ABG Sundal Collier Holding ASA
OSE:ABG.OL
5.66 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 86.9 | 57.8 | 98.2 | 34.7 | 38.5 | 64.9 | 92.758 | 16 | 70.7 | 90.8 | 208.912 | 125.5 | 224.8 | 208.2 | 243.362 | 67.5 | 75.6 | 25.3 | 107.243 | 36.1 | 61.5 | 22.6 | 32.287 | 24.9 | 36.1 | 53.8 | 85.198 | 43.3 | 54.1 | 58 | 94.879 | 27.9 | 61.6 | 26.3 | 63.879 | 36 | 77.7 | 52.6 | 95.454 | 29.3 | 52 | 40.5 | 46.471 | 26.5 | 29.6 | 35.5 | 62.609 | 19.3 | 33.7 | 47.641 | 34.571 | 9.442 | 35.466 | 43.138 | 90.528 | 51.091 | 61.112 | 76.048 | 64.274 | 41.119 | 59.64 | 40.21 |
Afschrijvingen & Amortisatie
| 0 | 21.4 | 21.7 | 20 | 19.5 | 22 | 22.4 | 22.538 | 21.8 | 21 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 168 | -173.7 | 7.8 | 130.3 | -63.7 | -122.1 | -123.8 | -203.51 | -291.9 | 7.8 | 78.6 | -5.242 | -52.7 | 537 | -500.3 | 568.489 | -16.6 | -19 | 88.8 | 243.163 | 92.1 | -73 | -55.5 | 9.388 | -94 | 67.5 | -182.9 | 178.41 | -275.7 | 306.6 | -16.6 | -53.025 | 382.6 | -300.3 | -36.8 | -49.385 | 339.6 | -53.8 | -158.9 | -170.253 | 21.5 | 226 | -57.3 | -15.425 | -37.6 | 267.3 | -149.6 | 219.33 | 4.1 | 21.9 | -167.933 | -4.19 | -116.445 | 82.668 | -32.874 | -198.786 | 717.789 | -45.566 | -424.914 | 360.494 | 66.599 | 115.852 | -176.844 |
Kasstroom uit Operationele Activiteiten
| 168 | -108.2 | 87.3 | 248.5 | -9.5 | -61.6 | -36.5 | -88.214 | -254.1 | 99.5 | 189.6 | 203.67 | 72.8 | 761.8 | -292.1 | 811.851 | 50.9 | 56.6 | 114.1 | 350.406 | 128.2 | -11.5 | -32.9 | 41.675 | -69.1 | 103.6 | -129.1 | 263.608 | -232.4 | 360.7 | 41.4 | 41.854 | 410.5 | -238.7 | -10.5 | 14.494 | 375.6 | 23.9 | -106.3 | -74.799 | 50.8 | 278 | -16.8 | 31.046 | -11.1 | 296.9 | -114.1 | 281.939 | 23.4 | 55.6 | -120.292 | 30.381 | -107.003 | 118.134 | 10.264 | -108.258 | 768.88 | 15.546 | -348.866 | 424.768 | 107.718 | 175.492 | -136.634 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -7.5 | -1.6 | -27.613 | -7.7 | -6.6 | 2.4 | -8.632 | -5.3 | -9.5 | -53.3 | 5.875 | -32.9 | -24.7 | -12 | -28.245 | -5.4 | -0.7 | 5.4 | -45.267 | 9.9 | 12.3 | 6.8 | 4.261 | 2.3 | 7.6 | 0.1 | 66.63 | -38.8 | -10.1 | 13.3 | 199.052 | -18.5 | -47.3 | -126.7 | 205.522 | 157.8 | -288.4 | -2.4 | -261.122 | 44.9 | 19.2 | 70.38 | -111.226 | 100.66 | -26.67 | 86.865 | 22.168 | 65.992 | -130.789 | -22.178 | 1.835 | 2.206 | -3.636 | -24.7 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.9 | -12.5 | 3.6 | 3.5 | 4 | -17.3 | -8.491 | -1.4 | -7.5 | -1.6 | -27.613 | -7.7 | -6.6 | 2.4 | -8.632 | -5.3 | -9.5 | -53.3 | 5.875 | -32.9 | -24.7 | -12 | -28.245 | -5.4 | -0.7 | 5.4 | -45.267 | 9.9 | 12.3 | 6.8 | 4.261 | 2.3 | 7.6 | 0.1 | 66.63 | -38.8 | -10.1 | 13.3 | 199.052 | -18.5 | -47.3 | -126.7 | 205.522 | 157.8 | -288.4 | -2.4 | -261.122 | 44.9 | 19.2 | 70.38 | -111.226 | 100.66 | -26.67 | 86.865 | 22.168 | 65.992 | -130.789 | -22.178 | 1.835 | 2.206 | -3.636 | -24.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -176.5 | -123.5 | 174 | -346.222 | 54.3 | -170.4 | 21.3 | 6.981 | -35.8 | -624.1 | 168.5 | -37.278 | -10.6 | -499.6 | -22 | -315.037 | 199.5 | -320.1 | 148.2 | -356.431 | 195.7 | -52.1 | -19.1 | -94.742 | -5.1 | -205.6 | -96.7 | -1.554 | 2.4 | -214.6 | -51.9 | -25.416 | -395.3 | 98 | 0.3 | 10.682 | -138.5 | -381.4 | 9.8 | -152.32 | 9.6 | -182.6 | 115 | -276.717 | -49.4 | -24.5 | 190.3 | -196.114 | -57.4 | -526.1 | 446.047 | -251.555 | 21.424 | -108.796 | 27.096 | -1.476 | -109.913 | -440.098 | 347.083 | 5.712 | 11.054 | -126.723 | -1.564 |
Kasstroom uit Financieringsactiviteiten
| -176.5 | -123.8 | 174 | -346.1 | 54.3 | -170.4 | 21.3 | 6.981 | -35.8 | -624.1 | 168.5 | -37.278 | -10.6 | -499.6 | -22 | -303.639 | 199.5 | -320.1 | 148.2 | -351.944 | 195.7 | -52.1 | -19.1 | -85.191 | -5.1 | -205.6 | -96.7 | -1.13 | 2.9 | -214 | -51.3 | -25.416 | -395.3 | 98 | 0.3 | 10.682 | -138.5 | -381.4 | 9.8 | -152.32 | 9.6 | -182.6 | 115 | -276.717 | -49.4 | -24.5 | 190.3 | -196.114 | -57.4 | -526.1 | 446.047 | -251.555 | 21.424 | -107.202 | 27.096 | -1.476 | -109.913 | -440.098 | 347.083 | 5.712 | 11.054 | -126.723 | -1.564 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.009 | -0.1 | 0.1 | 0 | -0.1 | -0.022 | 0.1 | 0 | 0 | -0.001 | 0.1 | 0 | -0.1 | 0.018 | 0 | 0 | 0 | -0.119 | 0.1 | -0.1 | 0 | 0.042 | 0 | 0.1 | 0 | 0.031 | 0 | 0 | 0 | 0.031 | -0.1 | 0 | 0.1 | 0.025 | -0.1 | 0.1 | 0 | -0.009 | 0 | 0 | 0 | 27.54 | 0 | 0.1 | -0.1 | -10.668 | 0 | 0 | 0 | 7.083 | 0 | -75.963 | 0 | 11.603 | 0.001 | -0.001 | 0 | -49.233 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -8.5 | -232.8 | 248.791 | -94.1 | 48.4 | -228 | -32.6 | -89.746 | -291.2 | -532.1 | 356.5 | 138.778 | 54.6 | 255.6 | -311.8 | 499.598 | 245.1 | -273 | 209 | 4.218 | 291.1 | -88.4 | -64 | -71.719 | -79.6 | -102.6 | -220.4 | 217.242 | -219.6 | 159 | -3.1 | 20.73 | 17.4 | -133.1 | -10 | 91.831 | 198.2 | -367.5 | -83.2 | -28.076 | 41.9 | 48.1 | -28.5 | -12.609 | 97.3 | -15.9 | 73.7 | -185.965 | 10.9 | -451.3 | 396.135 | -325.317 | 15.081 | -91.701 | 124.225 | -75.963 | 724.96 | -555.342 | -23.961 | 383.082 | 120.978 | 45.133 | -162.898 |
Kaspositie aan het Einde van de Periode
| 533.2 | 541.7 | 774.5 | 525.7 | 619.8 | 571.4 | 799.4 | 831.954 | 921.7 | 1,212.9 | 1,745 | 1,388.478 | 1,249.7 | 1,195.1 | 939.5 | 1,251.298 | 751.7 | 506.6 | 779.6 | 570.618 | 566.4 | 275.3 | 363.7 | 427.681 | 499.4 | 579 | 681.6 | 902.042 | 684.8 | 904.4 | 745.4 | 748.53 | 727.8 | 710.4 | 843.5 | 853.531 | 761.7 | 563.5 | 931 | 1,014.224 | 1,042.3 | 1,000.4 | 952.3 | 980.791 | 993.4 | 896.1 | 912 | 838.335 | 1,024.3 | 1,013.4 | 1,464.738 | 1,068.603 | 1,393.92 | 1,378.839 | 1,470.54 | 1,270.352 | 1,346.315 | 621.355 | 1,176.697 | 1,200.658 | 817.576 | 696.598 | 651.465 |