ACEA S.p.A.
MIL:ACE.MI
15.83 (EUR) • At close April 22, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 293.907 | 497.937 | 503.002 | 461.205 | 430.39 | 409.033 | 288.196 | 416.087 | 296.392 | 289.793 | 281.607 | 174.077 | 85.958 | 100.02 | -46.932 | 191.848 | 363.49 | 151.989 | 132.762 | 108.297 | 49.018 | -107.985 | 47.556 | 48.792 |
Afschrijvingen & Amortisatie
| 645.906 | 592.07 | 542.657 | 494.224 | 409.557 | 366.839 | 328.911 | 254.247 | 233.99 | 203.543 | 244.493 | 259.032 | 250.453 | 230.818 | 230.551 | 208.963 | 175.832 | 184.091 | 169.126 | 160.887 | 138.229 | 144.142 | 123.966 | 103.135 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.183 | -335.761 | -86.872 | 24.308 | -45.473 | -14.357 | -228.272 | -63.812 | 127.237 | 64.269 | -74.56 | -78.516 | 31.591 | -141.877 | -28.731 | 87.414 | 7.121 | 16.378 | 63.858 | -132.932 | 220.163 | -216.378 | 12.986 | -41.015 |
Vorderingen
| -24.004 | -247.714 | -184.891 | 21.976 | -118.892 | 98.72 | -70.073 | -56.652 | 120.504 | -15.958 | -118.891 | -49.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 6.665 | -15.497 | 7.209 | -28.367 | -7.447 | -7.623 | -8.475 | -5.103 | 2.606 | 4.525 | 4.641 | 23.895 | 6.322 | -19.572 | 10.214 | -3.847 | -13.923 | -6.576 | -7.701 | -4.295 | -5.736 | 0.662 | -4.004 | 6.442 |
Crediteuren
| -84.485 | 137.721 | 68.01 | 30.699 | 41.729 | -15.544 | 10.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 109.007 | -210.271 | 22.8 | -182.6 | 39.137 | -6.734 | -219.797 | -58.709 | 124.631 | 59.744 | -79.201 | -102.411 | 25.269 | -122.305 | -38.945 | 91.261 | 21.044 | 22.954 | 71.559 | -128.637 | 225.899 | -217.04 | 16.99 | -47.457 |
Overige Niet-Contante Posten
| 42.652 | -27.543 | -199.266 | -152.995 | -24.893 | -36.825 | 51.364 | 39.152 | 25.054 | 90.769 | 86.984 | 114.969 | -35.03 | 257.222 | 64.892 | 32.639 | -172.858 | 7.991 | -365.746 | -136.252 | -128.752 | 201.246 | 62.126 | 20.216 |
Kasstroom uit Operationele Activiteiten
| 989.648 | 726.703 | 759.521 | 826.742 | 769.581 | 724.69 | 440.199 | 645.674 | 682.673 | 648.374 | 538.524 | 469.562 | 332.972 | 446.183 | 219.78 | 520.864 | 373.585 | 360.449 | 0 | 0 | 278.658 | 21.025 | 246.634 | 131.128 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,142.69 | -1,050.303 | -981.266 | -906.969 | -792.776 | -616.883 | -513.978 | -567.421 | -435.121 | -315.699 | -334.814 | -552.221 | -466.466 | -419.757 | -511.368 | -401.135 | -360.036 | -238.847 | -268.892 | -157.836 | -13.436 | -49.418 | -64.983 | -26.549 |
Netto Overnames
| -67.983 | 110.108 | -93.237 | -103.792 | -43.703 | -5.57 | -3.814 | 9.481 | 6.861 | 5.37 | -1.451 | 4.098 | -355.498 | 0 | 0 | 42.198 | 18.318 | 0 | 35.303 | 16.297 | 0 | 191.864 | 0 | 0 |
Aankoop van Beleggingen
| -133.487 | -154.927 | -90.048 | -172.255 | -177.824 | 0 | -117.026 | 0 | 0 | 0 | 0 | 0 | -13.21 | 0 | -126.997 | -3.434 | -2.792 | -93.571 | -35.176 | -16.722 | -43.183 | -26.191 | -39.771 | -68.856 |
Verkoop/verval van Beleggingen
| 156.651 | 154.927 | 1.34 | 172.255 | 177.824 | 116.038 | 0 | 9.481 | 7.25 | 0 | 0 | 0 | 230.233 | 65.82 | 0 | 92.055 | 11.771 | 0 | 55.504 | 13.507 | 0 | 49.418 | 0 | 0 |
Overige Investeringsactiviteiten
| -156.651 | 77.443 | 111.98 | -23.624 | -140.449 | 145.293 | -90.471 | -1.832 | 36.44 | 72.672 | 68.722 | 29.779 | 380.154 | 20.214 | 12.879 | -13.638 | 9.939 | 36.059 | 30.03 | -16.297 | -101.109 | -164.667 | -706.7 | -180.162 |
Kasstroom uit Investeringsactiviteiten
| -1,344.16 | -862.752 | -1,051.231 | -1,034.385 | -976.928 | -477.16 | -608.263 | -559.772 | -391.82 | -237.657 | -267.543 | -518.344 | -224.787 | -333.723 | -625.486 | -283.954 | -322.8 | -296.359 | -183.231 | -161.051 | -157.728 | 1.006 | -811.454 | -275.567 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -145.213 | -146.238 | -96.743 | -93.212 | -73.795 | -137.379 | -136.11 | -110.679 | -101.123 | -43.852 | -77.434 | -47.813 | -159.53 | -2.851 | -141.289 | -133.457 | -117.016 | 0 | 0 | -44.074 | -3.021 | -40.077 | -23.026 | -58.218 |
Overige Financieringsactiviteiten
| -22.826 | 228.32 | 654.78 | 561.575 | 301.562 | 658.207 | 769.283 | 22.414 | -18.536 | 88.034 | 375.254 | 412.979 | 117.397 | 583.528 | 512.964 | 346 | 354.544 | 146.632 | 46.578 | 359.654 | 30.2 | 109.402 | 700.238 | 233.308 |
Kasstroom uit Financieringsactiviteiten
| 153.983 | 8.795 | 324.042 | -19.384 | -85.875 | 139.966 | 183.173 | -235.022 | -494.167 | 44.182 | -105.207 | 151.458 | -83.685 | 81.803 | 295.904 | -118.052 | 69.23 | 63.336 | -139.932 | 66.813 | -33.946 | -11.247 | 649.699 | 167.24 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 6.342 | 18.652 | 33.543 | 60.777 | 0.001 | -0.001 | 0 | 0 | 0.002 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | -117.016 | -102.042 | 0 | 0 | -3.021 | -40.077 | -23.026 | -58.217 |
Netto Kasstroomverandering
| -200.529 | -120.912 | 50.984 | -193.484 | -232.445 | 387.497 | 15.108 | -149.12 | -203.314 | 454.901 | 165.773 | 102.676 | 24.5 | 194.264 | -109.802 | 118.858 | 2.999 | 25.384 | -17.119 | -19.29 | 83.963 | -29.293 | 61.853 | -35.416 |
Kaspositie aan het Einde van de Periode
| 359.379 | 559.908 | 693.193 | 642.209 | 835.693 | 1,068.138 | 680.641 | 665.533 | 814.653 | 1,017.967 | 589.471 | 423.698 | 321.022 | 296.522 | 102.258 | 212.059 | 129.29 | 125.21 | 99.826 | 117.065 | 136.355 | 52.392 | 81.695 | 19.842 |