Advantage Energy Ltd.
TSX:AAV.TO
8.75 (CAD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 509.419 | 964.366 | 492.035 | 245.085 | 252.136 | 227.413 | 231.764 | 161.933 | 132.311 | 215.653 | 289.742 | 268.905 | 355.288 | 369.882 | 405.754 | 741.962 | 557.358 | 419.727 | 376.752 | 241.481 | 166.075 | 97.837 | 38.595 | 17.35 | 17.268 | 7,476.363 | 7,262.177 | 7,478.982 | 6,097.103 | 4,060.948 | 3,329.536 | 3,222.152 | 3,679.669 | 4,134.602 | 5,931.982 | 3,314.127 |
| Kosten van de omzet
| 328.768 | 244.93 | 134.316 | 121.37 | 126.526 | 125.592 | 124.332 | 121.132 | 93.228 | 95.536 | 145.019 | 166.301 | 142.137 | 138.515 | 168.032 | 310.44 | 225.923 | 159.367 | 132.23 | 38.808 | 25.618 | 18.486 | 7.905 | 22.896 | 18.511 | 7,158.774 | 6,762.798 | 7,001.989 | 5,699.979 | 3,766.433 | 3,088.424 | 2,939.798 | 3,324.362 | 3,752.232 | 5,500.273 | 3,160.053 |
| Brutowinst
| 180.651 | 719.436 | 357.719 | 123.715 | 125.61 | 101.821 | 107.432 | 40.801 | 39.083 | 120.117 | 144.723 | 102.604 | 213.151 | 231.367 | 237.722 | 431.522 | 331.435 | 260.36 | 244.521 | 202.672 | 140.457 | 79.351 | 30.69 | -5.546 | -1.243 | 317.589 | 499.379 | 476.994 | 397.124 | 294.515 | 241.111 | 282.354 | 355.307 | 382.37 | 431.709 | 154.074 |
| Brutowinstmarge
| 0.355 | 0.746 | 0.727 | 0.505 | 0.498 | 0.448 | 0.464 | 0.252 | 0.295 | 0.557 | 0.499 | 0.382 | 0.6 | 0.626 | 0.586 | 0.582 | 0.595 | 0.62 | 0.649 | 0.839 | 0.846 | 0.811 | 0.795 | -0.32 | -0.072 | 0.042 | 0.069 | 0.064 | 0.065 | 0.073 | 0.072 | 0.088 | 0.097 | 0.092 | 0.073 | 0.046 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 31.183 | 117.9 | 94.353 | 72.41 | 73.808 | 64.729 | 46.801 | 17.732 | 10.569 | 9.579 | 27.408 | 28.18 | 42.17 | 0 | 0 | 0 | 37.157 | 30.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 31.183 | 117.9 | 94.353 | 72.41 | 73.808 | 64.729 | 46.801 | 17.732 | 10.569 | 9.579 | 27.408 | 28.18 | 42.17 | 37.578 | 41.059 | 29.457 | 37.157 | 30.454 | 19.66 | 28.862 | 24.487 | 3.554 | 2.063 | 0 | 0 | 308.325 | 382.249 | 384.498 | 367.716 | 229.874 | 205.494 | 238.959 | 253.074 | 262.348 | 295.077 | 138.275 |
| Overige kosten
| -10.223 | 64.269 | 44.977 | 40.195 | 31.967 | 0.188 | 0.32 | 0.878 | 0.364 | 3.633 | 1.102 | 0.595 | 152.104 | 215.78 | 256.882 | 302.104 | 272.175 | 194.309 | 135.096 | 99.276 | 53.822 | 41.074 | 18.255 | 1.422 | 2.072 | 33.789 | 36.331 | 30.417 | 23.752 | 17.499 | 15.843 | 30.996 | 45.623 | 60.627 | 78.896 | 38.588 |
| Bedrijfskosten
| 41.406 | 182.169 | 139.33 | 112.605 | 105.775 | 92.322 | 68.698 | 38.09 | 28.926 | 25.044 | 93.917 | 117.59 | 197.329 | 253.358 | 297.941 | 331.561 | 309.332 | 224.763 | 154.756 | 128.139 | 78.309 | 44.628 | 20.318 | 1.422 | 2.072 | 342.114 | 418.581 | 414.915 | 391.468 | 247.373 | 221.337 | 269.955 | 298.697 | 322.975 | 373.974 | 176.863 |
| Bedrijfsresultaat
| 139.245 | 536.676 | 217.452 | 9.94 | 18.926 | 8.657 | 38.103 | 2.674 | 10.521 | 99.161 | 44.705 | -23.941 | 15.822 | -21.991 | -60.219 | 99.961 | 22.103 | 45.839 | 89.765 | 122.575 | 62.148 | 68.542 | 16.271 | 96.42 | -21.965 | 82.565 | 123.442 | 100.514 | 61.956 | 70.593 | 107.199 | 46.552 | 28.066 | 33.764 | 36.705 | -5.173 |
| Bedrijfsresultaat ratio
| 0.273 | 0.557 | 0.442 | 0.041 | 0.075 | 0.038 | 0.164 | 0.017 | 0.08 | 0.46 | 0.154 | -0.089 | 0.045 | -0.059 | -0.148 | 0.135 | 0.04 | 0.109 | 0.238 | 0.508 | 0.374 | 0.701 | 0.422 | 5.557 | -1.272 | 0.011 | 0.017 | 0.013 | 0.01 | 0.017 | 0.032 | 0.014 | 0.008 | 0.008 | 0.006 | -0.002 |
| Totaal overige inkomsten en kosten netto
| -3.337 | -93.777 | 314.994 | -377.255 | -63.459 | 19.413 | 101.472 | -12.809 | 30.786 | 24.254 | -24.53 | -87.666 | -187.684 | -29.128 | -35.782 | -81.482 | -11.049 | 10.242 | 0.214 | -48.042 | -28.491 | -33.819 | -5.899 | -100.545 | 22.794 | -39.511 | 30.019 | 22.398 | -8.797 | 11.547 | -55.739 | 27.838 | 28.544 | 25.631 | 21.03 | -17.616 |
| Inkomen voor belasting
| 135.908 | 442.899 | 532.446 | -367.315 | -44.533 | 16.96 | 132.324 | -20.348 | 29.131 | 104.99 | 4.801 | -125.733 | -192.216 | -51.119 | -96.001 | -28.896 | -30.733 | 14.265 | 66.131 | 20.085 | 27.279 | -3.368 | 2.591 | -4.124 | 24.451 | -114.31 | 61.3 | 39.127 | -30.915 | 22.618 | -74.357 | -35.44 | -9.316 | -24.645 | -39.056 | -117.862 |
| Inkomen voor belasting ratio
| 0.267 | 0.459 | 1.082 | -1.499 | -0.177 | 0.075 | 0.571 | -0.126 | 0.22 | 0.487 | 0.017 | -0.468 | -0.541 | -0.138 | -0.237 | -0.039 | -0.055 | 0.034 | 0.176 | 0.083 | 0.164 | -0.034 | 0.067 | -0.238 | 1.416 | -0.015 | 0.008 | 0.005 | -0.005 | 0.006 | -0.022 | -0.011 | -0.003 | -0.006 | -0.007 | -0.036 |
| Belastingkosten
| 35.635 | 105.138 | 121.092 | -83.27 | -19.879 | 5.841 | 37.285 | -4.614 | 7.753 | 30.393 | 2.202 | -28.605 | -46.807 | -6.911 | -9.575 | -8.319 | -23.198 | -35.578 | -9.173 | -14.378 | -16.885 | -15.463 | -6.976 | 206.635 | 41.305 | -38.013 | 2.946 | -1.659 | -31.669 | 23.214 | -3.816 | -18.948 | 0.836 | 3.45 | 2.612 | 1.398 |
| Nettowinst
| 101.597 | 338.667 | 411.523 | -284.045 | -24.654 | 11.119 | 95.039 | -15.734 | 21.378 | 15.703 | -3.382 | -89.125 | -152.772 | -44.208 | -86.426 | -20.577 | -7.535 | 49.814 | 75.072 | 34.462 | 44.164 | 12.095 | 9.567 | -110.215 | -385.833 | -86.652 | 58.354 | 40.786 | 0.754 | 35.356 | -102.92 | 27.37 | -31.888 | -30.437 | -41.669 | -21.252 |
| Nettowinstmarge
| 0.199 | 0.351 | 0.836 | -1.159 | -0.098 | 0.049 | 0.41 | -0.097 | 0.162 | 0.073 | -0.012 | -0.331 | -0.43 | -0.12 | -0.213 | -0.028 | -0.014 | 0.119 | 0.199 | 0.143 | 0.266 | 0.124 | 0.248 | -6.352 | -22.344 | -0.012 | 0.008 | 0.005 | 0 | 0.009 | -0.031 | 0.008 | -0.009 | -0.007 | -0.007 | -0.006 |
| WPA (Winst Per Aandeel)
| 0.61 | 1.81 | 2.17 | -1.51 | -0.13 | 0.06 | 0.51 | -0.09 | 0.13 | 0.09 | -0.02 | -0.53 | -0.92 | -0.27 | -0.56 | -0.15 | -0.063 | 0.62 | 1.33 | 0.59 | 1.26 | 0.41 | 0.62 | -7.99 | -25.85 | -5.25 | 2.15 | 1.52 | -0.3 | 1.35 | -5.57 | 0.97 | -1.77 | -1.41 | -2.57 | -1.32 |
| Verwaterde WPA
| 0.59 | 1.75 | 2.07 | -1.51 | -0.13 | 0.058 | 0.5 | -0.086 | 0.12 | 0.09 | -0.02 | -0.53 | -0.92 | -0.27 | -0.56 | -0.15 | -0.063 | 0.61 | 1.32 | 0.58 | 1.26 | 0.41 | 0.62 | -7.99 | -25.85 | -5.25 | 2.13 | 1.52 | -0.3 | 1.35 | -5.57 | 0.97 | -1.77 | -1.41 | -2.57 | -1.32 |
| EBITDA
| 289.586 | 670.593 | 324.238 | 120.836 | 138.4 | 127.699 | 156.048 | 118.906 | 97.912 | 184.621 | 155.893 | 108.234 | 168.749 | 193.789 | 196.663 | 402.065 | 294.278 | 229.906 | 224.647 | 221.851 | 144.461 | 109.616 | 34.526 | 94.998 | -24.037 | 48.776 | 87.111 | 70.097 | 38.204 | 53.094 | 91.356 | 15.556 | 73.689 | 94.391 | 115.601 | 33.415 |
| EBITDA ratio
| 0.568 | 0.695 | 0.659 | 0.493 | 0.549 | 0.562 | 0.673 | 0.734 | 0.74 | 0.856 | 0.538 | 0.402 | 0.475 | 0.524 | 0.485 | 0.542 | 0.528 | 0.548 | 0.596 | 0.919 | 0.87 | 1.12 | 0.895 | 5.475 | -1.392 | 0.007 | 0.012 | 0.009 | 0.006 | 0.013 | 0.027 | 0.005 | 0.02 | 0.023 | 0.019 | 0.01 |