Aspocomp Group Oyj

HEL:ACG1V.HE

3.75 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1.7771.3311.3221.4341.1762.3511.412.3661.4822.2192.6311.4591.9651.892.8013.483.4661.4672.3823.5192.3273.3172.5652.5461.6131.0180.3840.4450.4850.4670.2580.3840.270.2820.2680.2550.4150.9780.7350.8350.2891.2712.381.2571.1361.7231.9552.7042.8482.6252.8742.2060.1833.8574.7123.9184.2283.0563.038
Kortetermijnbeleggingen 00000000003.32700003.32303.2760000-8.1513.2963.30100003.2703.1333.133.0950.00103.076003.105-0.0013.118-0.0013.0883.0973.0920000000000000
Liquide middelen en kortetermijnbeleggingen 1.7771.3311.3221.4341.1762.3511.412.3661.4822.2192.6311.4591.9651.892.8013.483.4661.4672.3823.5192.3273.3172.5652.5461.6131.0180.3840.4450.4850.4670.2580.3840.270.2820.2680.2550.4150.9780.7350.8350.2891.2712.381.2571.1361.7231.9552.7042.8482.6252.8742.2060.1833.8574.7123.9184.2283.0563.038
Nettovorderingen 6.8626.0644.9729.599.5488.0469.7248.9038.5767.8569.4118.7936.976.6755.8915.7317.6618.138.9377.0699.0797.9240.5635.9367.2885.7675.6683.9883.9953.7774.1173.9693.7923.2213.312.7773.3164.7363.3374.776.5944.7243.4334.2764.2854.3444.57500005.2576.2834.48500000
Voorraad 4.8494.8355.2475.0995.5835.8916.1365.8645.7214.994.9673.9083.1942.8092.9323.0752.9933.3173.3212.6412.6522.5352.3322.5212.2932.412.7552.9912.6932.5492.6222.4452.3652.392.3842.3132.172.1672.052.5812.8042.7432.6152.6652.6562.6172.7793.0062.6882.7722.2642.1282.2832.1622.1142.2641.9781.8161.963
Overige vlottende activa 0-0.0010.2840-00-0.0018.9038.5767.856-0.0018.793-0.0016.675-0.001-0.001-0.0018.13-0.0017.0699.0797.9248.151-0.0010.0015.7674.923.9880.0013.7770.0013.969-0.0013.2210.0012.7770.0014.7363.8724.776.5944.7240.0010.0014.2854.344-0.0014.5185.2375.2014.7340.001-0.0010.0013.7634.1824.3064.3094.058
Totaal vlottende activa 13.48812.22911.54116.12316.30716.28817.26917.13315.77915.06517.00814.1612.12811.37411.62312.28514.11912.91414.63913.22914.05813.77613.61111.00211.1959.1958.0597.4247.1746.7936.9986.7986.4265.8935.9635.3455.9027.8816.6578.1869.6878.7388.4298.1998.0778.6849.30810.22810.77310.5989.8729.5928.74810.50510.58910.36410.5129.1819.059
Niet-vlottende activa:
Materiële vaste activa, netto 5.8446.3146.6956.8087.0646.4916.6086.566.4286.4176.2016.1856.4056.8786.9466.7446.9616.9836.9395.9725.8145.4184.9414.0953.9513.6722.5722.2042.1792.2972.4991.9921.8032.022.1562.3832.6112.6712.8893.093.2753.6294.0034.3344.353.7933.943.7333.7973.6563.5023.2483.5093.4253.6693.5443.4663.4083.066
Goodwill 00300030003000300030003000300030003000300030003300000000000
Immateriële activa 00.3330.3483.3763.3863.3350.3093.2723.293.2510.2323.2193.2453.2290.2473.2283.253.2610.263.2433.2663.2720.2813.2813.2863.2850.2673.2473.2533.2550.2153.1183.1153.080.0673.063.0613.0660.0613.093.1023.1030.1053.0733.0823.0770.085333333333333
Goodwill en immateriële activa 3.3130.3333.3483.3763.3863.3353.3093.2723.293.2513.2323.2193.2453.2293.2473.2283.253.2613.263.2433.2663.2723.2813.2813.2863.2853.2673.2473.2533.2553.2153.1183.1153.083.0673.063.0613.0663.0613.093.1023.1033.1053.0733.0823.0773.085333333333333
Langetermijnbeleggingen 0.0950.0950.0950.0950.0950.0950.0950.0950.0950.095-3.2320.0950.0950.0950.095-3.2280.015-3.2610.0150.0150.0150.0158.166-3.281-3.2860.0150.0150.0150.015-3.2550.015-3.118-3.115-3.080.0140.015-3.0610.0150.015-3.090.016-3.1030.016-3.073-3.082-3.0770.0150.01500000000000
Belastingvorderingen 4.5134.5134.5134.1524.1524.1964.1524.9724.9724.9724.9725.0435.0435.0435.0434.6734.6734.6734.6733.9853.9853.9853.9853.5013.5013.5013.5013.0173.0173.0173.0172.5952.5952.5952.5952.3112.3112.3112.3112.2592.2592.2592.2593.2423.2423.2423.242-0.01500000000000
Overige niet-vlottende activa 03.0010.001-0.00100.00100.00100.0013.3270.0010.0010.001-0.0013.3230.0013.2760.0010.0010.0010.001-8.1513.2963.3010.0010.0010.0010.0013.270.0013.1333.133.0950.0010.0013.0760.0010.0013.105-0.0013.118-0.0013.0883.0973.0920.0010.0150.0150.0160.0160.0160.01716.71416.61816.54916.45216.35716.261
Totaal niet-vlottende activa 13.76514.25614.65214.4314.69714.11814.16414.914.78514.73614.514.54314.78915.24615.3314.7414.914.93214.88813.21613.08112.69112.22210.89210.75310.4749.3568.4848.4658.5848.7477.727.5287.717.8337.777.9988.0648.2778.4548.6519.0069.38210.66410.68910.12710.2836.7486.8126.6726.5186.2646.52623.13923.28723.09322.91822.76522.327
Totaal activa 27.25326.48526.19330.55331.00330.40631.43332.03330.56429.80131.50828.70326.91726.61926.95327.02529.01927.84629.52726.44527.13926.46725.83321.89421.94819.66717.41515.90815.63915.37815.74414.51713.95513.60313.79613.11513.915.94514.93416.6418.33717.74417.8118.86318.76618.81119.59116.97617.58517.2716.3915.85615.27433.64433.87633.45733.4331.94631.386
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.4784.875.1024.6735.0964.9813.9186.2425.785.2995.4115.5754.4524.2142.2173.7454.5534.4223.4884.6785.3185.1262.7333.9164.4293.6632.3943.3463.4393.0842.0022.9132.8042.2811.7162.422.3592.9430.9972.7333.7752.9551.6863.293.8944.6341.4554.564.9415.1364.9515.1345.5267.5598.04206.6626.2055.804
Kortlopende schulden 1.1353.6391.1844.1063.0751.1831.2341.3141.3771.4391.3681.3431.3471.3631.4081.1711.2221.4251.481.2491.2131.2221.1560.8320.8811.0530.5010.2340.1910.3110.6811.5251.5051.8441.1760.5730.5811.6560.7040.7040.7530.5960.7440.4480.1940.3160.4370.390.5590.4360.4790.8380.9861.5030.17321.7340.1720.1890.242
Belastingschulden 00000000000.0120000.0480000.0450000.36500000000.0500000000.0270000.0420000000000000000
Uitgestelde opbrengsten 00-1.681-4.106-3.075-1.1830-1.314-1.377000000.0480000.0450000.365000-2.394-3.34600-1.98100-2.281-1.716-2.42-2.359-2.943-0.997-2.733-3.775-2.955-1.686-3.5830-0.3160-0.3900000000000
Overige kortlopende verplichtingen 001.6814.1063.0751.1832.2241.3141.37702.14300-01.5280001.711-00-01.980003.483.346-0-03.23002.2812.6562.422.3592.9432.9142.7333.7752.9552.9233.583-00.3163.1070.3900000000.264000
Totaal kortlopende verplichtingen 6.6138.5096.2868.7798.1716.1647.3767.5567.1576.7388.9226.9185.7995.5775.2014.9165.7755.8476.7245.9276.5316.3486.2344.7485.314.7163.9813.583.633.3953.9324.4384.3094.1253.8322.9932.944.5993.6183.4374.5283.5513.6673.7384.0884.954.9994.955.55.5725.435.9726.5129.0628.21521.9986.8346.3946.046
Langlopende verplichtingen:
Langetermijnschulden 4.5160.5310.781.0921.361.6471.8392.1122.3992.6282.9263.2863.6443.9844.2464.7354.8543.8244.3263.3193.8523.9384.263.5273.5612.580.9850.7270.7510.7840.7890.3530.1080.0960.1070.2140.3210.4290.5360.780.9951.2391.2790.750.5000.1840.1810.5940.6740.7710.89520.6421.8520.17222.11521.99621.878
Uitgestelde opbrengsten niet-vlottend -0-00000000000000.340000.3550000.4240000.420000.3870000.35800.10800.11800.175000.2750.27500000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.0360.0360.0360.0570.0570.0570.0570.0380.0380.0380.0380.0190.0190.0190.0190.0250.0250.0250.0250.0210.0210.0210.0210.0210.0210.0210.0210.0190.0190.0190.0190.0120.0120.0120.0120.0080.0080.0080.0080.0160.0160.0160.0160.0180.0180.0180.018000000000000
Overige niet-vlottende verplichtingen 0.3230.3230.3230.3520.3570.3590.3580.4670.4670.4660.4670.340.3390.339-0.0010.3540.3540.3540.0010.4110.4250.4250.0060.4050.4040.4030.0010.3560.3580.357-0.0220.4010.3580.3580.0220.1030.2330.108-0.0010.17-0.0010.1840.266-0.0010.0010.2750.2750.2630.2370.2130.1880.2160.2150.2160.2166.8920.3410.320.319
Totaal niet-vlottende verplichtingen 4.8750.891.1391.5011.7742.0632.2542.6172.9043.1323.4313.6454.0024.3424.6045.1145.2334.2034.7073.7514.2984.3844.7113.9533.9863.0041.4271.1021.1281.161.1730.7660.4780.4660.4990.3250.670.5450.6610.9661.1851.4391.5611.0420.7940.2930.2930.4470.4180.8070.8620.9871.1120.85622.0687.06422.45622.31622.197
Totaal passiva 11.4889.3997.42510.289.9458.2279.6310.17310.0619.8712.35310.5639.8019.9199.80510.0311.00810.0511.4319.67810.82910.73210.9458.7019.2967.725.4084.6824.7584.5555.1055.2044.7874.5914.3313.3183.615.1444.2794.4035.7134.995.2284.784.8825.2435.2925.3975.9186.3796.2926.9597.62229.91830.28329.06229.2928.7128.243
Eigen vermogen:
Preferente aandelen 003.84100000000000000000000000000000000000000000000000000000000
Gewone aandelen 11111111111111111111111111111111111111111111111111120.08220.08220.08220.08220.08220.08220.08220.082
Ingehouden winsten 10.01311.33412.9914.48915.26216.42416.07816.23814.89114.32113.56612.41911.40210.99111.4511.3112.33212.12712.57411.29710.84710.2779.4367.7527.2126.5096.575.7545.6155.5625.3844.1594.0273.8834.3484.6995.2155.7495.6257.2337.6467.7927.6279.1438.9598.6589.4036.7066.7936.0176.08-110.126-111.123-114.224-114.281-113.721-113.898-114.649-114.678
Overige gereserveerde algehele resultaten 4.7524.753-0.0644.7794.7864.7584.7314.6224.6124.6094.64.7274.7164.7094.74.6874.6794.6714.5244.4714.4674.464.4564.4464.4434.4424.4414.4734.274.264.2544.1544.1414.1284.1144.0954.0714.0464.0274.0053.9763.9663.9613.9493.93200000000000000
Overige totale aandeelhoudersvermogen 0010.0050.01-0.003-0.006000-0.012-0.006-0.0030-0.002-0.0020-0.002-0.002-0.001-0.003-0.002-0.005-0.005-0.003-0.004-0.004-0.001-0.0040.0010.001000.0010.0030.0020.0040.0060.003-0.0010.002-0.004-0.006-0.009-0.0073.9113.8963.8733.8743.8743.01898.94198.69397.03397.03497.03397.03497.03497.033
Totaal eigen vermogen van aandeelhouders 15.76517.08718.76720.27321.05822.17921.80321.8620.50319.9319.15418.1417.11516.717.14816.99518.01117.79618.09616.76716.31115.73514.88713.19312.65211.94712.00711.22610.88110.82310.6399.3139.1689.0129.4659.79610.2910.80110.65512.23712.62412.75412.58214.08313.88413.56914.29911.57911.66710.89110.0988.8977.6522.8912.8353.3943.2182.4672.437
Totaal eigen vermogen 15.76517.08718.76720.27321.05822.17921.80321.8620.50319.9319.15418.1417.11516.717.14816.99518.01117.79618.09616.76716.31115.73514.88713.19312.65211.94712.00711.22610.88110.82310.6399.3139.1689.0129.4659.79610.2910.80110.65512.23712.62412.75412.58214.08313.88413.56914.29911.57911.66710.89110.0988.8977.6523.7263.5934.3954.143.2363.143
Totaal passiva en aandeelhoudersvermogen 27.25326.48626.19330.55331.00330.40631.43332.03330.56429.831.50728.70326.91626.61926.95327.02529.01927.84629.52726.44527.1426.46725.83221.89421.94819.66717.41515.90815.63915.37815.74414.51713.95513.60313.79613.11413.915.94514.93416.6418.33717.74417.8118.86318.76618.81219.59116.97617.58517.2716.3915.85615.27433.64433.87633.45733.4331.94631.386