Advantage Energy Ltd.
TSX:AAV.TO
8.67 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 140.9 | 99.008 | 128.946 | 139.319 | 143.027 | 111.384 | 147.819 | 226.291 | 237.668 | 316.574 | 183.833 | 159.255 | 134.354 | 99.053 | 99.373 | 73.203 | 60.063 | 47.634 | 64.185 | 77.102 | 46.609 | 51.395 | 77.03 | 70.858 | 55.935 | 42.564 | 58.056 | 53.777 | 43.282 | 66.942 | 67.763 | 64.556 | 44.811 | 25.635 | 26.931 | 33.867 | 37.013 | 28.804 | 32.627 | 47.186 | 50.022 | 59.67 | 58.775 | 68.233 | 67.739 | 78.47 | 75.3 | 100.643 | 54.82 | 57.886 | 74.494 | 92.3 | 88.757 | 94.599 | 147.838 | 71.865 | 87.023 | 86.106 | 124.888 | 84.358 | 83.965 | 90.084 | 147.347 | 108.293 | 216.618 | 230.953 | 186.098 | 179.335 | 123.62 | 125.131 | 129.272 | 127.539 | 124.521 | 80.766 | 86.901 | 110.352 | 95.715 | 87.476 | 83.209 | 76.742 | 56.722 | 54.181 | 53.836 | 43.479 | 40.863 | 39.654 | 42.079 | 35.289 | 21.449 | 22.474 | 18.625 | 14.799 | 16.362 | 7.434 | 3.993 | 3.663 | 3.823 | 3.326 | 4.293 | 5.116 | 4.415 | 0.683 | 4.934 | 5.994 | 5.599 | 1,981.315 | 1,950.837 | 1,778.634 | 1,756.093 | 1,913.286 | 1,831.962 | 1,677.212 | 1,736.52 | 2,110.987 | 1,849.175 | 1,831.337 | 1,650.695 | 1,604.08 | 1,661.864 | 1,498.757 | 1,122.725 | 1,190.056 | 1,007.28 | 934.008 | 814.045 | 890.957 | 851.431 | 808.905 | 777.455 | 736.436 | 831.197 | 882.082 | 1,022.109 | 1,037.603 | 927.087 | 889.771 | 917.036 | 670.672 | 967.647 | 918.494 | 1,617.072 | 1,451.94 | 1,573.886 | 1,450.477 | 1,469.124 | 1,288.372 | 1,885.012 | 915.749 |
Kosten van de omzet
| 79.059 | 93.5 | 92.127 | 92.47 | 47.752 | 42.538 | 50.406 | 59.503 | 62.806 | 71.172 | 51.449 | 34.926 | 34.978 | 32.638 | 31.774 | 28.291 | 30.507 | 28.486 | 34.086 | 28.096 | 31.183 | 30.907 | 36.34 | 34.719 | 33.578 | 28.05 | 29.245 | 30.969 | 28.736 | 32.667 | 31.96 | 32.019 | 33.662 | 29.598 | 25.853 | 24.626 | 25.347 | 20.953 | 22.302 | 23.538 | 24.259 | 25.106 | 22.633 | 35.81 | 37.521 | 37.671 | 34.017 | 99.268 | 21.681 | 30.758 | 33.532 | 35.056 | 36.067 | 37.101 | 11.426 | 33.1 | 33.084 | 36.757 | 35.574 | 34.237 | 33.863 | 47.821 | 52.111 | 66.011 | 84.186 | 170.871 | 74.153 | 66.429 | 53.391 | 49.668 | 56.435 | 51.152 | 47.314 | 29.495 | 31.406 | 91.671 | 14.203 | 13.328 | 13.03 | 13.085 | 9.185 | 8.218 | 8.32 | 7.327 | 7.153 | 5.624 | 5.514 | 5.352 | 4.875 | 4.553 | 3.706 | 3.421 | 3.263 | 1.221 | 5.99 | 5.647 | 5.294 | 5.867 | 6.44 | 5.946 | 4.277 | 4.256 | 0 | 6.948 | 14.202 | 1,928.72 | 1,863.96 | 1,688.659 | 1,668.577 | 1,774.38 | 1,706.147 | 1,561.99 | 1,624.197 | 1,970.146 | 1,734.652 | 1,713.264 | 1,549.475 | 1,495.96 | 1,555.228 | 1,402.924 | 1,057.414 | 1,099.193 | 935.851 | 868.109 | 760.682 | 827.885 | 787.713 | 750.846 | 721.023 | 668.57 | 761.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 61.841 | 5.508 | 36.819 | 46.849 | 95.275 | 68.846 | 97.413 | 166.788 | 174.862 | 245.402 | 132.384 | 124.329 | 99.376 | 66.415 | 67.599 | 44.912 | 29.556 | 19.148 | 30.099 | 49.006 | 15.426 | 20.488 | 40.69 | 36.139 | 22.357 | 14.514 | 28.811 | 22.808 | 14.546 | 34.275 | 35.803 | 32.537 | 11.149 | -3.963 | 1.078 | 9.241 | 11.666 | 7.851 | 10.325 | 23.648 | 25.763 | 34.564 | 36.142 | 32.423 | 30.218 | 40.799 | 41.283 | 1.375 | 33.139 | 27.128 | 40.962 | 57.244 | 52.69 | 57.498 | 136.412 | 38.765 | 53.939 | 49.349 | 89.314 | 50.121 | 50.102 | 42.263 | 95.236 | 42.282 | 132.432 | 60.081 | 111.945 | 112.906 | 70.23 | 75.462 | 72.838 | 76.387 | 77.207 | 51.272 | 55.495 | 18.682 | 81.512 | 74.149 | 70.179 | 63.656 | 47.537 | 45.963 | 45.516 | 36.152 | 33.71 | 34.03 | 36.565 | 29.937 | 16.574 | 17.921 | 14.919 | 11.378 | 13.099 | 6.213 | -1.997 | -1.984 | -1.471 | -2.541 | -2.147 | -0.83 | 0.138 | -3.573 | 4.934 | -0.954 | -8.603 | 52.595 | 86.877 | 89.976 | 87.516 | 138.906 | 125.815 | 115.221 | 112.323 | 140.84 | 114.523 | 118.073 | 101.22 | 108.12 | 106.636 | 95.833 | 65.311 | 90.863 | 71.428 | 65.899 | 53.363 | 63.072 | 63.718 | 58.059 | 56.432 | 67.866 | 69.952 | 882.082 | 1,022.109 | 1,037.603 | 927.087 | 889.771 | 917.036 | 670.672 | 967.647 | 918.494 | 1,617.072 | 1,451.94 | 1,573.886 | 1,450.477 | 1,469.124 | 1,288.372 | 1,885.012 | 915.749 |
Brutowinstmarge
| 0.439 | 0.056 | 0.286 | 0.336 | 0.666 | 0.618 | 0.659 | 0.737 | 0.736 | 0.775 | 0.72 | 0.781 | 0.74 | 0.67 | 0.68 | 0.614 | 0.492 | 0.402 | 0.469 | 0.636 | 0.331 | 0.399 | 0.528 | 0.51 | 0.4 | 0.341 | 0.496 | 0.424 | 0.336 | 0.512 | 0.528 | 0.504 | 0.249 | -0.155 | 0.04 | 0.273 | 0.315 | 0.273 | 0.316 | 0.501 | 0.515 | 0.579 | 0.615 | 0.475 | 0.446 | 0.52 | 0.548 | 0.014 | 0.605 | 0.469 | 0.55 | 0.62 | 0.594 | 0.608 | 0.923 | 0.539 | 0.62 | 0.573 | 0.715 | 0.594 | 0.597 | 0.469 | 0.646 | 0.39 | 0.611 | 0.26 | 0.602 | 0.63 | 0.568 | 0.603 | 0.563 | 0.599 | 0.62 | 0.635 | 0.639 | 0.169 | 0.852 | 0.848 | 0.843 | 0.829 | 0.838 | 0.848 | 0.845 | 0.831 | 0.825 | 0.858 | 0.869 | 0.848 | 0.773 | 0.797 | 0.801 | 0.769 | 0.801 | 0.836 | -0.5 | -0.542 | -0.385 | -0.764 | -0.5 | -0.162 | 0.031 | -5.232 | 1 | -0.159 | -1.537 | 0.027 | 0.045 | 0.051 | 0.05 | 0.073 | 0.069 | 0.069 | 0.065 | 0.067 | 0.062 | 0.064 | 0.061 | 0.067 | 0.064 | 0.064 | 0.058 | 0.076 | 0.071 | 0.071 | 0.066 | 0.071 | 0.075 | 0.072 | 0.073 | 0.092 | 0.084 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.043 | 8.858 | 9.449 | 8.909 | 7.41 | 28.206 | 29.764 | 29.309 | 29.896 | 31.282 | 27.413 | 25.908 | 24.695 | 22.939 | 20.811 | 20.188 | 16.023 | 17.869 | 18.33 | 20.064 | 18.506 | 17.931 | 17.307 | 16.81 | 17.1 | 16.002 | 14.817 | 13.651 | 10.312 | 11.242 | 11.596 | 7.819 | 3.786 | 3.517 | 2.61 | 2.659 | 2.148 | 2.882 | 2.88 | 1.948 | 1.991 | 3.066 | 2.574 | 5.318 | 6.565 | 7.868 | 7.657 | 8.49 | 5.887 | 6.678 | 7.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.043 | 8.858 | 9.449 | 8.909 | 7.41 | 28.206 | 29.764 | 29.309 | 29.896 | 31.282 | 27.413 | 25.908 | 24.695 | 22.939 | 20.811 | 20.188 | 16.023 | 17.869 | 18.33 | 20.064 | 18.506 | 17.931 | 17.307 | 16.81 | 17.1 | 16.002 | 14.817 | 13.651 | 10.312 | 11.242 | 11.596 | 7.819 | 3.786 | 3.517 | 2.61 | 2.659 | 2.148 | 2.882 | 2.88 | 1.948 | 1.991 | 3.066 | 2.574 | 5.318 | 6.565 | 7.868 | 7.657 | 8.49 | 5.887 | 6.678 | 7.125 | 14.809 | 8.938 | 10.067 | 30.843 | 8.18 | 9.576 | 10.627 | 9.195 | 10.883 | 13.224 | 8.608 | 8.344 | 4.114 | 7.418 | 8.202 | 9.723 | 9.707 | 7.154 | 10.211 | 10.085 | 10.083 | 12.194 | 2.699 | 5.478 | 13.108 | 1.848 | 2.435 | 2.27 | 9.461 | 12.776 | 3.854 | 2.771 | 10.735 | 6.334 | 5.113 | 2.305 | -9.681 | 6.817 | 3.659 | 2.759 | 0.923 | 0.816 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.757 | 8.719 | 7.238 | 105.249 | 63.282 | 70.58 | 68.282 | 104.531 | 93.555 | 86.785 | 92.014 | 104.216 | 97.046 | 91.894 | 89.289 | 78.458 | 141.628 | 76.242 | 48.445 | 66.328 | 53.398 | 54.031 | 42.393 | 20.143 | 52.808 | 47.902 | 48.853 | 62.922 | 57.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 64.555 | -0.358 | 0 | -10.184 | 1.095 | -1.134 | 18.003 | 17.344 | 18.544 | 15.088 | 13.293 | 12.954 | 10.967 | 10.071 | 10.985 | 10.75 | 9.615 | 9.993 | 9.837 | 0.019 | 8.204 | 7.381 | 0.008 | 7.262 | 6.755 | 6.616 | 6.96 | 0.016 | 0.187 | 0.117 | 4.861 | 0.463 | 4.917 | 0.403 | 0.012 | -0.075 | 0.257 | 0.125 | 0.057 | 6.039 | 4.28 | -1.494 | -2.413 | 0.427 | 14.153 | -0.194 | 0.869 | -16.452 | 32.931 | 35.353 | 37.578 | 42.554 | 40.28 | 34.941 | 35.785 | 46.762 | 58.122 | 58.875 | 52.021 | 52.284 | 62.499 | 72.177 | 69.922 | 72.1 | 78.42 | 74.704 | 76.88 | 78.149 | 68.743 | 61.365 | 63.918 | 63.521 | 67.601 | 33.165 | 30.023 | 32.581 | 34.25 | 33.499 | 34.765 | 34.141 | 24.134 | 20.655 | 20.346 | 17.621 | 13.118 | 11.549 | 11.534 | 12.167 | 10.574 | 9.542 | 8.791 | 8.718 | 7.297 | 2.24 | 0.461 | 0.305 | 0.294 | 0.42 | 0.429 | 0.415 | 0.276 | -37.403 | 1.919 | 0.817 | 14.885 | 8.831 | 8.592 | 7.947 | 8.381 | 9.541 | 8.977 | 8.585 | 8.704 | 8.969 | 7.149 | 7.346 | 6.799 | 6.001 | 6.13 | 5.865 | 4.545 | 4.786 | 4.276 | 4.069 | 3.542 | 0.407 | 4.062 | 7.387 | 3.964 | -1.895 | 11.002 | 0 | 0 | -3,623.059 | 0 | 0 | 0 | -4,075.207 | 0 | 0 | 0 | -5,874.247 | 0 | 0 | 0 | 0 | -3,336.917 | 0 |
Bedrijfskosten
| 73.598 | 8.858 | 9.449 | 19.093 | 52.001 | 49.174 | 47.767 | 46.653 | 48.44 | 46.37 | 40.706 | 38.862 | 35.662 | 33.01 | 31.796 | 30.938 | 25.638 | 27.862 | 28.167 | 28.289 | 26.71 | 25.312 | 25.464 | 24.072 | 23.855 | 22.618 | 21.777 | 19.786 | 15.595 | 16.86 | 16.457 | 12.309 | 8.703 | 9.191 | 7.887 | 7.657 | 7.061 | 7.054 | 7.154 | 6.132 | 6.271 | 7.01 | 5.631 | 19.682 | 20.718 | 24.7 | 28.817 | -7.962 | 38.818 | 42.031 | 44.703 | 57.363 | 49.218 | 45.008 | 66.628 | 54.942 | 67.698 | 69.502 | 61.216 | 63.167 | 75.723 | 80.785 | 78.266 | 76.214 | 85.838 | 82.906 | 86.603 | 87.856 | 75.897 | 71.576 | 74.004 | 73.604 | 79.795 | 35.864 | 35.501 | 45.689 | 36.098 | 35.935 | 37.035 | 43.603 | 36.91 | 24.509 | 23.117 | 28.356 | 19.452 | 16.662 | 13.839 | 2.486 | 17.391 | 13.201 | 11.55 | 9.641 | 8.113 | 2.564 | 0.461 | 0.305 | 0.294 | 0.42 | 0.429 | 0.415 | 0.276 | -37.403 | 7.676 | 9.536 | 22.123 | 114.08 | 71.874 | 78.527 | 76.663 | 114.072 | 102.532 | 95.369 | 100.718 | 113.185 | 104.196 | 99.24 | 96.088 | 84.458 | 147.758 | 82.107 | 52.99 | 71.114 | 57.674 | 58.1 | 45.936 | 20.55 | 56.87 | 55.289 | 52.818 | 61.027 | 68.909 | 0 | 0 | -3,623.059 | 0 | 0 | 0 | -4,075.207 | 0 | 0 | 0 | -5,874.247 | 0 | 0 | 0 | 0 | -3,336.917 | 0 |
Bedrijfsresultaat
| -11.757 | -3.35 | 27.37 | 27.756 | 43.274 | 19.672 | 49.646 | 119.544 | 126.422 | 199.032 | 91.678 | 84.53 | 63.714 | 33.405 | 35.803 | 12.804 | 3.918 | -8.714 | 1.932 | 19.8 | -11.284 | -4.824 | 15.234 | 11.225 | -1.498 | -8.351 | 7.034 | 2.087 | -0.862 | 17.532 | 19.346 | 19.776 | 2.446 | -12.751 | -6.797 | 1.509 | 4.862 | 0.922 | 3.228 | 23.555 | 19.493 | 26.06 | 28.553 | 5.145 | 9.993 | 16.232 | 13.335 | 0.382 | -5.679 | -14.903 | -3.741 | -0.119 | 3.472 | 12.49 | 1.578 | -16.177 | 11.903 | -20.153 | 28.098 | -13.046 | -25.621 | -38.522 | 16.97 | -70.008 | -60.889 | -22.824 | 84.121 | 36.477 | -12.824 | -6.184 | 4.633 | 17.04 | -16.314 | 14.877 | 19.994 | -85.581 | 70.012 | 44.547 | 60.574 | 28.274 | 19.094 | 31.199 | 44.008 | 15.201 | 20.638 | 23.878 | 30.922 | 49.574 | 3.365 | 9.016 | 6.587 | 3.627 | 7.662 | 4.982 | -4.143 | -0.599 | -0.147 | -30.654 | 94.042 | 3.181 | 48.974 | 59.42 | -45.409 | -1.126 | -3.687 | -59.956 | 110.537 | 15.999 | 17.036 | 33.955 | 32.343 | 35.56 | 21 | 33.654 | 16.555 | 39.014 | 11.289 | 59.658 | -32.813 | 21.534 | 18.421 | 19.16 | 16.483 | 24.603 | 11.084 | 92.808 | 12.249 | 16.004 | 44.306 | 11.893 | -9.265 | 882.082 | 1,022.109 | -2,585.456 | 927.087 | 889.771 | 917.036 | -3,404.536 | 967.647 | 918.494 | 1,617.072 | -4,422.307 | 1,573.886 | 1,450.477 | 1,469.124 | 1,288.372 | -1,451.905 | 915.749 |
Bedrijfsresultaat ratio
| -0.083 | -0.034 | 0.212 | 0.199 | 0.303 | 0.177 | 0.336 | 0.528 | 0.532 | 0.629 | 0.499 | 0.531 | 0.474 | 0.337 | 0.36 | 0.175 | 0.065 | -0.183 | 0.03 | 0.257 | -0.242 | -0.094 | 0.198 | 0.158 | -0.027 | -0.196 | 0.121 | 0.039 | -0.02 | 0.262 | 0.285 | 0.306 | 0.055 | -0.497 | -0.252 | 0.045 | 0.131 | 0.032 | 0.099 | 0.499 | 0.39 | 0.437 | 0.486 | 0.075 | 0.148 | 0.207 | 0.177 | 0.004 | -0.104 | -0.257 | -0.05 | -0.001 | 0.039 | 0.132 | 0.011 | -0.225 | 0.137 | -0.234 | 0.225 | -0.155 | -0.305 | -0.428 | 0.115 | -0.646 | -0.281 | -0.099 | 0.452 | 0.203 | -0.104 | -0.049 | 0.036 | 0.134 | -0.131 | 0.184 | 0.23 | -0.776 | 0.731 | 0.509 | 0.728 | 0.368 | 0.337 | 0.576 | 0.817 | 0.35 | 0.505 | 0.602 | 0.735 | 1.405 | 0.157 | 0.401 | 0.354 | 0.245 | 0.468 | 0.67 | -1.037 | -0.164 | -0.038 | -9.217 | 21.906 | 0.622 | 11.094 | 86.997 | -9.203 | -0.188 | -0.659 | -0.03 | 0.057 | 0.009 | 0.01 | 0.018 | 0.018 | 0.021 | 0.012 | 0.016 | 0.009 | 0.021 | 0.007 | 0.037 | -0.02 | 0.014 | 0.016 | 0.016 | 0.016 | 0.026 | 0.014 | 0.104 | 0.014 | 0.02 | 0.057 | 0.016 | -0.011 | 1 | 1 | -2.492 | 1 | 1 | 1 | -5.076 | 1 | 1 | 1 | -3.046 | 1 | 1 | 1 | 1 | -0.77 | 1 |
Totaal overige inkomsten en kosten netto
| 4.931 | -10.769 | 3.284 | 29.164 | 3.199 | -11.886 | -9.361 | 29.54 | -72.766 | 15.4 | -65.951 | 388.064 | -6.342 | -16.468 | -30.179 | 25.352 | -27.099 | -13.207 | -344.501 | -17.274 | -20.428 | -2.162 | -10.3 | 26.126 | -6.735 | -9.575 | 9.597 | 29.218 | 21.326 | 9.855 | 41.073 | -29.59 | 11.45 | -24.853 | 30.184 | 15.086 | 8.005 | 2.387 | 5.308 | 57.505 | 3.166 | 9.537 | -45.955 | -14.942 | -2.377 | 3.876 | -11.087 | -101.805 | 10.033 | 5.049 | -0.943 | -193.935 | 4.652 | -7.238 | -8.645 | -6.656 | -32.274 | -7.61 | -8.25 | -7.789 | -10.297 | -8.129 | -9.567 | -45.406 | 107.484 | -12.042 | -58.779 | -22.477 | 7.157 | 10.07 | -5.799 | -4.015 | 13.725 | 0.532 | -6 | 58.574 | -24.597 | -6.332 | -27.43 | -8.221 | -8.467 | -9.745 | -21.609 | -7.405 | -6.38 | -6.51 | -8.196 | -22.123 | -4.182 | -4.296 | -3.218 | -1.89 | -2.676 | -1.333 | 2.611 | -1.068 | -1.029 | 28.533 | -95.878 | -3.595 | -48.561 | -25.59 | 46.465 | -0.817 | 2.731 | 16.133 | -78.148 | 11.18 | 10.579 | 9.961 | 9.538 | 1.341 | 8.013 | 11.939 | 7.944 | -5.209 | 7.441 | -23.994 | 4.342 | 4.742 | 2.99 | 10.16 | 6.01 | -8.025 | 3.428 | -49.472 | 2.785 | 1.501 | -32.763 | -5.054 | 10.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -6.826 | -14.119 | 30.654 | 56.92 | 38.32 | 0.383 | 40.285 | 149.084 | 53.656 | 214.432 | 25.727 | 468.846 | 52.574 | 11.345 | -0.319 | 33.306 | -28.602 | -25.754 | -346.265 | 0.019 | -35.232 | -10.72 | 1.4 | 34.794 | -11.352 | -20.598 | 14.116 | 30.049 | 18.401 | 25.479 | 58.395 | -11.566 | 11.544 | -40.627 | 20.301 | 13.419 | 9.66 | 0.397 | 5.655 | 71.395 | 19.2 | 33.317 | -18.922 | -4.554 | 1.602 | 13.161 | -5.408 | -95.919 | -2.651 | -16.208 | -10.955 | -191.286 | 0.885 | 5.252 | -7.067 | -22.833 | -20.371 | -27.763 | 19.848 | -20.835 | -35.918 | -46.651 | 7.403 | -90.551 | 142.631 | -34.866 | -46.11 | -10.491 | -9.307 | 5.054 | -15.989 | -10.539 | 1.514 | 9.295 | 13.995 | 25.262 | 14.98 | 26.188 | -0.297 | 9.748 | 0.515 | 10.31 | -0.048 | -1.069 | 6.347 | 9.066 | 12.935 | 4.06 | -6.235 | -0.505 | -0.688 | -0.973 | 1.405 | 2.159 | -1.532 | -1.668 | -1.176 | -2.121 | -1.836 | -0.414 | 0.414 | -6.662 | 1.056 | -1.944 | -3.551 | -58.802 | -77.33 | 11.18 | 10.441 | 20.344 | 22.161 | 11.133 | 7.046 | 24.034 | 8.738 | 1.87 | 4.362 | -11.248 | -39.589 | 10.731 | 13.158 | 13.95 | 10.98 | -6.443 | 5.828 | -16.442 | 2.553 | -3.809 | 11.543 | -12.972 | -6.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.048 | -0.143 | 0.238 | 0.409 | 0.268 | 0.003 | 0.273 | 0.659 | 0.226 | 0.677 | 0.14 | 2.944 | 0.391 | 0.115 | -0.003 | 0.455 | -0.476 | -0.541 | -5.395 | 0 | -0.756 | -0.209 | 0.018 | 0.491 | -0.203 | -0.484 | 0.243 | 0.559 | 0.425 | 0.381 | 0.862 | -0.179 | 0.258 | -1.585 | 0.754 | 0.396 | 0.261 | 0.014 | 0.173 | 1.513 | 0.384 | 0.558 | -0.322 | -0.067 | 0.024 | 0.168 | -0.072 | -0.953 | -0.048 | -0.28 | -0.147 | -2.072 | 0.01 | 0.056 | -0.048 | -0.318 | -0.234 | -0.322 | 0.159 | -0.247 | -0.428 | -0.518 | 0.05 | -0.836 | 0.658 | -0.151 | -0.248 | -0.058 | -0.075 | 0.04 | -0.124 | -0.083 | 0.012 | 0.115 | 0.161 | 0.229 | 0.157 | 0.299 | -0.004 | 0.127 | 0.009 | 0.19 | -0.001 | -0.025 | 0.155 | 0.229 | 0.307 | 0.115 | -0.291 | -0.022 | -0.037 | -0.066 | 0.086 | 0.29 | -0.384 | -0.455 | -0.308 | -0.638 | -0.428 | -0.081 | 0.094 | -9.755 | 0.214 | -0.324 | -0.634 | -0.03 | -0.04 | 0.006 | 0.006 | 0.011 | 0.012 | 0.007 | 0.004 | 0.011 | 0.005 | 0.001 | 0.003 | -0.007 | -0.024 | 0.007 | 0.012 | 0.012 | 0.011 | -0.007 | 0.007 | -0.018 | 0.003 | -0.005 | 0.015 | -0.018 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.096 | -1.569 | 7.747 | 16.124 | 10.168 | -1.828 | 11.171 | 35.621 | 13.088 | 50.198 | 6.231 | 108.89 | 9.476 | 2.62 | 0.106 | 9.138 | -6.996 | -5.666 | -79.746 | 1.863 | -8.369 | -14.092 | 0.719 | 9.632 | -2.5 | -5.304 | 4.013 | 8.624 | 5.375 | 7.14 | 16.146 | -2.721 | 3.359 | -10.862 | 5.61 | 1.011 | 2.701 | 2.457 | 1.584 | 17.713 | 4.999 | 8.987 | -1.306 | -0.21 | 0.699 | 2.631 | -0.918 | -23.504 | -0.265 | -2.667 | -2.169 | -47.594 | 1.237 | 0.908 | -1.358 | -4.664 | -3.456 | -5.484 | 6.693 | -12.528 | -17.375 | 8.841 | 11.487 | 4.926 | 29.24 | -20.497 | -21.988 | -24.286 | 16.895 | 0.523 | -16.33 | -19.275 | 0.305 | -14.61 | -1.998 | -0.641 | -3.734 | -0.427 | -4.371 | 1.121 | -6.587 | -1.452 | -7.46 | 0.811 | -3.262 | -11.739 | -2.695 | 1.25 | -11.592 | -1.21 | -3.911 | -4.923 | -2.25 | 0.197 | -3.222 | 2.911 | 3.676 | -54.955 | 173.464 | 5.393 | 99.88 | 0.596 | -86.118 | 3.914 | 40.422 | -16.055 | -22.503 | 0.269 | 0.137 | -0.701 | 1.543 | 2.146 | -0.138 | 0.459 | -1.324 | 1.736 | -2.437 | -23.751 | -19.539 | 6.239 | 5.502 | 9.46 | 6.704 | 3.956 | 2.857 | 0.014 | -0.348 | -3.463 | 359.346 | -4.008 | -15.287 | 882.672 | 1,013.726 | -2,587.027 | 905.535 | 951.961 | 910.974 | -3,367.852 | 964.524 | 916.532 | 1,614.679 | -4,421.529 | 1,583.694 | 1,483.676 | 1,467.044 | 1,370.57 | -1,448.832 | 892.651 |
Nettowinst
| -6.49 | -12.084 | 23.163 | 41.026 | 28.314 | 2.538 | 29.719 | 113.962 | 40.792 | 164.334 | 19.579 | 360.035 | 43.188 | 8.725 | -0.425 | 24.168 | -21.606 | -20.088 | -266.519 | -1.844 | -26.863 | 3.372 | 0.681 | 25.162 | -8.852 | -15.294 | 10.103 | 21.425 | 13.026 | 18.339 | 42.249 | -8.845 | 8.185 | -29.765 | 14.691 | 12.408 | 6.959 | -2.06 | 4.071 | 53.682 | 14.201 | 24.33 | -76.51 | -5.403 | -1.342 | 8.342 | -4.979 | -60.218 | -2.769 | -15.579 | -10.559 | -145.063 | -2.997 | 0.997 | -5.709 | -18.169 | -16.915 | -22.279 | 13.155 | -14.213 | -53.293 | -37.81 | 18.89 | -95.477 | 113.392 | -14.369 | -24.122 | 13.795 | -26.202 | 4.531 | 0.341 | 8.737 | 1.209 | 23.905 | 15.965 | 25.845 | 18.674 | 26.537 | 4.015 | 8.626 | 7.102 | 11.762 | 6.972 | -1.88 | 9.609 | 20.805 | 15.578 | 2.81 | 5.357 | 0.705 | 3.223 | 3.95 | 3.655 | 1.962 | -0.922 | -4.273 | -3.823 | 24.301 | -79.422 | -2.212 | -50.906 | -24.393 | 32.621 | -7.084 | -393.708 | -51.329 | -54.826 | 10.91 | 8.518 | 21.045 | 20.619 | 8.987 | 7.184 | 23.575 | 10.062 | 0.134 | 5.132 | 10.314 | -19.667 | 4.742 | 7.655 | 9.044 | 4.276 | 16.955 | 1.257 | 221.032 | 3.018 | -1.27 | -328.798 | -1.468 | 21.31 | -0.59 | 8.383 | 1.571 | 21.552 | -62.19 | 6.063 | -36.683 | 3.123 | 1.962 | 2.393 | -0.778 | -9.808 | -33.199 | 2.08 | -82.198 | -3.073 | 23.099 |
Nettowinstmarge
| -0.046 | -0.122 | 0.18 | 0.294 | 0.198 | 0.023 | 0.201 | 0.504 | 0.172 | 0.519 | 0.107 | 2.261 | 0.321 | 0.088 | -0.004 | 0.33 | -0.36 | -0.422 | -4.152 | -0.024 | -0.576 | 0.066 | 0.009 | 0.355 | -0.158 | -0.359 | 0.174 | 0.398 | 0.301 | 0.274 | 0.623 | -0.137 | 0.183 | -1.161 | 0.546 | 0.366 | 0.188 | -0.072 | 0.125 | 1.138 | 0.284 | 0.408 | -1.302 | -0.079 | -0.02 | 0.106 | -0.066 | -0.598 | -0.051 | -0.269 | -0.142 | -1.572 | -0.034 | 0.011 | -0.039 | -0.253 | -0.194 | -0.259 | 0.105 | -0.168 | -0.635 | -0.42 | 0.128 | -0.882 | 0.523 | -0.062 | -0.13 | 0.077 | -0.212 | 0.036 | 0.003 | 0.069 | 0.01 | 0.296 | 0.184 | 0.234 | 0.195 | 0.303 | 0.048 | 0.112 | 0.125 | 0.217 | 0.13 | -0.043 | 0.235 | 0.525 | 0.37 | 0.08 | 0.25 | 0.031 | 0.173 | 0.267 | 0.223 | 0.264 | -0.231 | -1.167 | -1 | 7.306 | -18.5 | -0.432 | -11.531 | -35.714 | 6.611 | -1.182 | -70.317 | -0.026 | -0.028 | 0.006 | 0.005 | 0.011 | 0.011 | 0.005 | 0.004 | 0.011 | 0.005 | 0 | 0.003 | 0.006 | -0.012 | 0.003 | 0.007 | 0.008 | 0.004 | 0.018 | 0.002 | 0.248 | 0.004 | -0.002 | -0.423 | -0.002 | 0.026 | -0.001 | 0.008 | 0.002 | 0.023 | -0.07 | 0.007 | -0.055 | 0.003 | 0.002 | 0.001 | -0.001 | -0.006 | -0.023 | 0.001 | -0.064 | -0.002 | 0.025 |
WPA (Winst Per Aandeel)
| -0.039 | -0.075 | 0.14 | 0.25 | 0.17 | 0.015 | 0.18 | 0.63 | 0.22 | 0.86 | 0.1 | 1.89 | 0.23 | 0.04 | -0.002 | 0.13 | -0.11 | -0.11 | -1.43 | -0.01 | -0.14 | 0.02 | 0.004 | 0.14 | -0.05 | -0.082 | 0.05 | 0.12 | 0.07 | 0.1 | 0.23 | -0.048 | 0.04 | -0.16 | 0.08 | 0.071 | 0.04 | -0.012 | 0.02 | 0.32 | 0.08 | 0.14 | -0.45 | -0.032 | -0.008 | 0.05 | -0.03 | -0.36 | -0.017 | -0.093 | -0.063 | -0.87 | -0.018 | 0.01 | -0.035 | -0.11 | -0.1 | -0.14 | 0.081 | -0.087 | -0.33 | -0.26 | 0.13 | -0.67 | 0.81 | -0.1 | -0.18 | 0.1 | -0.22 | 0.04 | 0.003 | 0.081 | 0.01 | 0.38 | 0.27 | 0.44 | 0.33 | 0.46 | 0.07 | 0.16 | 0.13 | 0.26 | 0.18 | -0.05 | 0.28 | 0.67 | 0.5 | 0.1 | 0.2 | 0.03 | 0.12 | 0.15 | 0.28 | 0.15 | -0.067 | -0.31 | -0.28 | 1.77 | -5.75 | -0.16 | -3.69 | -1.77 | 2.59 | -0.46 | -23.24 | -3.03 | -3.12 | 0.65 | 0.082 | 1.31 | 1.24 | 0.66 | 0.57 | 1.89 | 0.64 | 0.007 | 0.26 | 0.59 | -1 | 0.24 | 0.25 | 0.15 | 0.2 | 0.78 | 0.058 | -0.75 | 0.15 | -0.056 | -15.12 | -0.068 | 0.9 | -0.022 | 0.31 | 0.058 | 0.87 | -2.87 | 0.19 | -1.7 | 0.065 | 0.013 | 0.027 | -0.036 | -0.55 | -1.54 | -0.15 | -3.8 | -0.14 | 0.82 |
Verwaterde WPA
| -0.039 | -0.075 | 0.14 | 0.24 | 0.16 | 0.015 | 0.17 | 0.61 | 0.21 | 0.83 | 0.098 | 1.81 | 0.22 | 0.04 | -0.002 | 0.13 | -0.11 | -0.11 | -1.43 | -0.01 | -0.14 | 0.02 | 0.004 | 0.13 | -0.048 | -0.082 | 0.05 | 0.11 | 0.07 | 0.1 | 0.22 | -0.047 | 0.04 | -0.16 | 0.08 | 0.071 | 0.04 | -0.012 | 0.02 | 0.31 | 0.08 | 0.14 | -0.45 | -0.032 | -0.008 | 0.05 | -0.03 | -0.36 | -0.017 | -0.093 | -0.063 | -0.87 | -0.018 | 0.01 | -0.035 | -0.11 | -0.1 | -0.13 | 0.08 | -0.087 | -0.33 | -0.26 | 0.13 | -0.66 | 0.79 | -0.1 | -0.18 | 0.1 | -0.22 | 0.04 | 0.003 | 0.08 | 0.01 | 0.38 | 0.27 | 0.44 | 0.33 | 0.46 | 0.07 | 0.16 | 0.13 | 0.26 | 0.18 | -0.05 | 0.28 | 0.64 | 0.48 | 0.1 | 0.2 | 0.03 | 0.12 | 0.15 | 0.28 | 0.15 | -0.067 | -0.31 | -0.28 | 1.76 | -5.75 | -0.16 | -3.69 | -1.77 | 2.44 | -0.46 | -23.24 | -3.03 | -3.12 | 0.65 | 0.082 | 1.28 | 1.24 | 0.66 | 0.57 | 1.89 | 0.64 | 0.007 | 0.26 | 0.59 | -1 | 0.24 | 0.25 | 0.15 | 0.2 | 0.78 | 0.058 | -0.75 | 0.15 | -0.056 | -15.12 | -0.068 | 0.9 | -0.022 | 0.31 | 0.058 | 0.87 | -2.87 | 0.19 | -1.7 | 0.065 | 0.013 | 0.027 | -0.036 | -0.55 | -1.54 | -0.15 | -3.8 | -0.14 | 0.82 |
EBITDA
| 70.676 | 42.466 | 69.018 | 71.838 | 82.967 | 51.431 | 83.35 | 151.893 | 160.346 | 236.28 | 122.074 | 110.528 | 90.633 | 60.587 | 62.49 | 38.028 | 31.859 | 18.686 | 32.263 | 45.665 | 19.342 | 26.158 | 47.235 | 44.29 | 31.293 | 16.802 | 35.067 | 31.481 | 28.394 | 47.007 | 49.166 | 48.158 | 34.502 | 18.328 | 17.918 | 24.756 | 28.522 | 20.639 | 23.995 | 44.884 | 41.423 | 48.338 | 48.476 | 33.027 | 39.19 | 44.661 | 39.015 | 26.835 | 27.187 | 20.375 | 33.837 | 41.55 | 43.623 | 51.191 | 33.984 | 30.585 | 44.363 | 38.722 | 80.119 | 39.238 | 36.878 | 33.655 | 86.892 | 2.092 | 17.532 | 51.88 | 161.001 | 114.627 | 55.919 | 55.181 | 68.552 | 80.561 | 51.288 | 48.04 | 50.018 | -53 | 104.262 | 78.046 | 95.34 | 62.415 | 43.228 | 51.854 | 64.354 | 32.822 | 33.756 | 35.427 | 42.456 | 61.741 | 13.939 | 18.558 | 15.378 | 12.345 | 14.959 | 7.222 | -4.608 | -0.916 | -0.441 | -31.075 | 93.732 | 2.766 | 48.698 | 74.892 | -47.287 | -1.907 | -18.572 | -68.787 | 101.742 | 8.216 | 8.655 | 24.414 | 22.722 | 27.095 | 12.296 | 24.685 | 9.533 | 31.388 | 4.49 | 53.657 | -39.334 | 14.849 | 13.876 | 14.374 | 12.02 | 19.894 | 7.542 | 92.401 | 8.124 | 8.657 | 40.342 | 13.788 | 1.737 | 882.082 | 1,022.109 | -2,585.456 | 927.087 | 889.771 | 917.036 | -3,404.536 | 967.647 | 918.494 | 1,617.072 | -4,422.307 | 1,573.886 | 1,450.477 | 1,469.124 | 1,288.372 | -1,451.905 | 915.749 |
EBITDA ratio
| 0.502 | 0.429 | 0.535 | 0.516 | 0.58 | 0.462 | 0.564 | 0.671 | 0.675 | 0.746 | 0.664 | 0.694 | 0.675 | 0.612 | 0.629 | 0.519 | 0.53 | 0.392 | 0.503 | 0.592 | 0.415 | 0.509 | 0.613 | 0.625 | 0.559 | 0.395 | 0.604 | 0.585 | 0.656 | 0.702 | 0.726 | 0.746 | 0.77 | 0.715 | 0.665 | 0.731 | 0.771 | 0.717 | 0.735 | 0.951 | 0.828 | 0.81 | 0.825 | 0.484 | 0.579 | 0.569 | 0.518 | 0.267 | 0.496 | 0.352 | 0.454 | 0.45 | 0.491 | 0.541 | 0.23 | 0.426 | 0.51 | 0.45 | 0.642 | 0.465 | 0.439 | 0.374 | 0.59 | 0.019 | 0.081 | 0.225 | 0.865 | 0.639 | 0.452 | 0.441 | 0.53 | 0.632 | 0.412 | 0.595 | 0.576 | -0.48 | 1.089 | 0.892 | 1.146 | 0.813 | 0.762 | 0.957 | 1.195 | 0.755 | 0.826 | 0.893 | 1.009 | 1.75 | 0.65 | 0.826 | 0.826 | 0.834 | 0.914 | 0.971 | -1.154 | -0.25 | -0.115 | -9.343 | 21.833 | 0.541 | 11.031 | 109.65 | -9.583 | -0.318 | -3.317 | -0.035 | 0.052 | 0.005 | 0.005 | 0.013 | 0.012 | 0.016 | 0.007 | 0.012 | 0.005 | 0.017 | 0.003 | 0.033 | -0.024 | 0.01 | 0.012 | 0.012 | 0.012 | 0.021 | 0.009 | 0.104 | 0.01 | 0.011 | 0.052 | 0.019 | 0.002 | 1 | 1 | -2.492 | 1 | 1 | 1 | -5.076 | 1 | 1 | 1 | -3.046 | 1 | 1 | 1 | 1 | -0.77 | 1 |