ATCO Ltd.
TSX:ACO-X.TO
49.13 (CAD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 295 | 118 | 272 | 580 | 395 | 711 | 1,033 | 1,269 | 1,481 | 1,175 | 1,073 | 837 | 622 | 1,115 | 1,064 | 1,248 | 1,087 | 1,152 | 1,061 | 1,037 | 544 | 616 | 627 | 286 | 198 | 500 | 446 | 733 | 636 | 725 | 566 | 704 | 703 | 630 | 800 | 858 | 627 | 649 | 595 | 944 | 607 | 616 | 743 | 1,016 | 495 | 558 | 517 | 557 | 448 | 650 | 768 | 385 | 499 | 767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887.2 | 1,064.2 | 1,170.5 | 964.8 | 838.3 | 765.4 | 908 | 1,036.4 | 880.8 | 838.4 | 993.1 | 1,036.3 | 894.4 | 767.4 | 815 | 991.7 | 760.9 | 628 | 649.3 | 794.8 | 391.9 | 578.7 | 622.5 | 480.6 | 488.8 | 344.1 | 206 | 519.5 | 328.5 | 433.8 | 721 | 448.4 | 304.3 | 298.2 | 342 | 243.9 | 218.3 | 218.5 | 203 |
Kortetermijnbeleggingen
| 320 | 314 | 304 | 293 | 291 | 292 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 6 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 615 | 432 | 576 | 873 | 686 | 1,003 | 1,033 | 1,269 | 1,481 | 1,175 | 1,073 | 837 | 622 | 1,115 | 1,064 | 1,248 | 1,087 | 1,152 | 1,061 | 1,037 | 544 | 616 | 627 | 286 | 198 | 500 | 446 | 733 | 636 | 725 | 566 | 704 | 703 | 630 | 800 | 858 | 627 | 649 | 595 | 944 | 607 | 616 | 743 | 1,016 | 495 | 558 | 517 | 557 | 448 | 650 | 768 | 385 | 499 | 767 | 647.7 | 542.5 | 0.7 | 1.2 | 1,024.6 | 1,192.8 | 1,182.6 | 1,336 | 887.2 | 1,064.2 | 1,170.5 | 964.8 | 838.3 | 765.4 | 908 | 1,036.4 | 880.8 | 838.4 | 993.1 | 1,036.3 | 894.4 | 767.4 | 815 | 991.7 | 760.9 | 628 | 649.3 | 794.8 | 391.9 | 578.7 | 622.5 | 480.6 | 488.8 | 344.1 | 206 | 519.5 | 328.5 | 433.8 | 721 | 448.4 | 304.3 | 298.2 | 342 | 243.9 | 218.3 | 218.5 | 203 |
Nettovorderingen
| 703 | 929 | 902 | 656 | 672 | 846 | 967 | 752 | 669 | 829 | 856 | 607 | 576 | 702 | 736 | 588 | 560 | 680 | 740 | 691 | 622 | 917 | 883 | 735 | 651 | 728 | 776 | 656 | 644 | 646 | 664 | 571 | 731 | 696 | 633 | 606 | 611 | 652 | 764 | 665 | 651 | 698 | 721 | 630 | 604 | 621 | 791 | 686 | 556 | 577 | 626 | 555 | 447 | 482 | 546.5 | 539.6 | 452.7 | 458.1 | 484.6 | 418.1 | 396.5 | 456.4 | 481.1 | 400.3 | 385.4 | 443.9 | 443.3 | 418.7 | 384.6 | 388 | 441.8 | 334.5 | 316.8 | 360.5 | 432.7 | 344.7 | 356.4 | 460.8 | 430.8 | 389.5 | 395.5 | 568.2 | 583 | 381.9 | 439.3 | 674.1 | 497.7 | 329.2 | 346.9 | 331.8 | 485.6 | 336 | 336.1 | 524.3 | 654.2 | 457.4 | 325.2 | 384.5 | 383.6 | 299.4 | 269.6 |
Voorraad
| 140 | 125 | 114 | 109 | 104 | 84 | 80 | 74 | 74 | 82 | 61 | 72 | 70 | 75 | 76 | 75 | 69 | 75 | 64 | 76 | 86 | 84 | 66 | 61 | 60 | 67 | 70 | 70 | 69 | 64 | 56 | 70 | 92 | 92 | 87 | 130 | 109 | 104 | 110 | 132 | 142 | 156 | 131 | 147 | 142 | 138 | 171 | 189 | 151 | 149 | 162 | 170 | 139 | 126 | 135.7 | 135.1 | 119 | 118.2 | 113.7 | 131.3 | 116.2 | 120.8 | 128.3 | 129.8 | 121.7 | 125.9 | 119.9 | 124.3 | 108.2 | 117.8 | 120.1 | 113.6 | 107 | 109.3 | 109.8 | 98.3 | 94.7 | 73.2 | 189.4 | 180.8 | 125.1 | 63.7 | 184.2 | 177.8 | 125.3 | 67.4 | 129.3 | 121.9 | 101.1 | 63.5 | 130.7 | 163.8 | 128.7 | 63.1 | 148.4 | 184.1 | 142.9 | 75.5 | 130.5 | 148.8 | 114 |
Overige vlottende activa
| 229 | 199 | 228 | 235 | 286 | 237 | 281 | 232 | 185 | 171 | 231 | 271 | 234 | 158 | 163 | 167 | 167 | 164 | 172 | 1,924 | 2,914 | 493 | 521 | 486 | 528 | 867 | 980 | 89 | 70 | 69 | 95 | 64 | 47 | 47 | 91 | 85 | 93 | 73 | 80 | 88 | 87 | 69 | 57 | 89 | 83 | 73 | 80 | 112 | 98 | 70 | 62 | 62 | 60 | 40 | 667.5 | 563.5 | 833.1 | 933.9 | 1,063.2 | 1,230.8 | 1,226.8 | 1,378.9 | 96.1 | 54 | 61.4 | 49.7 | 45.1 | 47.9 | 44.1 | 32.8 | 40.8 | 43.3 | 43.2 | 43.8 | 43.8 | 36.2 | 33.9 | 27.3 | 27.1 | 35.8 | 33 | 26.8 | 68.5 | 42.5 | 71.3 | 96.5 | 100.9 | 86.8 | 94.9 | 85.3 | 56.7 | 67.6 | 114.3 | 137.6 | 257.4 | 17.6 | 29.7 | 23.7 | 20.2 | 20.8 | 22.4 |
Totaal vlottende activa
| 1,687 | 1,685 | 1,836 | 1,873 | 1,748 | 2,183 | 2,361 | 2,327 | 2,409 | 2,257 | 2,221 | 1,787 | 1,502 | 2,050 | 2,039 | 2,078 | 1,883 | 2,071 | 2,037 | 3,728 | 4,166 | 2,110 | 2,097 | 1,568 | 1,437 | 2,168 | 2,275 | 1,548 | 1,419 | 1,504 | 1,384 | 1,409 | 1,573 | 1,465 | 1,611 | 1,679 | 1,440 | 1,478 | 1,549 | 1,829 | 1,487 | 1,539 | 1,652 | 1,882 | 1,324 | 1,390 | 1,559 | 1,544 | 1,253 | 1,446 | 1,618 | 1,172 | 1,145 | 1,415 | 1,392.1 | 1,289.8 | 1,451.7 | 1,546 | 1,706 | 1,827.9 | 1,786.3 | 1,987.6 | 1,592.7 | 1,648.3 | 1,739 | 1,584.3 | 1,446.6 | 1,356.3 | 1,444.9 | 1,575 | 1,483.5 | 1,329.8 | 1,460.1 | 1,549.9 | 1,480.7 | 1,246.6 | 1,300 | 1,553 | 1,408.2 | 1,234.1 | 1,202.9 | 1,453.5 | 1,227.6 | 1,180.9 | 1,258.4 | 1,318.6 | 1,216.7 | 882 | 748.9 | 1,000.1 | 1,001.5 | 1,001.2 | 1,300.1 | 1,173.4 | 1,364.3 | 957.3 | 839.8 | 727.6 | 752.6 | 687.5 | 609 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,270 | 21,083 | 20,971 | 20,743 | 20,598 | 20,471 | 19,613 | 19,245 | 19,033 | 18,935 | 18,878 | 18,718 | 18,646 | 18,435 | 18,424 | 18,291 | 18,196 | 17,993 | 17,953 | 17,717 | 17,609 | 18,022 | 17,865 | 17,785 | 17,677 | 17,589 | 17,343 | 17,223 | 17,070 | 17,039 | 16,941 | 16,841 | 16,587 | 16,449 | 16,230 | 15,966 | 15,701 | 15,446 | 15,117 | 14,665 | 14,266 | 13,896 | 13,381 | 12,785 | 12,350 | 12,080 | 11,760 | 11,173 | 10,723 | 10,275 | 9,800 | 9,382 | 8,117 | 7,888 | 7,596.6 | 7,429.8 | 7,289.7 | 7,263 | 7,250 | 7,108.2 | 7,054 | 6,952.8 | 6,689.3 | 6,386.8 | 6,295.5 | 6,218.7 | 6,142.5 | 6,042.1 | 5,935.5 | 5,892.3 | 5,870.1 | 5,737.2 | 5,657.1 | 5,599 | 5,601.4 | 5,484.5 | 5,451.3 | 5,413.5 | 5,407.7 | 5,316.5 | 5,274.4 | 5,203.9 | 5,128.4 | 5,022.4 | 4,951.1 | 4,914.7 | 4,949.2 | 4,855.6 | 4,728.4 | 4,602.3 | 4,590.8 | 4,434.4 | 4,309.7 | 4,163.3 | 4,168.2 | 4,066.1 | 3,998.3 | 3,976 | 3,976.6 | 3,945.9 | 3,908.7 |
Goodwill
| 242 | 242 | 242 | 237 | 237 | 234 | 89 | 73 | 73 | 73 | 73 | 71 | 73 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 80 | 80 | 79 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,049 | 1,037 | 1,028 | 989 | 966 | 944 | 870 | 814 | 790 | 768 | 752 | 736 | 697 | 698 | 685 | 661 | 648 | 655 | 662 | 654 | 653 | 671 | 672 | 608 | 616 | 622 | 587 | 571 | 564 | 550 | 546 | 520 | 504 | 507 | 502 | 423 | 418 | 418 | 416 | 402 | 412 | 400 | 387 | 367 | 365 | 348 | 346 | 318 | 311 | 304 | 306 | 284 | 271 | 275 | 275.1 | 261.3 | 258.7 | 255.7 | 256 | 228.3 | 221.3 | 218.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,291 | 1,279 | 1,270 | 1,226 | 1,203 | 1,178 | 959 | 887 | 863 | 841 | 825 | 807 | 770 | 780 | 767 | 743 | 730 | 737 | 744 | 736 | 735 | 753 | 754 | 688 | 696 | 701 | 658 | 642 | 635 | 621 | 617 | 591 | 575 | 578 | 573 | 494 | 489 | 489 | 487 | 473 | 483 | 471 | 458 | 438 | 436 | 419 | 417 | 389 | 382 | 375 | 377 | 355 | 342 | 346 | 346.3 | 332.5 | 329.9 | 326.9 | 327.2 | 299.5 | 292.5 | 289.8 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 71.2 | 73.3 | 74.4 | 74.1 | 75.1 | 76.1 | 77.1 | 78.1 | 78.7 | 79.5 | 80.5 |
Langetermijnbeleggingen
| 739 | 734 | 724 | 725 | 727 | 765 | 737 | 751 | 708 | 706 | 673 | 676 | 640 | 639 | 646 | 670 | 666 | 693 | 655 | 667 | 664 | 716 | 731 | 707 | 248 | 254 | 245 | 248 | 245 | 242 | 239 | 233 | 209 | 157 | 194 | 154 | 146 | 152 | 147 | 154 | 125 | 127 | 127 | 162 | 192 | 195 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 87 | 80 | 75 | 67 | 73 | 70 | 64 | 46 | 50 | 62 | 54 | 77 | 81 | 86 | 85 | 80 | 75 | 71 | 83 | 51 | 53 | 82 | 85 | 112 | 95 | 93 | 65 | 70 | 71 | 70 | 67 | 80 | 80 | 78 | 82 | 284 | 288 | 291 | 290 | 296 | 301 | 328 | 319 | 322 | 325 | 342 | -204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 441 | 486 | 482 | 460 | 440 | 393 | 405 | 376 | 360 | 383 | 353 | 343 | 308 | 272 | 239 | 245 | 232 | 305 | 231 | 258 | 245 | 1,916 | 1,812 | 1,789 | 1,741 | 1,542 | 1,189 | 847 | 679 | 551 | 476 | 380 | 369 | 376 | 365 | 85 | 84 | 99 | 99 | 95 | 91 | 83 | 73 | 71 | 74 | 64 | 579 | 582 | 598 | 606 | 658 | 614 | 611 | 600 | 904.8 | 866 | 834.6 | 728.9 | 671.4 | 655.1 | 655.1 | 558.1 | 320.4 | 353.6 | 399 | 330.8 | 339.6 | 315.1 | 313.2 | 326.6 | 273.7 | 264.1 | 275.1 | 285.7 | 308.1 | 152.3 | 149.5 | 154.3 | 152.4 | 148.4 | 148.9 | 167.1 | 164 | 157.4 | 158.6 | 175.6 | 166.2 | 171.8 | 160.8 | 166.2 | 170.2 | 230.7 | 232.7 | 222.8 | 208 | 132.3 | 130.9 | 124.8 | 127 | 100.6 | 102.9 |
Totaal niet-vlottende activa
| 23,828 | 23,662 | 23,522 | 23,221 | 23,041 | 22,877 | 21,778 | 21,305 | 21,014 | 20,927 | 20,783 | 20,621 | 20,445 | 20,212 | 20,161 | 20,029 | 19,899 | 19,799 | 19,666 | 19,429 | 19,306 | 21,489 | 21,247 | 21,081 | 20,457 | 20,179 | 19,500 | 19,030 | 18,700 | 18,523 | 18,340 | 18,125 | 17,820 | 17,638 | 17,444 | 16,983 | 16,708 | 16,477 | 16,140 | 15,683 | 15,266 | 14,905 | 14,358 | 13,778 | 13,377 | 13,100 | 12,756 | 12,144 | 11,703 | 11,256 | 10,835 | 10,351 | 9,070 | 8,834 | 8,847.7 | 8,628.3 | 8,454.2 | 8,318.8 | 8,248.6 | 8,062.8 | 8,001.6 | 7,800.7 | 7,080.9 | 6,811.6 | 6,765.7 | 6,620.7 | 6,553.3 | 6,428.4 | 6,319.9 | 6,290.1 | 6,215 | 6,072.5 | 6,003.4 | 5,955.9 | 5,980.7 | 5,708 | 5,672 | 5,639 | 5,631.3 | 5,536.1 | 5,494.5 | 5,442.2 | 5,363.6 | 5,251 | 5,180.9 | 5,161.5 | 5,186.6 | 5,098.6 | 4,960.4 | 4,839.7 | 4,832.2 | 4,738.4 | 4,616.8 | 4,460.2 | 4,451.3 | 4,274.5 | 4,206.3 | 4,178.9 | 4,182.3 | 4,126 | 4,092.1 |
Totaal activa
| 25,515 | 25,347 | 25,358 | 25,094 | 24,789 | 25,060 | 24,139 | 23,632 | 23,423 | 23,184 | 23,004 | 22,408 | 21,947 | 22,262 | 22,200 | 22,107 | 21,782 | 21,870 | 21,703 | 23,157 | 23,472 | 23,599 | 23,344 | 22,649 | 21,894 | 22,347 | 21,775 | 20,578 | 20,119 | 20,027 | 19,724 | 19,534 | 19,393 | 19,103 | 19,055 | 18,662 | 18,148 | 17,955 | 17,689 | 17,512 | 16,753 | 16,444 | 16,010 | 15,660 | 14,701 | 14,490 | 14,315 | 13,688 | 12,956 | 12,702 | 12,453 | 11,523 | 10,215 | 10,249 | 10,239.8 | 9,918.1 | 9,905.9 | 9,864.8 | 9,954.6 | 9,890.7 | 9,787.9 | 9,788.3 | 8,673.6 | 8,459.9 | 8,504.7 | 8,205 | 7,999.9 | 7,784.7 | 7,764.8 | 7,865.1 | 7,698.5 | 7,402.3 | 7,463.5 | 7,505.8 | 7,461.4 | 6,954.6 | 6,972 | 7,192 | 7,039.5 | 6,770.2 | 6,697.4 | 6,895.7 | 6,591.2 | 6,431.9 | 6,439.3 | 6,480.1 | 6,403.3 | 5,980.6 | 5,709.3 | 5,839.8 | 5,833.7 | 5,739.6 | 5,916.9 | 5,633.6 | 5,815.6 | 5,231.8 | 5,046.1 | 4,906.5 | 4,934.9 | 4,813.5 | 4,701.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 743 | 867 | 961 | 795 | 803 | 1,055 | 1,161 | 829 | 746 | 884 | 852 | 643 | 601 | 757 | 695 | 628 | 597 | 731 | 675 | 630 | 544 | 963 | 921 | 801 | 731 | 993 | 894 | 707 | 693 | 753 | 694 | 686 | 697 | 738 | 847 | 768 | 659 | 843 | 974 | 976 | 838 | 975 | 921 | 925 | 855 | 949 | 930 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 545.1 | 0 | 0 | 500.5 | 483.3 | 463.2 | 414.5 | 499 | 580.3 | 468.6 | 445.5 | 453.8 | 453.7 | 465.2 | 420.6 | 439 | 431.4 | 362.5 | 356.8 | 380.2 | 422.6 | 330.7 | 316.8 | 368.9 | 340.3 | 336.8 | 342.5 | 461.5 | 528.4 | 365.1 | 361.6 | 495.7 | 497.3 | 381.2 | 358.2 | 489.5 | 520.1 | 426.3 | 472.5 | 650.7 | 724.4 | 381.2 | 302.4 | 346 | 334.7 | 299.2 | 251.7 |
Kortlopende schulden
| 344 | 453 | 548 | 812 | 145 | 602 | 125 | 345 | 561 | 419 | 573 | 332 | 329 | 217 | 215 | 407 | 138 | 143 | 188 | 166 | 952 | 804 | 683 | 1,031 | 257 | 351 | 37 | 708 | 348 | 215 | 229 | 398 | 306 | 24 | 21 | 19 | 469 | 158 | 103 | 520 | 1,061 | 185 | 179 | 477 | 511 | 37 | 61 | 196 | 272 | 190 | 192 | 303 | 43 | 155 | 54.3 | 56.7 | 66.1 | 66.8 | 81.7 | 36.5 | 88 | 108.2 | 110.4 | 86.9 | 72.7 | 112.5 | 92.8 | 89.2 | 97.5 | 87.4 | 82.4 | 69.8 | 74.2 | 74.2 | 88 | 90.1 | 91.1 | 72.3 | 72.9 | 169.1 | 62.9 | 58.7 | 58.9 | 98.4 | 62.5 | 99.1 | 66.7 | 64.7 | 56.4 | 63.8 | 89.1 | 89.6 | 229.9 | 56.9 | 156.9 | 85.6 | 67.7 | 46.5 | 62.8 | 48.1 | 104.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -961 | -795 | -803 | -1,055 | -1,161 | -829 | -746 | -884 | -852 | -643 | -601 | -757 | -695 | -628 | -597 | -731 | -675 | -630 | -544 | -963 | -921 | -801 | -731 | -993 | -894 | -707 | -693 | -753 | -694 | -686 | -697 | -738 | -847 | -768 | -659 | -843 | -974 | -976 | -838 | -975 | -921 | -925 | -855 | -949 | -930 | -842 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 97 | 103 | 1,068 | 1,016 | 952 | 1,218 | 1,401 | 1,024 | 923 | 1,097 | 1,013 | 793 | 743 | 901 | 859 | 698 | 684 | 801 | 722 | 2,278 | 2,614 | 1,041 | 1,065 | 957 | 861 | 1,106 | 997 | 801 | 779 | 830 | 760 | 765 | 795 | 856 | 943 | 817 | 731 | 910 | 1,046 | 1,039 | 891 | 1,052 | 1,014 | 1,051 | 966 | 1,025 | 1,085 | 919 | 930 | 901 | 805 | 687 | 504 | 567 | 20.3 | 547.3 | 476.1 | 17.9 | 180 | 90.8 | 45.1 | 33.9 | 48.1 | 30.8 | 70.3 | 43.6 | 12.5 | 20.9 | 39.1 | 51.7 | 32.7 | 22.3 | 61.9 | 45.8 | 40.1 | 6.3 | 0 | 41.4 | 55.2 | 43.7 | 65.1 | 54.5 | 12.5 | 10.1 | 21.7 | 51.7 | 67.6 | 72.9 | 19 | 53.5 | 104.2 | 216.6 | 151 | 62.4 | 55.2 | 6.9 | 2.6 | 13.8 | 19.6 | 14 | 30.3 |
Totaal kortlopende verplichtingen
| 1,184 | 1,423 | 1,616 | 1,828 | 1,097 | 1,820 | 1,526 | 1,369 | 1,484 | 1,516 | 1,586 | 1,125 | 1,072 | 1,118 | 1,074 | 1,105 | 822 | 944 | 910 | 2,444 | 3,566 | 1,845 | 1,748 | 1,988 | 1,118 | 1,457 | 1,034 | 1,509 | 1,127 | 1,045 | 989 | 1,163 | 1,101 | 880 | 964 | 836 | 1,200 | 1,068 | 1,149 | 1,559 | 1,952 | 1,237 | 1,193 | 1,528 | 1,477 | 1,062 | 1,146 | 1,115 | 1,202 | 1,091 | 997 | 990 | 547 | 722 | 620.8 | 604 | 542.2 | 585.2 | 745 | 590.5 | 547.6 | 658.9 | 738.8 | 586.3 | 588.5 | 609.9 | 559 | 575.3 | 557.2 | 578.1 | 546.5 | 454.6 | 492.9 | 500.2 | 550.7 | 427.1 | 407.9 | 482.6 | 468.4 | 549.6 | 470.5 | 574.7 | 599.8 | 473.6 | 445.8 | 646.5 | 631.6 | 518.8 | 433.6 | 606.8 | 713.4 | 732.5 | 853.4 | 770 | 936.5 | 473.7 | 372.7 | 406.3 | 417.1 | 361.3 | 386.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,983 | 10,631 | 10,621 | 10,384 | 10,691 | 10,339 | 10,077 | 9,927 | 9,725 | 9,581 | 9,578 | 9,764 | 9,309 | 9,474 | 9,507 | 9,410 | 9,394 | 9,321 | 9,347 | 9,428 | 8,860 | 10,290 | 10,290 | 9,695 | 9,837 | 9,861 | 9,953 | 8,145 | 8,159 | 8,180 | 8,149 | 7,958 | 8,029 | 8,025 | 8,035 | 7,769 | 7,352 | 7,368 | 7,285 | 6,866 | 5,904 | 6,244 | 6,218 | 5,679 | 5,011 | 5,538 | 5,651 | 5,257 | 4,711 | 4,528 | 4,588 | 3,786 | 3,359 | 3,347 | 3,460.2 | 3,355.4 | 3,525.9 | 3,562.6 | 3,577.9 | 3,681.4 | 3,681.5 | 3,652.6 | 3,394.2 | 3,437.3 | 3,465.6 | 3,232.5 | 3,232.5 | 3,055.9 | 3,073.4 | 3,154.8 | 3,207.8 | 3,080.8 | 3,083.7 | 3,097.5 | 3,077.8 | 2,946.6 | 2,983.8 | 3,135 | 3,115 | 2,862.2 | 2,920.6 | 3,034.4 | 2,789.8 | 2,838.9 | 2,898.4 | 2,896.3 | 2,892.4 | 2,801.5 | 2,654.2 | 2,630.5 | 2,658 | 2,604.7 | 2,553.3 | 2,378.7 | 2,468.8 | 2,387.3 | 2,343.8 | 2,190.4 | 2,226.9 | 2,197.3 | 2,065.8 |
Uitgestelde opbrengsten niet-vlottend
| 2,072 | 2,047 | 2,041 | 2,051 | 2,035 | 2,024 | 1,989 | 1,965 | 1,940 | 1,893 | 1,870 | 1,846 | 1,836 | 1,798 | 1,756 | 1,727 | 1,741 | 1,732 | 1,720 | 1,718 | 1,695 | 1,808 | 1,798 | 1,791 | 1,828 | 1,818 | 1,676 | 1,697 | 1,698 | 1,691 | 1,689 | 1,669 | 1,671 | 1,663 | 1,672 | 1,644 | 1,628 | 1,591 | 1,565 | 1,477 | 1,470 | 1,453 | 1,442 | 1,330 | 1,240 | 1,183 | 1,170 | 828 | 660 | 7,622 | 604 | 620 | 404 | 404 | 256.7 | 253.1 | 269.3 | 0 | 0 | 441.8 | 446.8 | 453.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,222 | 2,189 | 2,152 | 2,113 | 2,083 | 2,034 | 1,843 | 1,792 | 1,746 | 1,701 | 1,624 | 1,576 | 1,538 | 1,516 | 1,443 | 1,396 | 1,364 | 1,392 | 1,319 | 1,196 | 1,148 | 1,412 | 1,399 | 1,372 | 1,311 | 1,293 | 1,261 | 1,287 | 1,242 | 1,224 | 1,199 | 1,085 | 1,062 | 1,047 | 1,007 | 945 | 916 | 814 | 778 | 748 | 723 | 722 | 684 | 643 | 591 | 526 | 488 | 466 | 490 | 478 | 459 | 435 | 472 | 439 | 590.6 | 569.3 | 556.5 | 529.4 | 524.4 | 494.8 | 474.2 | 456.3 | 203.4 | 203.8 | 203.7 | 195.3 | 187.9 | 205.2 | 234.6 | 235.3 | 229 | 200.4 | 187.6 | 219.7 | 217 | 218.6 | 221.5 | 221.7 | 237.6 | 229.8 | 217.3 | 235.8 | 233.2 | 233.5 | 230.3 | 234.8 | 235.2 | 212.7 | 204.9 | 202.6 | 204.9 | 198.2 | 180.8 | 187.3 | 173.9 | 189.1 | 174.8 | 173.4 | 165.1 | 154.3 | 146.2 |
Overige niet-vlottende verplichtingen
| 449 | 425 | 430 | 351 | 396 | 370 | 360 | 334 | 326 | 351 | 397 | 394 | 413 | 403 | 571 | 629 | 601 | 393 | 549 | 570 | 637 | 795 | 667 | 548 | 665 | 720 | 624 | 659 | 654 | 603 | 499 | 732 | 646 | 590 | 484 | 654 | 663 | 707 | 632 | 678 | 703 | 614 | 460 | 564 | 679 | 901 | 944 | 1,249 | 1,212 | -5,807 | 1,142 | 1,107 | 1,055 | 1,040 | 666.1 | 663.9 | 622.8 | 3,120.1 | 3,097.7 | 547.8 | 547 | 546.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,014.2 | -2,859.1 | -2,833.1 | -2,862.9 | -2,802.9 | -2,734.1 | -2,566 | -2,642.7 | -2,576.4 | -2,518.6 | -2,363.8 | -2,392 | -2,351.6 | -2,212 |
Totaal niet-vlottende verplichtingen
| 15,726 | 15,292 | 15,244 | 14,899 | 15,205 | 14,767 | 14,269 | 14,018 | 13,737 | 13,526 | 13,469 | 13,580 | 13,096 | 13,191 | 13,277 | 13,162 | 13,100 | 12,838 | 12,935 | 12,912 | 12,340 | 14,305 | 14,154 | 13,406 | 13,641 | 13,692 | 13,514 | 11,788 | 11,753 | 11,698 | 11,536 | 11,444 | 11,408 | 11,325 | 11,198 | 11,012 | 10,559 | 10,480 | 10,260 | 9,769 | 8,800 | 9,033 | 8,804 | 8,216 | 7,521 | 8,148 | 8,253 | 7,800 | 7,073 | 6,821 | 6,793 | 5,948 | 5,290 | 5,230 | 4,973.6 | 4,841.7 | 4,974.5 | 7,212.1 | 7,200 | 5,165.8 | 5,149.5 | 5,109.2 | 3,597.6 | 3,641.1 | 3,669.3 | 3,427.8 | 3,420.4 | 3,261.1 | 3,308 | 3,390.1 | 3,436.8 | 3,281.2 | 3,271.3 | 3,317.2 | 3,294.8 | 3,165.2 | 3,205.3 | 3,356.7 | 3,352.6 | 3,092 | 3,137.9 | 3,270.2 | 3,023 | 3,072.4 | 3,128.7 | 3,131.1 | 3,127.6 | 3,014.2 | 2,859.1 | 2,833.1 | 2,862.9 | 2,802.9 | 2,734.1 | 2,566 | 2,642.7 | 2,576.4 | 2,518.6 | 2,363.8 | 2,392 | 2,351.6 | 2,212 |
Totaal passiva
| 16,910 | 16,715 | 16,860 | 16,727 | 16,302 | 16,587 | 15,795 | 15,387 | 15,221 | 15,042 | 15,055 | 14,705 | 14,168 | 14,309 | 14,351 | 14,267 | 13,922 | 13,782 | 13,845 | 15,356 | 15,906 | 16,150 | 15,902 | 15,394 | 14,759 | 15,149 | 14,548 | 13,297 | 12,880 | 12,743 | 12,525 | 12,607 | 12,509 | 12,205 | 12,162 | 11,848 | 11,759 | 11,548 | 11,409 | 11,328 | 10,752 | 10,270 | 9,997 | 9,744 | 8,998 | 9,210 | 9,399 | 8,915 | 8,275 | 7,912 | 7,790 | 6,938 | 5,837 | 5,952 | 5,594.4 | 5,445.7 | 5,516.7 | 5,534 | 5,714.8 | 5,756.3 | 5,697.1 | 5,768.1 | 4,802.4 | 4,678.1 | 4,735.5 | 4,502.4 | 4,440 | 4,281.7 | 4,296.1 | 4,424 | 4,369.4 | 4,149.4 | 4,181.8 | 4,237 | 4,267.7 | 3,817.8 | 3,842.1 | 4,080.5 | 3,984 | 3,777.1 | 3,717.6 | 3,982.1 | 3,727.1 | 3,633.9 | 3,658.7 | 3,857.7 | 3,836.7 | 3,613.6 | 3,369.6 | 3,521.9 | 3,791.5 | 3,745.9 | 3,947.8 | 3,680.6 | 3,919.3 | 3,376.5 | 3,211.4 | 3,090.7 | 3,184.1 | 3,088.6 | 2,988.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 188 | 188 | 187 | 190 | 189 | 178 | 179 | 180 | 180 | 180 | 180 | 178 | 178 | 178 | 178 | 177 | 177 | 176 | 173 | 173 | 171 | 170 | 169 | 170 | 169 | 168 | 167 | 167 | 167 | 167 | 167 | 167 | 166 | 164 | 165 | 162 | 161 | 161 | 161 | 161 | 161 | 159 | 159 | 157 | 157 | 158 | 156 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 0 | 0 | 160.8 | 155.1 | 0 | 0 | 1,771.8 | 1,712.5 | 1,698.4 | 1,658.9 | 1,573.2 | 1,536 | 1,519.9 | 1,496.2 | 1,432.1 | 1,397 | 1,396.4 | 1,381.2 | 1,331.1 | 1,296.6 | 1,291.2 | 1,277.8 | 1,244.6 | 1,211.3 | 1,200.9 | 1,163.9 | 1,133.6 | 1,096.2 | 1,083.6 | 1,077.8 | 1,044.8 | 1,015.3 | 996.2 | 981.2 | 911.6 | 883.5 | 866.6 | 855.8 | 822.3 | 799.6 | 785 | 772.6 | 744.2 | 729.1 | 718.5 |
Ingehouden winsten
| 4,296 | 4,304 | 4,216 | 4,180 | 4,214 | 4,172 | 4,090 | 4,068 | 4,078 | 4,047 | 3,962 | 3,918 | 3,904 | 3,962 | 3,880 | 3,859 | 3,860 | 3,977 | 3,832 | 3,791 | 3,643 | 3,559 | 3,535 | 3,470 | 3,383 | 3,398 | 3,418 | 3,437 | 3,393 | 3,384 | 3,345 | 3,187 | 3,174 | 3,156 | 3,130 | 3,125 | 3,087 | 3,078 | 3,010 | 2,929 | 2,808 | 2,794 | 2,717 | 2,647 | 2,481 | 2,322 | 2,207 | 2,103 | 2,114 | 2,084 | 1,996 | 1,895 | 1,937 | 1,891 | 2,082.5 | 2,028.5 | 1,994.6 | 1,950.1 | 1,876.8 | 1,813.1 | 1,766.6 | 1,731.5 | 1,653.1 | 1,592 | 1,553.3 | 1,520.3 | 1,446.4 | 1,404.5 | 1,379.8 | 1,348.4 | 1,280.4 | 1,261.6 | 1,261.6 | 1,246.4 | 1,196.6 | 1,158.5 | 1,146.4 | 1,132.2 | 1,101 | 1,071.2 | 1,058.2 | 1,018.2 | 992.9 | 960.3 | 948.3 | 940.4 | 904.7 | 877.6 | 859.9 | 846.8 | 777.7 | 750.3 | 736.3 | 723.9 | 689.8 | 667.6 | 652.4 | 639.2 | 609.1 | 592.8 | 583 |
Overige gereserveerde algehele resultaten
| 9 | 2 | 6 | 3 | 25 | 69 | 97 | 64 | 16 | 1 | -39 | -27 | -55 | -30 | -12 | -9 | -8 | -40 | -17 | -9 | 0 | 22 | 40 | -17 | 7 | 12 | -2 | 3 | 19 | 39 | 23 | 30 | 7 | 26 | 50 | 8 | -2 | 8 | -14 | -6 | -3 | 9 | -28 | -31 | -29 | 3 | -8 | -15 | -5 | 0 | -1 | -8 | 1 | -4 | -34.2 | -30.7 | -48.2 | -45 | -31.4 | -27.8 | -11.7 | -28.9 | -36.6 | -34.6 | -9.8 | -12.6 | -24.6 | -20.1 | -11.6 | -3.3 | 0.5 | -15 | -16 | -16 | -14.9 | -10.8 | -3.6 | -0.7 | -1.3 | -1.7 | 3 | 5.9 | 1.8 | -1.9 | -2.4 | -0.3 | 2.4 | 0.3 | -1.1 | -2.3 | -1.8 | -2.5 | -5.4 | -3.7 | -2.9 | -3.3 | -2.6 | -1.8 | -0.5 | 0.3 | -0.6 |
Overige totale aandeelhoudersvermogen
| 15 | 14 | 14 | 8 | 11 | 10 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 6 | 11 | 10 | 10 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 8 | 10 | 11 | 10 | 9 | 9 | 11 | 11 | 9 | 8 | 11 | 10 | 10 | 9 | 12 | 13 | 12 | 11 | 12 | 11 | 167 | 161 | 168 | 167 | 164 | 164 | 165.6 | 1.5 | 163.1 | 162.4 | 3.4 | 3.3 | 157.5 | 156.5 | -1,616.5 | -1,557.4 | -1,543.5 | -1,507.7 | -1,421.8 | -1,384.4 | -1,368.2 | -1,345.1 | -1,280.9 | -1,246.6 | -1,245.6 | -1,230.4 | -1,181.7 | -1,147.7 | -1,142.8 | -1,131.5 | -1,099.7 | -1,069.5 | -1,061.2 | -1,024.1 | -994.7 | -958.4 | -945.9 | -940.1 | -907.1 | -877.9 | -858.8 | -844.5 | -775.9 | -747.8 | -730.9 | -720.2 | -686.9 | -664.3 | -649.8 | -637.4 | -608.6 | -593.1 | -582.4 |
Totaal eigen vermogen van aandeelhouders
| 4,508 | 4,508 | 4,423 | 4,381 | 4,439 | 4,429 | 4,376 | 4,321 | 4,283 | 4,236 | 4,111 | 4,076 | 4,034 | 4,117 | 4,052 | 4,038 | 4,039 | 4,123 | 4,000 | 3,966 | 3,825 | 3,762 | 3,755 | 3,633 | 3,569 | 3,588 | 3,593 | 3,616 | 3,587 | 3,600 | 3,546 | 3,394 | 3,356 | 3,355 | 3,356 | 3,306 | 3,255 | 3,255 | 3,168 | 3,094 | 2,976 | 2,971 | 2,860 | 2,786 | 2,621 | 2,494 | 2,367 | 2,255 | 2,276 | 2,245 | 2,163 | 2,054 | 2,102 | 2,051 | 2,213.9 | 2,161.3 | 2,109.5 | 2,067.5 | 2,009.6 | 1,943.7 | 1,912.4 | 1,859.1 | 1,921.8 | 1,862.5 | 1,848.4 | 1,808.9 | 1,723.2 | 1,686 | 1,669.9 | 1,646.2 | 1,582.1 | 1,547 | 1,546.4 | 1,531.2 | 1,481.1 | 1,446.6 | 1,441.2 | 1,427.8 | 1,394.6 | 1,361.3 | 1,350.9 | 1,313.9 | 1,283.6 | 1,246.2 | 1,233.6 | 1,227.8 | 1,194.8 | 1,165.3 | 1,146.2 | 1,131.2 | 911.6 | 883.5 | 866.6 | 855.8 | 822.3 | 799.6 | 785 | 772.6 | 744.2 | 729.1 | 718.5 |
Totaal eigen vermogen
| 8,605 | 8,632 | 8,498 | 8,367 | 8,487 | 8,473 | 8,344 | 8,245 | 8,202 | 8,142 | 7,949 | 7,703 | 7,779 | 7,953 | 7,849 | 7,840 | 7,860 | 8,088 | 7,858 | 7,801 | 7,566 | 7,449 | 7,442 | 7,255 | 7,135 | 7,198 | 7,227 | 7,281 | 7,239 | 7,284 | 7,199 | 6,927 | 6,884 | 6,898 | 6,893 | 6,814 | 6,389 | 6,407 | 6,280 | 6,184 | 6,001 | 6,174 | 6,013 | 5,916 | 5,703 | 5,280 | 4,916 | 4,773 | 4,681 | 4,790 | 4,663 | 4,585 | 4,378 | 4,297 | 4,645.4 | 4,472.4 | 4,389.2 | 4,330.8 | 4,239.8 | 4,134.4 | 4,090.8 | 4,020.2 | 3,871.2 | 3,781.8 | 3,769.2 | 3,702.6 | 3,559.9 | 3,503 | 3,468.7 | 3,441.1 | 3,329.1 | 3,252.9 | 3,281.7 | 3,268.8 | 3,193.7 | 3,136.8 | 3,129.9 | 3,111.5 | 3,055.5 | 2,993.1 | 2,979.8 | 2,913.6 | 2,864.1 | 2,798 | 2,780.6 | 2,622.4 | 2,566.6 | 2,367 | 2,339.7 | 2,317.9 | 2,042.2 | 1,993.7 | 1,969.1 | 1,953 | 1,896.3 | 1,855.3 | 1,834.7 | 1,815.8 | 1,750.8 | 1,724.9 | 1,712.6 |
Totaal passiva en aandeelhoudersvermogen
| 25,515 | 25,347 | 25,358 | 25,094 | 24,789 | 25,060 | 24,139 | 23,632 | 23,423 | 23,184 | 23,004 | 22,408 | 21,947 | 22,262 | 22,200 | 22,107 | 21,782 | 21,870 | 21,703 | 23,157 | 23,472 | 23,599 | 23,344 | 22,649 | 21,894 | 22,347 | 21,775 | 20,578 | 20,119 | 20,027 | 19,724 | 19,534 | 19,393 | 19,103 | 19,055 | 18,662 | 18,148 | 17,955 | 17,689 | 17,512 | 16,753 | 16,444 | 16,010 | 15,660 | 14,701 | 14,490 | 14,315 | 13,688 | 12,956 | 12,702 | 12,453 | 11,523 | 10,215 | 10,249 | 10,239.8 | 9,918.1 | 9,905.9 | 9,864.8 | 9,954.6 | 9,890.7 | 9,787.9 | 9,788.3 | 8,673.6 | 8,459.9 | 8,504.7 | 8,205 | 7,999.9 | 7,784.7 | 7,764.8 | 7,865.1 | 7,698.5 | 7,402.3 | 7,463.5 | 7,505.8 | 7,461.4 | 6,954.6 | 6,972 | 7,192 | 7,039.5 | 6,770.2 | 6,697.4 | 6,895.7 | 6,591.2 | 6,431.9 | 6,439.3 | 6,480.1 | 6,403.3 | 5,980.6 | 5,709.3 | 5,839.8 | 5,833.7 | 5,739.6 | 5,916.9 | 5,633.6 | 5,815.6 | 5,231.8 | 5,046.1 | 4,906.5 | 4,934.9 | 4,813.5 | 4,701.1 |