Aspocomp Group Oyj
HEL:ACG1V.HE
3.75 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.322 | 1.41 | 2.631 | 2.801 | 2.382 | 2.565 | 0.384 | 0.258 | 0.268 | 0.735 | 2.38 | 1.955 | 2.874 | 4.712 | 3.038 | 4.3 | 8.373 | 22.673 | 16.122 | 8.198 | 8.942 | 19.658 | 20.273 | 4.677 | 2.338 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -8.151 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.413 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.322 | 1.41 | 2.631 | 2.801 | 2.382 | 2.565 | 0.384 | 0.258 | 0.268 | 0.735 | 2.38 | 1.955 | 2.874 | 4.712 | 3.038 | 4.3 | 8.373 | 22.673 | 16.122 | 8.198 | 8.942 | 19.658 | 20.273 | 4.677 | 2.338 |
Nettovorderingen
| 4.972 | 9.724 | 9.411 | 5.891 | 8.937 | 0.563 | 5.842 | 4.117 | 3.31 | 3.337 | 3.433 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 38.607 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 5.247 | 6.136 | 4.967 | 2.932 | 3.321 | 2.332 | 2.755 | 2.622 | 2.384 | 2.05 | 2.615 | 2.779 | 2.264 | 2.114 | 1.963 | 2.1 | 6.648 | 20.909 | 18.467 | 22.608 | 20.789 | 19.984 | 30.725 | 29.274 | 23.387 |
Overige vlottende activa
| 0.284 | -0.001 | -0.001 | -0.001 | -0.001 | 8.151 | 4.92 | 0.001 | 0.001 | 3.872 | 0.001 | -0.001 | 4.734 | 3.763 | 4.058 | 6 | 10.465 | 31.451 | 0.001 | 71.68 | 73.484 | 43.939 | 39.108 | 78.488 | 34.981 |
Totaal vlottende activa
| 11.541 | 17.269 | 17.008 | 11.623 | 14.639 | 13.611 | 8.059 | 6.998 | 5.963 | 6.657 | 8.429 | 9.308 | 9.872 | 10.589 | 9.059 | 12.4 | 25.486 | 75.033 | 73.197 | 102.486 | 103.215 | 83.581 | 90.106 | 112.439 | 60.706 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.695 | 6.608 | 6.201 | 6.946 | 6.939 | 4.941 | 2.572 | 2.499 | 2.156 | 2.889 | 4.003 | 3.94 | 3.502 | 3.669 | 3.066 | 3.4 | 20.274 | 94.957 | 95.242 | 91.652 | 105.177 | 131.335 | 195.253 | 134.178 | 93.369 |
Goodwill
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 9.357 | 6.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.348 | 0.309 | 0.232 | 0.247 | 0.26 | 0.281 | 0.267 | 0.215 | 0.067 | 0.061 | 0.105 | 0.085 | 3 | 3 | 3 | 3.1 | -5.932 | -2.332 | 4.68 | 3.363 | 4.153 | 5.66 | 5.25 | 2.693 | 3.167 |
Goodwill en immateriële activa
| 3.348 | 3.309 | 3.232 | 3.247 | 3.26 | 3.281 | 3.267 | 3.215 | 3.067 | 3.061 | 3.105 | 3.085 | 3 | 3 | 3 | 3.1 | 3.425 | 4.492 | 4.68 | 3.363 | 4.153 | 5.66 | 5.25 | 2.693 | 3.167 |
Langetermijnbeleggingen
| 0.095 | 0.095 | 0.095 | 0.095 | 0.015 | 8.166 | 0.015 | 0.015 | 0.014 | 0.015 | 0.016 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 11.902 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.513 | 4.152 | 4.972 | 5.043 | 4.673 | 3.985 | 3.501 | 3.017 | 2.595 | 2.311 | 2.259 | 3.242 | 0 | 0 | 0 | 0 | 0 | 1.108 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | 0 | 0 | -0.001 | 0.001 | -8.151 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.016 | 16.618 | 16.261 | 15.8 | 19.787 | 9.187 | 0.348 | 1.746 | 1.682 | 1.586 | 1.46 | 1.15 | 0.113 |
Totaal niet-vlottende activa
| 14.652 | 14.164 | 14.5 | 15.33 | 14.888 | 12.222 | 9.356 | 8.747 | 7.833 | 8.277 | 9.382 | 10.283 | 6.518 | 23.287 | 22.327 | 22.3 | 43.486 | 109.744 | 112.414 | 96.761 | 111.012 | 138.581 | 201.963 | 138.021 | 96.649 |
Totaal activa
| 26.193 | 31.433 | 31.508 | 26.953 | 29.527 | 25.833 | 17.415 | 15.744 | 13.796 | 14.934 | 17.81 | 19.591 | 16.39 | 33.876 | 31.386 | 34.7 | 68.972 | 184.777 | 185.611 | 199.247 | 214.227 | 222.162 | 292.069 | 250.46 | 157.355 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 5.102 | 3.918 | 5.411 | 2.217 | 3.488 | 2.733 | 2.394 | 2.002 | 1.716 | 0.997 | 1.686 | 1.455 | 4.951 | 8.042 | 5.804 | 6 | 6.236 | 30.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.184 | 1.234 | 1.368 | 1.408 | 1.48 | 1.156 | 0.501 | 0.681 | 1.176 | 0.704 | 0.744 | 0.437 | 0.479 | 0.173 | 0.242 | 0.4 | 16.699 | 43.882 | 23.314 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.012 | 0.048 | 0.045 | 0.365 | 0.021 | 0.05 | 0.012 | 0.027 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1.681 | 0 | 0 | 0 | 0 | 0.365 | -2.394 | -1.981 | -1.716 | -0.997 | -1.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.681 | 2.224 | 2.143 | 1.576 | 1.756 | 1.98 | 3.48 | 3.23 | 2.656 | 2.914 | 2.923 | 3.107 | 0 | 0 | 0 | 0 | 8.388 | 11.099 | 35.662 | 50.705 | 61.258 | 45.711 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6.286 | 7.376 | 8.922 | 5.201 | 6.724 | 6.234 | 3.981 | 3.932 | 3.832 | 3.618 | 3.667 | 4.999 | 5.43 | 8.215 | 6.046 | 6.4 | 31.323 | 85.655 | 58.976 | 50.705 | 61.258 | 45.711 | 60.111 | 47.827 | 49.484 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0.78 | 1.839 | 2.926 | 4.246 | 4.326 | 4.26 | 0.985 | 0.789 | 0.107 | 0.536 | 1.279 | 0 | 0.674 | 21.852 | 21.878 | 22.5 | 30.667 | 29.705 | 17.977 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.34 | 0.355 | 0.424 | 0.42 | 0.387 | 0.358 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.036 | 0.057 | 0.038 | 0.019 | 0.025 | 0.021 | 0.021 | 0.019 | 0.012 | 0.008 | 0.016 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.323 | 0.358 | 0.467 | -0.001 | 0.001 | 0.006 | 0.001 | -0.022 | 0.022 | -0.001 | 0.266 | 0.275 | 0.188 | 0.216 | 0.319 | 0.2 | 1.544 | 1.083 | 1.459 | 23 | 30.364 | 40.548 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.139 | 2.254 | 3.431 | 4.604 | 4.707 | 4.711 | 1.427 | 1.173 | 0.499 | 0.661 | 1.561 | 0.293 | 0.862 | 22.068 | 22.197 | 22.7 | 32.211 | 30.788 | 19.436 | 23 | 30.364 | 40.548 | 66.602 | 40.765 | 38.878 |
Totaal passiva
| 7.425 | 9.63 | 12.353 | 9.805 | 11.431 | 10.945 | 5.408 | 5.105 | 4.331 | 4.279 | 5.228 | 5.292 | 6.292 | 30.283 | 28.243 | 29.1 | 63.534 | 116.443 | 78.412 | 73.705 | 91.622 | 86.259 | 126.713 | 88.592 | 88.362 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 3.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 20.082 | 20.082 | 20.1 | 20.082 | 20.082 | 20.082 | 20.082 | 10.041 | 10.041 | 10.142 | 10.142 | 8.77 |
Ingehouden winsten
| 12.99 | 16.078 | 13.566 | 11.45 | 12.574 | 9.436 | 6.57 | 5.384 | 4.348 | 5.625 | 7.627 | 9.403 | 6.08 | -114.281 | -114.678 | -112.2 | -112.42 | -50.515 | -16.996 | 8.483 | 9.114 | 13.846 | 37.609 | 51.72 | 42.406 |
Overige gereserveerde algehele resultaten
| -0.064 | 4.731 | 4.601 | 4.7 | 4.524 | 4.455 | 4.441 | 4.255 | 4.114 | 4.027 | 3.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | -0.006 | -0.013 | -0.002 | -0.002 | -0.004 | -0.004 | 0 | 0.003 | 0.003 | -0.006 | 3.896 | 3.018 | 97.034 | 97.033 | 97 | 97.034 | 75.046 | 42.325 | 52.353 | 62.538 | 57.396 | 50.089 | 100.006 | 17.817 |
Totaal eigen vermogen van aandeelhouders
| 18.767 | 21.803 | 19.154 | 17.148 | 18.096 | 14.887 | 12.007 | 10.639 | 9.465 | 10.655 | 12.582 | 14.299 | 10.098 | 2.835 | 2.437 | 4.9 | 4.696 | 44.613 | 45.411 | 80.918 | 81.693 | 81.283 | 97.84 | 161.868 | 68.993 |
Totaal eigen vermogen
| 18.767 | 21.803 | 19.154 | 17.148 | 18.096 | 14.887 | 12.007 | 10.639 | 9.465 | 10.655 | 12.582 | 14.299 | 10.098 | 3.593 | 3.143 | 5.6 | 5.438 | 68.334 | 76.305 | 103.23 | 102.149 | 108.593 | 131.598 | 161.868 | 68.993 |
Totaal passiva en aandeelhoudersvermogen
| 26.193 | 31.433 | 31.507 | 26.953 | 29.527 | 25.832 | 17.415 | 15.744 | 13.796 | 14.934 | 17.81 | 19.591 | 16.39 | 33.876 | 31.386 | 34.7 | 68.972 | 184.777 | 185.611 | 199.247 | 214.227 | 222.162 | 292.069 | 250.46 | 157.355 |