ABG Sundal Collier Holding ASA

OSE:ABG.OL

5.66 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 525.7345.9541,078.4781,049.298349.618207.681332.042154.53339.531574.224535.792838.335000814.363806.028615.694357.417385.88800
Kortetermijnbeleggingen 14.263.114541.19465.10859.166123.72483.432246.717291.454194.983218.606277.98600060.827000000
Liquide middelen en kortetermijnbeleggingen 539.9409.0681,619.6721,114.406408.784331.405415.474401.247630.985769.207754.3981,116.321000875.19806.028615.694357.417385.88800
Nettovorderingen 2,669.72,053.3761,313.3291,502.6141,232.5631,830.234804.551,663.3341,132.64500001,071.221780.761,735.474,039.1982,930.0272,219.9711,347.7841,742.365901.56
Voorraad 0674.322388.968322.183344.699337.37-804.55659.316-1,132.6450000000000000
Overige vlottende activa -3,209.6-0.001-0.0020.0010.0010.0021,463.848-0.0011,680.481-0.001-0.001-0.0020000526.3131.08511.203137.17400
Totaal vlottende activa 3,209.6213,136.7653,321.9672,939.2041,986.0472,499.0111,879.3222,723.8962,311.4662,466.5733,229.8322,163.63601,071.221780.762,610.665,371.5363,576.8062,588.5911,870.8461,742.365901.56
Niet-vlottende activa:
Materiële vaste activa, netto 489.6531.292553.852288.96973.4610.118.69919.34919.05620.19828.26231.82642.75242.81448.49362.74638.41723.6422.36425.97222.62629.204
Goodwill 93.30893.30893.30893.30893.30893.30893.30834.8734.8734.8734.8734.8734.8734.8734.8734.8746.49346.49346.49334.8734.8740.112
Immateriële activa 158.724.99429.74637.41543.76929.7520034.872000000034.84335.394-11.623000
Goodwill en immateriële activa 112.582118.302123.054130.723137.077123.0693.30834.8734.8734.8734.8734.8734.8734.8734.8734.8781.33681.88734.8734.8734.8740.112
Langetermijnbeleggingen 65.306-20.287-490.352-10.211-27.561-110.899-64.857-233.688-276.851-180.19-199.678-256.41500025.534000000
Belastingvorderingen 46.13560.26256.43633.88822.28426.20931.28718.88118.43833.20134.36128.90300047.083000000
Overige niet-vlottende activa 0.00190.779569.49287.56279.868128.22384.135250.249303.845240.451273.128277.986-77.622-77.684-83.3630.76360.32460.00523.972127.328-57.496-69.316
Totaal niet-vlottende activa 713.624780.348812.482530.931285.128176.693162.57289.66199.358148.53170.943117.17077.68483.363170.996180.077165.53281.206188.1757.49669.316
Totaal activa 3,923.23,917.1134,134.4493,470.1342,271.1752,675.7042,041.8942,813.5572,410.8242,615.1033,400.7762,280.8062,162.8712,830.5392,169.5392,781.6565,550.883,740.3432,669.7962,059.0162,138.7711,365.08
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,871.6761,615.815922.6141,367.634935.0271,359.945508.4381,269.361704.897760.661,656.527523.1700017.812664.251379.573801.417548.29900
Kortlopende schulden 2.9138.83157.99742.5726.99063.91400034.34261.5570000000000
Belastingschulden 42.82970.441234.703125.74137.78739.22175.4566.95853.15341.17139.55945.390138.64465.00381.485253.655198.65895.32180.35667.59132.782
Uitgestelde opbrengsten 646.80200819.704490.2480539.108000236.12233.9240000000000
Overige kortlopende verplichtingen -2.9655.3241,423.560.001-7.138588.125-0.001651.442691.108587.379254.464264.2560001,270.699-664.251-379.573-801.417-548.29900
Totaal kortlopende verplichtingen 2,518.4782,409.972,404.1712,229.9091,445.1271,948.071,111.4591,920.8031,396.0051,348.0392,181.4531,082.9070001,288.5112,414.0641,089.6571,454.0211,063.80900
Langlopende verplichtingen:
Langetermijnschulden 393.729432.355451.18215.74339.143-1,978.073-5.376-7.556-7.736-8.456-8.532-4.465000334.504000000
Uitgestelde opbrengsten niet-vlottend -2,918.0032,890.40732.39224.50913.5831,978.0735.3767.5567.7368.4569.0969.3030000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.7188.7188.71811.948.7189.1899.3399.2379.36610.40913.8484.0860005.406000000
Overige niet-vlottende verplichtingen 2,948.9-2,851.0434.354.18911.32720.8145.3777.5557.7358.4569.0959.30201,566.53989.01164.969000000
Totaal niet-vlottende verplichtingen 433.344480.437496.64256.38172.77130.00314.71616.79217.10118.86523.50718.22601,566.53989.011404.879000000
Totaal passiva 2,951.82,890.4072,900.8112,486.291,517.8981,978.0731,126.1751,937.5951,413.1061,366.9042,204.961,101.133954.5971,566.531989.0111,693.393,903.2842,760.191,930.8671,389.6421,855.709937.685
Eigen vermogen:
Preferente aandelen 800.297864.5181,077.375762.26556.207407.956532.949551.92500000000000000
Gewone aandelen 137.8111.169108.272108.272108.272108.272108.272108.272107.219105.787102.23698.64196.06589.45386.32983.06477.6266.36861.93661.54560.7360.089
Ingehouden winsten 821.9884.8371,099.074780.864575.063426.559552.135570.6709.006979.616989.629820.74665.548872.06589.8920625.107544.222657.675590.72600
Overige gereserveerde algehele resultaten 21.59520.31921.69918.60418.856697.631915.719875.961244.7810000000000000
Overige totale aandeelhoudersvermogen -821.892-861.733-1,092.546-776.076-567.304-1,003.553-1,251.691-1,230.796-63.288162.796103.951260.292446.661302.495504.3091,005.202944.869369.56319.31817.103222.332367.306
Totaal eigen vermogen van aandeelhouders 959.71,019.111,213.874893.924691.094636.865857.384875.962997.7181,248.1991,195.8161,179.6731,208.2741,264.0081,180.531,088.2661,647.596980.153738.929669.374283.062427.395
Totaal eigen vermogen 971.41,026.7061,233.638983.844753.277697.631915.719-119.285997.7181,248.1991,195.8161,179.6731,208.2741,264.0081,180.531,088.2661,647.596980.153738.929669.374283.062427.395
Totaal passiva en aandeelhoudersvermogen 3,923.23,917.1134,134.4493,470.1342,271.1752,675.7042,041.8942,813.5572,410.8242,615.1033,400.7762,280.8062,162.8712,830.5392,169.5392,781.6565,550.883,740.3432,669.7962,059.0162,138.7711,365.08