Centro de Imagem Diagnósticos S.A.
B3:AALR3.SA
4.17 (BRL) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 114.972 | 218.595 | 218.744 | 127.31 | 229.087 | 88.301 | 73.165 | 91.597 | 159.333 | 21.92 | 42.209 | 51.974 | 59.328 |
| Kortetermijnbeleggingen
| 30.724 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0.01 | 14.407 | 3.672 | 6.715 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 145.696 | 218.595 | 233.98 | 127.31 | 229.087 | 88.301 | 73.165 | 122.283 | 173.74 | 25.592 | 48.924 | 51.974 | 59.328 |
| Nettovorderingen
| 463.647 | 202.16 | 228.473 | 310.149 | 288.682 | 229.645 | 269.731 | 219.178 | 233.26 | 155.592 | 120.055 | 87.242 | 39.527 |
| Voorraad
| 11.618 | 12.261 | 14.631 | 11.631 | 10.007 | 10.928 | 5.435 | 4.65 | 6.391 | 4.203 | 5.836 | 3.611 | 2.079 |
| Overige vlottende activa
| 73.471 | 91.731 | 7.2 | 40.198 | 87.263 | 88.169 | 51.405 | 55.443 | 81.038 | 30.539 | 25.309 | 27.919 | 16.414 |
| Totaal vlottende activa
| 694.432 | 524.747 | 484.284 | 489.288 | 568.932 | 417.043 | 399.736 | 401.554 | 494.429 | 215.926 | 200.124 | 170.746 | 117.348 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 803.721 | 795.136 | 811.022 | 792.948 | 726.989 | 721.971 | 516.081 | 523.538 | 450.022 | 399.295 | 351.375 | 219.799 | 144.616 |
| Goodwill
| 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 773.419 | 586.983 | 586.983 | 135.853 | 23.585 |
| Immateriële activa
| 159.12 | 157.258 | 144.109 | 130.024 | 119.749 | 121.358 | 122.471 | 122.181 | 104.662 | 53.754 | 46.012 | 1.187 | 0 |
| Goodwill en immateriële activa
| 1,003.888 | 1,002.026 | 988.877 | 1,035.876 | 964.517 | 966.126 | 967.239 | 966.949 | 878.081 | 640.737 | 632.995 | 137.04 | 23.585 |
| Langetermijnbeleggingen
| 3.671 | 7.657 | 7.197 | 7.203 | 0 | 11.774 | 8.829 | 9.056 | 74.78 | 16.017 | 6.139 | 0 | 0 |
| Belastingvorderingen
| 209.605 | 204.322 | 129.521 | 97.571 | 0 | 131.089 | 128.171 | 123.056 | 0.934 | 46.081 | 42.284 | 0 | 0 |
| Overige niet-vlottende activa
| 173.905 | 135.923 | 194.553 | 216.914 | 280.164 | 284.207 | 198.199 | 383.888 | 268.066 | 264.377 | 273.194 | 61.854 | -168.201 |
| Totaal niet-vlottende activa
| 2,194.79 | 2,145.064 | 2,131.17 | 2,052.941 | 1,971.67 | 1,984.078 | 1,809.69 | 1,883.431 | 1,671.883 | 1,320.426 | 1,263.703 | 418.693 | 168.201 |
| Totaal activa
| 2,889.222 | 2,669.811 | 2,615.454 | 2,542.229 | 2,540.602 | 2,401.121 | 2,209.426 | 2,284.985 | 2,166.312 | 1,536.352 | 1,463.827 | 589.439 | 327.949 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 93.792 | 128.857 | 94.175 | 75.398 | 80.425 | 52.388 | 60.803 | 67.947 | 69.737 | 51.108 | 43.691 | 28.372 | 12.224 |
| Kortlopende schulden
| 306.858 | 407.035 | 458.275 | 396.958 | 302.614 | 280.507 | 232.561 | 167.044 | 228.379 | 79.654 | 90.702 | 43.687 | 0 |
| Belastingschulden
| 162.846 | 96.465 | 36.439 | 30.49 | 28.104 | 18.88 | 23.289 | 25.736 | 37.901 | 17.519 | 10.028 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -39.034 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 102.904 | 102.463 | 89.5 | 86.684 | 65.338 | 54.456 | 68.082 | 101.326 | 68.562 | 38.696 | 41.07 | 61.26 | 41.857 |
| Totaal kortlopende verplichtingen
| 666.4 | 734.82 | 678.389 | 589.53 | 476.481 | 406.231 | 384.735 | 362.053 | 404.579 | 186.977 | 185.491 | 133.319 | 54.081 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 644.204 | 902.208 | 876.948 | 674.471 | 743.054 | 556.33 | 372.95 | 432.208 | 302.817 | 385.79 | 0 | 102.237 | 17.271 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 6.047 | 7.495 | 0 | 0 | 0 | 17.589 | 17.048 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 435.754 | 81.296 | 78.2 | 68.794 | 97.383 | 100.969 | 134.981 | 220.468 | 246.981 | 230.585 | 535.017 | 74.393 | -17.271 |
| Totaal niet-vlottende verplichtingen
| 1,086.005 | 990.999 | 955.148 | 743.265 | 840.437 | 674.888 | 524.979 | 652.676 | 549.798 | 616.375 | 535.017 | 176.63 | 17.271 |
| Totaal passiva
| 1,752.405 | 1,725.819 | 1,633.537 | 1,332.795 | 1,316.918 | 1,081.119 | 909.714 | 1,014.729 | 954.377 | 803.352 | 720.508 | 309.949 | 93.021 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 579.78 | 298.048 | 273.552 | 218.231 | 170.184 |
| Ingehouden winsten
| -634.974 | -505.855 | -277.977 | -50.166 | -44.541 | 49.842 | 0 | -11.22 | -17.872 | -32.664 | -19.897 | 23.301 | 32.468 |
| Overige gereserveerde algehele resultaten
| 1,119.254 | 813.179 | 620.709 | 620.543 | 622.942 | 620.042 | 0 | 620.222 | 0 | 474.59 | 0 | 31.473 | 0 |
| Overige totale aandeelhoudersvermogen
| -1.899 | -2.28 | -5.448 | -7.497 | -0.276 | -0.106 | 644.534 | -1.954 | 611.692 | -23.897 | 482.129 | -0.324 | 29.649 |
| Totaal eigen vermogen van aandeelhouders
| 1,094.793 | 917.456 | 949.696 | 1,175.292 | 1,190.537 | 1,282.19 | 1,256.946 | 1,219.46 | 1,173.6 | 716.077 | 735.784 | 272.681 | 232.301 |
| Totaal eigen vermogen
| 1,136.817 | 943.992 | 981.917 | 1,209.434 | 1,223.684 | 1,320.002 | 1,299.712 | 1,270.256 | 1,211.935 | 733 | 743.319 | 279.49 | 234.928 |
| Totaal passiva en aandeelhoudersvermogen
| 2,889.222 | 2,669.811 | 2,615.454 | 2,542.229 | 2,540.602 | 2,401.121 | 2,209.426 | 2,284.985 | 2,166.312 | 1,536.352 | 1,463.827 | 589.439 | 0 |