 320.4 | 339.6 | 273.7 | 308.1 | 152.4 | 164 | 166.2 | 170.2 | 208 | 127 |
Totaal niet-vlottende activa
| 23,522 | 21,778 | 20,783 | 20,161 | 19,666 | 21,247 | 19,500 | 18,340 | 17,444 | 16,140 | 14,358 | 12,756 | 10,835 | 8,847.7 | 8,248.6 | 7,080.9 | 6,553.3 | 6,215 | 5,980.7 | 5,631.3 | 5,363.6 | 5,186.6 | 4,832.2 | 4,451.3 | 4,182.3 |
Totaal activa
| 25,358 | 24,139 | 23,004 | 22,200 | 21,703 | 23,344 | 21,775 | 19,724 | 19,055 | 17,689 | 16,010 | 14,315 | 12,453 | 10,239.8 | 9,954.6 | 8,673.6 | 7,999.9 | 7,698.5 | 7,461.4 | 7,039.5 | 6,591.2 | 6,403.3 | 5,833.7 | 5,815.6 | 4,934.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 961 | 1,161 | 852 | 695 | 675 | 921 | 894 | 694 | 847 | 974 | 921 | 930 | 0 | 545.1 | 483.3 | 580.3 | 453.7 | 431.4 | 422.6 | 340.3 | 528.4 | 497.3 | 520.1 | 724.4 | 334.7 |
Kortlopende schulden
| 548 | 125 | 573 | 215 | 188 | 683 | 37 | 229 | 21 | 103 | 179 | 61 | 192 | 54.3 | 81.7 | 110.4 | 92.8 | 82.4 | 88 | 72.9 | 58.9 | 66.7 | 89.1 | 156.9 | 62.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -961 | -1,161 | -852 | -695 | -675 | -921 | -894 | -694 | -847 | -974 | -921 | -930 | 0 | 1.1 | 0 | -62.3 | -80.3 | -49.7 | -47.9 | -17.7 | -46.4 | 0.9 | 15.1 | -101.7 | 0 |
Overige kortlopende verplichtingen
| 1,068 | 1,401 | 1,013 | 859 | 722 | 1,065 | 997 | 760 | 943 | 1,046 | 1,014 | 1,085 | 805 | 20.3 | 180 | 110.4 | 92.8 | 82.4 | 88 | 72.9 | 58.9 | 66.7 | 89.1 | 156.9 | 19.6 |
Totaal kortlopende verplichtingen
| 1,616 | 1,526 | 1,586 | 1,074 | 910 | 1,748 | 1,034 | 989 | 964 | 1,149 | 1,193 | 1,146 | 997 | 620.8 | 745 | 738.8 | 559 | 546.5 | 550.7 | 468.4 | 599.8 | 631.6 | 713.4 | 936.5 | 417.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 10,621 | 10,077 | 9,578 | 9,507 | 9,347 | 10,290 | 9,953 | 8,149 | 8,035 | 7,285 | 6,218 | 5,651 | 4,588 | 3,460.2 | 3,577.9 | 3,394.2 | 3,232.5 | 3,207.8 | 3,077.8 | 3,115 | 2,789.8 | 2,892.4 | 2,658 | 2,468.8 | 2,226.9 |
Uitgestelde opbrengsten niet-vlottend
| 2,041 | 1,989 | 1,870 | 1,756 | 1,720 | 1,798 | 1,676 | 1,689 | 1,672 | 1,565 | 1,442 | 1,170 | 604 | 256.7 | 5,327.9 | -3,915 | -3,734.5 | -3,674.1 | -3,555.1 | -3,515.6 | -3,127.3 | -3,205.1 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,152 | 1,843 | 1,624 | 1,443 | 1,319 | 1,399 | 1,261 | 1,199 | 1,007 | 778 | 684 | 488 | 459 | 590.6 | 524.4 | 203.4 | 187.9 | 229 | 217 | 237.6 | 233.2 | 235.2 | 204.9 | 173.9 | 165.1 |
Overige niet-vlottende verplichtingen
| 430 | 360 | 397 | 571 | 549 | 667 | 624 | 499 | 484 | 632 | 460 | 944 | 1,142 | 666.1 | -2,230.2 | 3,915 | 3,734.5 | 3,674.1 | 3,555.1 | 3,515.6 | 3,127.3 | 3,205.1 | -2,862.9 | -2,642.7 | -2,392 |
Totaal niet-vlottende verplichtingen
| 15,244 | 14,269 | 13,469 | 13,277 | 12,935 | 14,154 | 13,514 | 11,536 | 11,198 | 10,260 | 8,804 | 8,253 | 6,793 | 4,973.6 | 7,200 | 3,597.6 | 3,420.4 | 3,436.8 | 3,294.8 | 3,352.6 | 3,023 | 3,127.6 | 5,941 | 5,625.5 | 2,392 |
Totaal passiva
| 16,860 | 15,795 | 15,055 | 14,351 | 13,845 | 15,902 | 14,548 | 12,525 | 12,162 | 11,409 | 9,997 | 9,399 | 7,790 | 5,594.4 | 5,714.8 | 4,802.4 | 4,440 | 4,369.4 | 4,267.7 | 3,984 | 3,727.1 | 3,836.7 | 3,791.5 | 3,919.3 | 3,184.1 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 |
Gewone aandelen
| 187 | 179 | 180 | 178 | 173 | 169 | 167 | 167 | 165 | 161 | 159 | 156 | 0 | 0 | 160.8 | 1,771.8 | 1,573.2 | 1,432.1 | 1,331.1 | 1,244.6 | 1,133.6 | 1,044.8 | 911.6 | 822.3 | 744.2 |
Ingehouden winsten
| 4,216 | 4,090 | 3,962 | 3,880 | 3,832 | 3,535 | 3,418 | 3,345 | 3,130 | 3,010 | 2,717 | 2,207 | 1,996 | 2,082.5 | 1,876.8 | 1,653.1 | 1,446.4 | 1,280.4 | 1,196.6 | 1,101 | 992.9 | 904.7 | 777.7 | 689.8 | 609.1 |
Overige gereserveerde algehele resultaten
| 6 | 97 | -39 | -12 | -17 | 40 | -2 | 23 | 50 | -14 | -28 | -8 | -1 | -34.2 | -31.4 | -36.6 | -24.6 | 0.5 | -14.9 | -1.3 | 1.8 | 2.4 | -1.8 | -2.9 | -0.5 |
Overige totale aandeelhoudersvermogen
| 14 | 10 | 8 | 6 | 12 | 11 | 10 | 11 | 11 | 11 | 12 | 12 | 168 | 165.6 | 3.4 | -1,616.5 | -1,421.8 | -1,280.9 | -1,181.7 | -1,099.7 | -994.7 | -907.1 | -775.9 | -686.9 | -608.6 |
Totaal eigen vermogen van aandeelhouders
| 4,423 | 4,376 | 4,111 | 4,052 | 4,000 | 3,755 | 3,593 | 3,546 | 3,356 | 3,168 | 2,860 | 2,367 | 2,163 | 2,213.9 | 2,009.6 | 1,921.8 | 1,723.2 | 1,582.1 | 1,481.1 | 1,394.6 | 1,283.6 | 1,194.8 | 911.6 | 822.3 | 744.2 |
Totaal eigen vermogen
| 8,498 | 8,344 | 7,949 | 7,849 | 7,858 | 7,442 | 7,227 | 7,199 | 6,893 | 6,280 | 6,013 | 4,916 | 4,663 | 4,645.4 | 4,239.8 | 3,871.2 | 3,559.9 | 3,329.1 | 3,193.7 | 3,055.5 | 2,864.1 | 2,566.6 | 2,042.2 | 1,896.3 | 1,750.8 |
Totaal passiva en aandeelhoudersvermogen
| 25,358 | 24,139 | 23,004 | 22,200 | 21,703 | 23,344 | 21,775 | 19,724 | 19,055 | 17,689 | 16,010 | 14,315 | 12,453 | 10,239.8 | 9,954.6 | 8,673.6 | 7,999.9 | 7,698.5 | 7,461.4 | 7,039.5 | 6,591.2 | 6,403.3 | 5,833.7 | 5,815.6 | 4,934.9 |