ACEA S.p.A.
MIL:ACE.MI
15.83 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 925.179 | 1,003.278 | 1,138.882 | 1,129.695 | 1,056.305 | 1,239.865 | 1,233.192 | 1,446.142 | 1,155.155 | 1,192.509 | 1,073.186 | 941.518 | 885.683 | 930.024 | 750.792 | 849.663 | 788.51 | 833.46 | 697.288 | 793.099 | 728.1 | 823.335 | 679.243 | 719.651 | 708.779 | 745.499 | 644.715 | 665.419 | 646.922 | 725.562 | 680.266 | 660.812 | 673.028 | 706.6 | 699.993 | 726.521 | 679.562 | 752.5 | 742.681 | 769.471 | 731.145 | 752.7 | 910.182 | 836.629 | 902.099 | 880.9 | 958.474 | 943.294 | 809.177 | 858.964 | 1,127.976 | 832.836 | 752.55 | 574.796 | 76.971 | 848.606 | 737.673 | 830.157 | 748.653 | 688.054 | 674.964 | 783.517 |
Kosten van de omzet
| 592.624 | 860.724 | 1,020.969 | 690.053 | 640.694 | 823.31 | 1,171.967 | 1,317.329 | 948.34 | 806.866 | 1,036.398 | 776.415 | 523.908 | 756.651 | 570.993 | 564.834 | 437.818 | 491.543 | 718.365 | 472.616 | 426.6 | 519.131 | 564.979 | 441 | 442.529 | 470.438 | 496.406 | 412.367 | 396.398 | 463.45 | 496.579 | 420.886 | 391.265 | 457.5 | 512.409 | 506.514 | 452.679 | 531 | 497.967 | 549.279 | 505.999 | 556.4 | 654.643 | 590.531 | 637.812 | 642.2 | 682.73 | 731.447 | 580.753 | 636.994 | 806.234 | 625.451 | 74.27 | 277.156 | 0 | 634.239 | 522.296 | 608.444 | 0 | 498.755 | 471.494 | 580.7 |
Brutowinst
| 332.555 | 142.554 | 117.913 | 439.642 | 415.611 | 416.555 | 61.225 | 128.813 | 206.815 | 385.643 | 36.788 | 165.103 | 361.775 | 173.373 | 179.799 | 284.829 | 350.692 | 341.917 | -21.077 | 320.483 | 301.5 | 304.204 | 114.264 | 278.651 | 266.25 | 275.061 | 148.309 | 253.052 | 250.524 | 262.112 | 183.687 | 239.926 | 281.763 | 249.1 | 187.584 | 220.007 | 226.883 | 221.5 | 244.714 | 220.192 | 225.146 | 196.3 | 255.539 | 246.098 | 264.287 | 238.7 | 275.744 | 211.847 | 228.424 | 221.97 | 321.742 | 207.385 | 678.28 | 297.64 | 76.971 | 214.367 | 215.377 | 221.713 | 748.653 | 189.299 | 203.47 | 202.817 |
Brutowinstmarge
| 0.359 | 0.142 | 0.104 | 0.389 | 0.393 | 0.336 | 0.05 | 0.089 | 0.179 | 0.323 | 0.034 | 0.175 | 0.408 | 0.186 | 0.239 | 0.335 | 0.445 | 0.41 | -0.03 | 0.404 | 0.414 | 0.369 | 0.168 | 0.387 | 0.376 | 0.369 | 0.23 | 0.38 | 0.387 | 0.361 | 0.27 | 0.363 | 0.419 | 0.353 | 0.268 | 0.303 | 0.334 | 0.294 | 0.33 | 0.286 | 0.308 | 0.261 | 0.281 | 0.294 | 0.293 | 0.271 | 0.288 | 0.225 | 0.282 | 0.258 | 0.285 | 0.249 | 0.901 | 0.518 | 1 | 0.253 | 0.292 | 0.267 | 1 | 0.275 | 0.301 | 0.259 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 11.627 | 0 | 15.513 | 18.362 | -1,961.728 | 1,095.182 | 721.645 | 14.599 | -1,121.162 | 570.537 | 523.908 | 549.272 | -967.148 | 498.255 | 8.338 | 29.314 | -1,004.63 | 472.616 | 120.972 | 30.163 | 88.124 | 440.99 | 102.125 | 33.714 | 134.435 | 0 | 35.146 | 65.557 | 129.644 | 0 | 35.943 | 68.824 | 134.786 | 0 | 41.587 | 71.427 | 254.18 | 0 | 0.828 | 1.672 | 168.748 | 0 | 68.712 | 70.032 | 203.181 | 0 | 0 | 0 | 0 | 0 | 557.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 10.8 | 0 | 4.995 | 4.995 | 15.847 | 0 | 7.27 | 7.27 | 15.152 | 0 | 6.387 | 6.387 | 11.22 | 0 | 3.077 | 3.077 | 10.826 | 0 | 4.603 | 4.603 | 7.094 | 0 | 2.975 | 2.975 | 6.731 | 0 | 4.201 | 4.201 | 5.062 | 0 | 2.178 | 2.178 | 3.736 | 0 | 2.02 | 2.02 | 0.851 | 0 | 0.951 | 2.049 | 1.781 | 0 | 0.582 | 3.118 | 2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.911 | 109.155 | 22.427 | 20.195 | 20.508 | 23.357 | -1,942.56 | 1,095.182 | 721.645 | 21.869 | -1,102.768 | 570.537 | 523.908 | 549.272 | -952.53 | 498.255 | 11.415 | 32.391 | -990.163 | 472.616 | 125.575 | 34.766 | 95.218 | 440.99 | 105.1 | 36.689 | 141.166 | 48.688 | 39.347 | 69.758 | 134.706 | 43.497 | 38.121 | 71.002 | 138.522 | 50.04 | 43.607 | 73.447 | 255.031 | 0 | 1.779 | 3.721 | 170.529 | 60.557 | 69.294 | 73.15 | 205.858 | 67.184 | 0 | 0 | 0 | 0 | 557.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -10.573 | -1.7 | -31 | -5.463 | -0.037 | 249.661 | 246.49 | 224.03 | 226.695 | 217.235 | 192.692 | 205.878 | -324.356 | 207.379 | 141.251 | 193.84 | 195.306 | 192.441 | 127.658 | 171.96 | 170 | 179.164 | 26.801 | 142.417 | 153.151 | 155.962 | 68.45 | 164.03 | 178.14 | 150.196 | 51.251 | 141.791 | 139.307 | 1.1 | 34.356 | 145.473 | 135.543 | 123.429 | 2.172 | 139.166 | 139.488 | 2.9 | 16.856 | 153.675 | 172.422 | 144.468 | 218.154 | 133.382 | 165.121 | 150.443 | 235.68 | 171.366 | 7.1 | 127.768 | 1,287.662 | 118.144 | 139.624 | 138.836 | 2,318.914 | 120.626 | 127.057 | 142.022 |
Bedrijfskosten
| 20.911 | 841.001 | 53.427 | 271.9 | 251.613 | 249.661 | -1,696.07 | 1,319.212 | 948.34 | 217.235 | -910.076 | 776.415 | 199.552 | 756.651 | -811.279 | 692.095 | 195.306 | 192.441 | -862.505 | 644.576 | 170 | 179.164 | 26.801 | 583.407 | 153.151 | 155.962 | 68.45 | 164.03 | 178.14 | 150.196 | 51.251 | 141.791 | 139.307 | 132.612 | 84.604 | 145.473 | 135.543 | 123.429 | 130.378 | 139.166 | 139.488 | 102.373 | 149.37 | 153.675 | 172.422 | 144.468 | 218.154 | 133.382 | 165.121 | 150.443 | 235.68 | 171.366 | 721.866 | 127.768 | 1,287.662 | 118.144 | 139.624 | 138.836 | 2,318.914 | 120.626 | 127.057 | 142.022 |
Bedrijfsresultaat
| 311.644 | 142.554 | 64.486 | 142.637 | 150.237 | 149.792 | 139.166 | 136.377 | 194.476 | 194.286 | 121.412 | 149.922 | 145.349 | 155.52 | 108.986 | 148.548 | 140.606 | 136.841 | 115.607 | 142.277 | 125.7 | 132.776 | 97.514 | 130.324 | 123.354 | 127.368 | 68.625 | 96.398 | 77.716 | 117.154 | 147.866 | 104.016 | 150.473 | 123.589 | 101.618 | 82.175 | 98.54 | 104.131 | 115.92 | 86.149 | 88.474 | 99.901 | 104.698 | 92.48 | 91.864 | 94.753 | 60.349 | 78.465 | 66.073 | 71.527 | 86.062 | 36.019 | -43.586 | 169.871 | 552.079 | 88.588 | 82.341 | 86.133 | -15.794 | 66.495 | 71.859 | 64.01 |
Bedrijfsresultaat ratio
| 0.337 | 0.142 | 0.057 | 0.126 | 0.142 | 0.121 | 0.113 | 0.094 | 0.168 | 0.163 | 0.113 | 0.159 | 0.164 | 0.167 | 0.145 | 0.175 | 0.178 | 0.164 | 0.166 | 0.179 | 0.173 | 0.161 | 0.144 | 0.181 | 0.174 | 0.171 | 0.106 | 0.145 | 0.12 | 0.161 | 0.217 | 0.157 | 0.224 | 0.175 | 0.145 | 0.113 | 0.145 | 0.138 | 0.156 | 0.112 | 0.121 | 0.133 | 0.115 | 0.111 | 0.102 | 0.108 | 0.063 | 0.083 | 0.082 | 0.083 | 0.076 | 0.043 | -0.058 | 0.296 | 7.173 | 0.104 | 0.112 | 0.104 | -0.021 | 0.097 | 0.106 | 0.082 |
Totaal overige inkomsten en kosten netto
| -169.47 | -9.992 | 76.94 | -35.496 | -33.2 | -33.466 | -87.031 | -14.272 | -23.469 | -41.597 | -1.472 | -34.956 | -34.912 | -40.445 | -36.199 | -33.263 | -32.768 | -35.111 | -40.731 | -28.999 | -27.8 | -9.377 | -2.986 | -29.439 | -11.124 | -3.323 | -31.877 | -13.165 | -6.33 | -13.613 | -33.322 | -13.5 | -13.161 | -13.445 | -23.439 | -14.509 | -14.769 | -17.817 | -22.953 | -21.195 | -24.409 | -16.598 | -35.625 | -25.887 | -18.478 | -23.093 | -26.91 | -27.284 | -31.425 | -28.545 | -36.4 | -25.876 | -26.624 | -20.229 | -14.027 | -32.227 | -24.193 | -15.962 | -19.285 | -25.841 | -25.26 | -14.602 |
Inkomen voor belasting
| 142.174 | 132.562 | 141.426 | 107.141 | 117.037 | 116.326 | 52.135 | 122.105 | 171.007 | 152.689 | 103.706 | 130.147 | 127.311 | 132.928 | 99.922 | 124.305 | 122.618 | 114.365 | 89.822 | 119.524 | 103.7 | 115.663 | 84.477 | 106.805 | 101.975 | 115.776 | 47.982 | 75.857 | 66.054 | 98.303 | 99.114 | 84.635 | 129.295 | 103.043 | 79.541 | 60.025 | 76.571 | 80.254 | 91.383 | 59.831 | 61.249 | 77.329 | 70.544 | 66.536 | 73.387 | 71.139 | 30.68 | 51.181 | 31.878 | 42.982 | 49.662 | 10.143 | -70.21 | 149.643 | 540.261 | 63.996 | 51.56 | 66.915 | -38.597 | 42.832 | 51.153 | 46.193 |
Inkomen voor belasting ratio
| 0.154 | 0.132 | 0.124 | 0.095 | 0.111 | 0.094 | 0.042 | 0.084 | 0.148 | 0.128 | 0.097 | 0.138 | 0.144 | 0.143 | 0.133 | 0.146 | 0.156 | 0.137 | 0.129 | 0.151 | 0.142 | 0.14 | 0.124 | 0.148 | 0.144 | 0.155 | 0.074 | 0.114 | 0.102 | 0.135 | 0.146 | 0.128 | 0.192 | 0.146 | 0.114 | 0.083 | 0.113 | 0.107 | 0.123 | 0.078 | 0.084 | 0.103 | 0.078 | 0.08 | 0.081 | 0.081 | 0.032 | 0.054 | 0.039 | 0.05 | 0.044 | 0.012 | -0.093 | 0.26 | 7.019 | 0.075 | 0.07 | 0.081 | -0.052 | 0.062 | 0.076 | 0.059 |
Belastingkosten
| 43.155 | 42.194 | 43.901 | 32.639 | 36.318 | 34.898 | 24.697 | 36.425 | 79.848 | 45.807 | 31.672 | 38.787 | 40.324 | 39.879 | 24.457 | 37.867 | 38.015 | 34.309 | 20.941 | 35.893 | 32.2 | 34.18 | 25.558 | 31.683 | 31.907 | 35.186 | 17.392 | 24.58 | 24.179 | 29.841 | 34.104 | 31.358 | 44.203 | 33.884 | 39.733 | 21.914 | 26.495 | 26.706 | 40.143 | 25.874 | 24.264 | 30.594 | 30.678 | 30.141 | 35.263 | 32.241 | 18.004 | 26.259 | 21.262 | 18.803 | 24.993 | 18.517 | 2.475 | -5.493 | -135.098 | 33.791 | 5.407 | 26.298 | 7.529 | 101.721 | 27.131 | 11.638 |
Nettowinst
| 89.14 | 82.565 | 84.483 | 66.973 | 69.853 | 72.599 | 22.328 | 74.375 | 83.605 | 99.418 | 64.751 | 82.77 | 73.814 | 83.064 | 66.227 | 74.97 | 84.603 | 70.63 | 64.79 | 75.931 | 65.8 | 75.518 | 56.225 | 72.098 | 65.278 | 77.397 | 28.076 | 49.114 | 37.758 | 65.735 | 61.44 | 51.368 | 82.661 | 66.878 | 38.388 | 37.275 | 48.82 | 50.509 | 49.659 | 32.262 | 36.052 | 44.485 | 37.389 | 33.932 | 33.789 | 36.83 | 20.99 | 22.343 | 11.664 | 24.179 | 17.107 | -8.374 | -55.977 | 72.433 | -16.559 | 30.204 | 46.153 | 40.617 | -46.125 | -58.889 | 24.022 | 34.555 |
Nettowinstmarge
| 0.096 | 0.082 | 0.074 | 0.059 | 0.066 | 0.059 | 0.018 | 0.051 | 0.072 | 0.083 | 0.06 | 0.088 | 0.083 | 0.089 | 0.088 | 0.088 | 0.107 | 0.085 | 0.093 | 0.096 | 0.09 | 0.092 | 0.083 | 0.1 | 0.092 | 0.104 | 0.044 | 0.074 | 0.058 | 0.091 | 0.09 | 0.078 | 0.123 | 0.095 | 0.055 | 0.051 | 0.072 | 0.067 | 0.067 | 0.042 | 0.049 | 0.059 | 0.041 | 0.041 | 0.037 | 0.042 | 0.022 | 0.024 | 0.014 | 0.028 | 0.015 | -0.01 | -0.074 | 0.126 | -0.215 | 0.036 | 0.063 | 0.049 | -0.062 | -0.086 | 0.036 | 0.044 |
WPA (Winst Per Aandeel)
| 0.42 | 0.39 | 0.4 | 0.32 | 0.33 | 0.34 | 0.11 | 0.35 | 0.39 | 0.47 | 0.34 | 0.39 | 0.39 | 0.39 | 0.31 | 0.35 | 0.34 | 0.33 | 0.3 | 0.36 | 0.34 | 0.35 | 0.26 | 0.34 | 0.31 | 0.36 | 0.13 | 0.23 | 0.18 | 0.31 | 0.29 | 0.24 | 0.39 | 0.31 | 0.18 | 0.18 | 0.23 | 0.24 | 0.23 | 0.15 | 0.17 | 0.21 | 0.18 | 0.16 | 0.16 | 0.17 | 0.099 | 0.1 | 0.055 | 0.11 | 0.08 | -0.039 | -0.26 | 0.33 | -0.078 | 0.14 | 0.21 | 0.18 | -0.22 | -0.28 | 0.1 | 0.15 |
Verwaterde WPA
| 0.42 | 0.39 | 0.4 | 0.32 | 0.33 | 0.34 | 0.11 | 0.35 | 0.39 | 0.47 | 0.34 | 0.39 | 0.39 | 0.39 | 0.31 | 0.35 | 0.34 | 0.33 | 0.3 | 0.36 | 0.34 | 0.35 | 0.26 | 0.34 | 0.31 | 0.36 | 0.13 | 0.23 | 0.18 | 0.31 | 0.29 | 0.24 | 0.39 | 0.31 | 0.18 | 0.18 | 0.23 | 0.24 | 0.23 | 0.15 | 0.17 | 0.21 | 0.18 | 0.16 | 0.16 | 0.17 | 0.099 | 0.1 | 0.055 | 0.11 | 0.08 | -0.039 | -0.26 | 0.33 | -0.078 | 0.14 | 0.21 | 0.18 | -0.22 | -0.28 | 0.1 | 0.15 |
EBITDA
| 481.96 | 311.485 | 225.89 | 364.01 | 338.735 | 337.541 | 295.357 | 294.342 | 356.715 | 334.976 | 292.366 | 309.763 | 298.544 | 306.829 | 270.794 | 285.393 | 288.038 | 273.184 | 223.45 | 261.784 | 245.2 | 246.772 | 208.071 | 231.44 | 213.859 | 233.45 | 179.332 | 205.588 | 204.505 | 212.183 | 201.977 | 199.838 | 232.382 | 177.653 | 168.2 | 174.185 | 173.668 | 153.679 | 181.686 | 174.2 | 166.54 | 146.756 | 175.49 | 174.924 | 192.685 | 151.934 | 124.724 | 163.848 | 151.526 | 157.898 | 185.739 | 181.223 | 137.718 | 239.698 | 644.909 | 173.28 | 161.513 | 150.912 | 158.062 | 135.248 | 148.215 | 123.625 |
EBITDA ratio
| 0.521 | 0.31 | 0.198 | 0.322 | 0.321 | 0.272 | 0.24 | 0.204 | 0.309 | 0.281 | 0.272 | 0.329 | 0.337 | 0.33 | 0.361 | 0.336 | 0.365 | 0.328 | 0.32 | 0.33 | 0.337 | 0.3 | 0.306 | 0.322 | 0.302 | 0.313 | 0.278 | 0.309 | 0.316 | 0.292 | 0.297 | 0.302 | 0.345 | 0.251 | 0.24 | 0.24 | 0.256 | 0.204 | 0.245 | 0.226 | 0.228 | 0.195 | 0.193 | 0.209 | 0.214 | 0.172 | 0.13 | 0.174 | 0.187 | 0.184 | 0.165 | 0.218 | 0.183 | 0.417 | 8.379 | 0.204 | 0.219 | 0.182 | 0.211 | 0.197 | 0.22 | 0.158 |