
Centro de Imagem Diagnósticos S.A.
B3:AALR3.SA
4.17 (BRL) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 114.972 | 167.701 | 254.478 | 97.788 | 218.595 | 294.614 | 95.52 | 154.614 | 218.744 | 247.829 | 240.19 | 81.625 | 127.31 | 152.402 | 217.478 | 228.654 | 229.087 | 212.848 | 325.32 | 256.04 | 88.301 | 97.428 | 61.185 | 64.266 | 73.165 | 46.97 | 63.455 | 68.523 | 91.597 | 50.806 | 51.155 | 53.505 | 159.333 | 44.72 | 23.851 | 25.183 | 21.92 | -48.924 |
Kortetermijnbeleggingen
| 30.724 | 27.732 | 44.464 | 0 | 16.247 | 0 | 0 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.4 | 31.267 | 31.165 | 0 | 31.06 | 31.018 | 30.923 | 30.686 | 30.555 | 27.738 | 19.349 | 14.407 | 7.543 | 6.035 | 3.621 | 6.478 | 97.848 |
Liquide middelen en kortetermijnbeleggingen
| 145.696 | 195.433 | 254.478 | 97.788 | 218.595 | 294.614 | 95.52 | 154.614 | 233.98 | 247.829 | 240.19 | 81.625 | 127.31 | 152.402 | 217.478 | 228.654 | 229.087 | 212.848 | 325.32 | 256.04 | 88.301 | 128.828 | 92.452 | 95.431 | 73.165 | 78.03 | 94.473 | 99.446 | 122.283 | 81.361 | 78.893 | 72.854 | 173.74 | 52.263 | 29.886 | 28.804 | 28.398 | 48.924 |
Nettovorderingen
| 463.647 | 197.332 | 186.158 | 250.113 | 202.16 | 286.778 | 206.091 | 195.365 | 228.473 | 171.106 | 140.717 | 275.669 | 310.149 | 358.739 | 267.706 | 298.603 | 288.682 | 281.99 | 199.981 | 213.34 | 229.645 | 268.605 | 257.558 | 255.334 | 269.731 | 285.479 | 243.297 | 279.481 | 233.468 | 293.962 | 279.856 | 269.259 | 233.26 | 233.011 | 208.658 | 199.127 | 155.592 | 0 |
Voorraad
| 11.618 | 11.865 | 11.29 | 11.7 | 12.261 | 11.465 | 14.616 | 13.349 | 14.631 | 13.874 | 13.779 | 13.352 | 11.631 | 10.087 | 8.614 | 9.867 | 10.007 | 8.707 | 9.203 | 10.41 | 10.928 | 7.684 | 6.278 | 4.996 | 5.435 | 4.945 | 4.1 | 4.343 | 4.65 | 5.983 | 5.768 | 6.222 | 6.391 | 6.423 | 4.425 | 5.046 | 4.203 | 0 |
Overige vlottende activa
| 73.471 | 75.67 | 111.843 | 81.7 | 91.731 | 27.595 | 70.492 | 69.816 | 7.2 | 75.989 | 63.141 | 85.532 | 40.198 | 45.366 | 91.496 | 43.313 | 87.263 | 80.299 | 101.054 | 140.071 | 88.169 | 60.247 | 46.185 | 45.842 | 51.405 | 55.451 | 67.313 | 16.715 | 41.153 | 49.081 | 45.282 | 35.818 | 81.038 | 55.621 | 49.242 | 47.546 | 27.733 | 0 |
Totaal vlottende activa
| 694.432 | 480.3 | 563.769 | 441.301 | 524.747 | 620.452 | 386.719 | 433.144 | 484.284 | 508.798 | 457.827 | 456.178 | 489.288 | 566.594 | 585.294 | 580.437 | 568.932 | 583.844 | 635.558 | 619.861 | 417.043 | 465.364 | 402.473 | 401.603 | 399.736 | 423.905 | 409.183 | 399.985 | 401.554 | 430.387 | 409.799 | 384.153 | 494.429 | 347.318 | 292.211 | 280.523 | 215.926 | 48.924 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 803.721 | 803.296 | 788.837 | 783.523 | 786.656 | 795.923 | 803.011 | 806.471 | 811.022 | 792.578 | 802.054 | 778.655 | 784.468 | 781.166 | 790.17 | 733.755 | 726.989 | 720.578 | 732.487 | 741.669 | 721.971 | 728.341 | 732.415 | 743.855 | 516.081 | 518.967 | 523.512 | 519.919 | 523.538 | 522.252 | 523.424 | 492.956 | 450.022 | 454.24 | 448.852 | 448.612 | 399.295 | 0 |
Goodwill
| 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 845.245 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 844.768 | 854.413 | 854.172 | 857.656 | 773.419 | 769.673 | 763.958 | 769.673 | 586.983 | 0 |
Immateriële activa
| 159.12 | 159.772 | 158.851 | 213.527 | 215.739 | 214.033 | 151.357 | 146.588 | 144.109 | 141.816 | 136.607 | 132.052 | 130.024 | 127.312 | 124.43 | 121.539 | 119.749 | 120.8 | 119.793 | 121.272 | 121.358 | 121.368 | 121.633 | 122.01 | 122.471 | 121.802 | 122.271 | 122.838 | 122.181 | 118.161 | 115.487 | 109.733 | 104.662 | 87.293 | 83.048 | 79.022 | 53.754 | 0 |
Goodwill en immateriële activa
| 1,003.888 | 1,004.54 | 1,003.619 | 1,002.968 | 1,060.507 | 1,000.189 | 996.125 | 991.356 | 988.877 | 986.584 | 981.375 | 976.82 | 1,035.876 | 972.08 | 1,034.257 | 966.307 | 964.517 | 1,036.399 | 1,036.785 | 966.04 | 966.126 | 966.136 | 966.401 | 966.778 | 967.239 | 966.57 | 967.039 | 967.606 | 966.949 | 972.574 | 969.659 | 967.389 | 878.081 | 856.966 | 847.006 | 848.695 | 640.737 | 0 |
Langetermijnbeleggingen
| 3.671 | 5.157 | 4.719 | 6.599 | 7.657 | 7.197 | 9.005 | 9.24 | 7.197 | 8.277 | 6.081 | 85.527 | 0 | 76.232 | 12.881 | 0 | 0 | 11.566 | 10.765 | 0 | 11.774 | 88.155 | 88.721 | 88.584 | 8.829 | 90.735 | 92.07 | 91.594 | 92.22 | 94.151 | 83.434 | 82.95 | 74.78 | 39.72 | 32.769 | 5.264 | 16.017 | 0 |
Belastingvorderingen
| 209.605 | 209.307 | 207.26 | 206.665 | -7.657 | 144.024 | 202.058 | 205.77 | 129.521 | 131.432 | 194.611 | 104.652 | 0 | 78.876 | 0 | 0 | 0 | 0 | 0 | 0 | 131.089 | 0 | 0 | 0 | 128.171 | 0 | 0 | 0 | 0 | 19.42 | 0 | 21.163 | 0.934 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 173.905 | 133.746 | 124.205 | 339.286 | 290.244 | 180.405 | 326.102 | 331.474 | 194.553 | 203.552 | 326.496 | 221.084 | 232.597 | 205.826 | 209.542 | 289.17 | 280.164 | 200.667 | 203.311 | 297.212 | 284.207 | 221.873 | 225.454 | 228.931 | 198.199 | 258.072 | 271.511 | 295.379 | 300.724 | 288.875 | 284.569 | 291.222 | 268.066 | 235.931 | 251.306 | 261.486 | 264.377 | -48.924 |
Totaal niet-vlottende activa
| 2,194.79 | 2,156.046 | 2,128.64 | 2,132.376 | 2,145.064 | 2,127.738 | 2,134.243 | 2,138.541 | 2,131.17 | 2,122.423 | 2,116.006 | 2,081.211 | 2,052.941 | 2,037.948 | 2,046.85 | 1,989.232 | 1,971.67 | 1,969.21 | 1,983.348 | 2,004.921 | 1,984.078 | 2,004.505 | 2,012.991 | 2,028.148 | 1,809.69 | 1,834.344 | 1,854.132 | 1,874.498 | 1,883.431 | 1,877.852 | 1,861.086 | 1,834.517 | 1,671.883 | 1,586.857 | 1,579.933 | 1,564.057 | 1,320.426 | -48.924 |
Totaal activa
| 2,889.222 | 2,636.346 | 2,692.409 | 2,573.677 | 2,669.811 | 2,748.19 | 2,520.962 | 2,571.685 | 2,615.454 | 2,631.221 | 2,573.833 | 2,537.389 | 2,542.229 | 2,604.542 | 2,632.144 | 2,569.669 | 2,540.602 | 2,553.054 | 2,618.906 | 2,624.782 | 2,401.121 | 2,469.869 | 2,415.464 | 2,429.751 | 2,209.426 | 2,258.249 | 2,263.315 | 2,274.483 | 2,284.985 | 2,308.239 | 2,270.885 | 2,218.67 | 2,166.312 | 1,934.175 | 1,872.144 | 1,844.58 | 1,536.352 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 93.792 | 114.704 | 140.161 | 135.789 | 147.137 | 117.759 | 118.359 | 98.122 | 94.175 | 105.407 | 84.835 | 92.763 | 75.398 | 80.601 | 75.843 | 75.151 | 80.425 | 72.892 | 46.997 | 54.767 | 52.388 | 55.35 | 57.501 | 53.155 | 60.803 | 60.389 | 70.599 | 68.28 | 67.947 | 72.763 | 66.345 | 56.803 | 69.737 | 62.745 | 64.217 | 65.691 | 51.108 | 0 |
Kortlopende schulden
| 306.858 | 257.237 | 298.234 | 282.979 | 407.035 | 554.443 | 445.423 | 439.103 | 458.275 | 348.61 | 339.61 | 314.927 | 396.958 | 384.898 | 270.506 | 316.516 | 302.614 | 425.697 | 584.752 | 491.607 | 280.507 | 298.217 | 288.304 | 269.22 | 232.561 | 223.486 | 206.496 | 201.43 | 168.304 | 286.991 | 248.541 | 229.498 | 228.379 | 213.633 | 155.558 | 149.666 | 79.654 | 0 |
Belastingschulden
| 162.846 | 152.324 | 148.56 | 136.806 | 96.465 | 69.788 | 40.925 | 47.697 | 36.439 | 34.702 | 29.254 | 29.962 | 30.49 | 34.179 | 34.693 | 32.068 | 28.104 | 24.608 | 18.951 | 17.933 | 18.88 | 25.586 | 25.323 | 22.356 | 23.289 | 37.479 | 38.779 | 35.418 | 25.736 | 54.575 | 55.386 | 45.911 | 37.901 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -94.068 | 0 | 0 | 0 | 0 | 0 | -38.173 | 0 | 0 | 0 | 0 | 0 | 0 | -39.034 | -40.927 | -45.721 | -39.28 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 102.904 | 101.16 | 132.279 | 117.308 | 84.183 | 102.11 | 103.876 | 98.234 | 89.5 | 102.107 | 97.081 | 97.866 | 86.684 | 111.921 | 104.751 | 98.764 | 65.338 | 92.65 | 82.571 | 69.707 | 54.456 | 57.746 | 56.408 | 62.589 | 68.082 | 81.659 | 88.621 | 70.223 | 100.066 | 98.324 | 100.842 | 97.059 | 68.562 | 120.424 | 96.67 | 83.332 | 56.215 | 0 |
Totaal kortlopende verplichtingen
| 666.4 | 625.425 | 719.234 | 672.882 | 734.82 | 844.1 | 708.583 | 683.156 | 678.389 | 590.826 | 550.78 | 535.518 | 589.53 | 611.599 | 485.793 | 522.499 | 476.481 | 615.847 | 733.271 | 634.014 | 406.231 | 436.899 | 427.536 | 407.32 | 384.735 | 403.013 | 404.495 | 375.351 | 362.053 | 512.653 | 471.114 | 429.271 | 404.579 | 396.802 | 316.445 | 298.689 | 186.977 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 644.204 | 717.822 | 785.49 | 837.319 | 902.138 | 779.888 | 836.374 | 868.732 | 876.948 | 863.511 | 778.06 | 736.972 | 674.471 | 674.829 | 820.111 | 736.475 | 743.054 | 622.846 | 569.255 | 581.204 | 556.33 | 571.878 | 540.277 | 575.083 | 372.95 | 395.152 | 402.713 | 429.906 | 432.208 | 246.075 | 267.424 | 275.33 | 302.817 | 374.899 | 350.154 | 346.536 | 385.79 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.047 | 5.738 | 6.497 | 0 | 0 | 19.865 | 0 | 0 | 0 | 0 | 0 | 16.669 | 0 | 0 | 20.141 | 20.912 | 0 | 19.71 | 0 | 20.57 | 17.589 | 0 | 21.126 | 0 | 0 | 19.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 435.754 | 102.469 | 61.533 | 66.076 | 88.861 | 59.021 | 81.068 | 80.049 | 78.2 | 73.45 | 70.546 | 54.287 | 68.794 | 78.054 | 62.709 | 53.416 | 97.383 | 85.554 | 104.891 | 91.728 | 100.969 | 136.336 | 119.016 | 143.853 | 152.029 | 149.754 | 179.521 | 201.341 | 220.468 | 274.782 | 272.016 | 289.659 | 246.981 | 241.9 | 292.749 | 277.914 | 230.585 | 0 |
Totaal niet-vlottende verplichtingen
| 1,086.005 | 826.029 | 853.52 | 903.395 | 990.999 | 858.774 | 917.442 | 948.781 | 955.148 | 936.961 | 848.606 | 807.928 | 743.265 | 752.883 | 902.961 | 810.803 | 840.437 | 728.11 | 674.146 | 693.502 | 674.888 | 708.214 | 680.419 | 718.936 | 524.979 | 564.792 | 582.234 | 631.247 | 652.676 | 520.857 | 539.44 | 564.989 | 549.798 | 616.799 | 642.903 | 624.45 | 616.375 | 0 |
Totaal passiva
| 1,752.405 | 1,451.454 | 1,572.754 | 1,576.277 | 1,725.819 | 1,702.874 | 1,626.025 | 1,631.937 | 1,633.537 | 1,527.787 | 1,399.386 | 1,343.446 | 1,332.795 | 1,364.482 | 1,388.754 | 1,333.302 | 1,316.918 | 1,343.957 | 1,407.417 | 1,327.516 | 1,081.119 | 1,145.113 | 1,107.955 | 1,126.256 | 909.714 | 967.805 | 986.729 | 1,006.598 | 1,014.729 | 1,033.51 | 1,010.554 | 994.26 | 954.377 | 1,013.601 | 959.348 | 923.139 | 803.352 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 612.412 | 635.373 | 635.373 | 635.373 | 612.412 | 635.373 | 635.373 | 635.373 | 612.412 | 635.373 | 635.373 | 635.373 | 612.412 | 635.373 | 635.373 | 635.373 | 612.412 | 635.373 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.412 | 612.426 | 612.313 | 580.095 | 579.78 | 322.848 | 322.649 | 322.649 | 298.048 | 0 |
Ingehouden winsten
| -634.974 | -582.362 | -584.166 | -584.601 | -505.855 | -417.496 | -365.735 | -314.158 | -277.977 | -154.331 | -79.208 | -66.713 | -50.166 | -18.839 | -23.992 | -34.422 | -44.541 | -57.278 | -56.456 | 28.162 | 49.842 | 52.725 | 38.349 | 32.037 | 0 | 12.374 | 1.152 | -4.117 | -11.22 | 2.057 | -8.132 | -12.086 | -17.872 | -33.943 | -34.476 | -21.642 | -32.664 | 0 |
Overige gereserveerde algehele resultaten
| 1,119.254 | 1,096.293 | 1,039.737 | 920.318 | 813.179 | 799.516 | 598.02 | 588.012 | 620.709 | 596.96 | 594.944 | 598.235 | 620.543 | 601.644 | 601.073 | 600.341 | 622.942 | 598.693 | 600.952 | 599.477 | 620.042 | 0 | 0 | 0 | 0 | 0 | 625.02 | 623.885 | 620.222 | 0 | 0 | 0 | 0 | 616.342 | 619.832 | 592.445 | 474.59 | 745.932 |
Overige totale aandeelhoudersvermogen
| -1.899 | -1.899 | -1.899 | -1.899 | -2.28 | -2.28 | -2.28 | -2.28 | -5.448 | -5.448 | -5.741 | -7.497 | -7.497 | -12.528 | -0.276 | -0.276 | -0.276 | -0.106 | 22.855 | 22.855 | -0.106 | 622.77 | 621.624 | 620.311 | 644.534 | 624.327 | -1.954 | -1.954 | -1.954 | 615.902 | 614.163 | 614.896 | 611.692 | -24.555 | -24.555 | 0 | -23.897 | 9.759 |
Totaal eigen vermogen van aandeelhouders
| 1,094.793 | 1,147.405 | 1,089.045 | 969.191 | 917.456 | 1,015.113 | 865.378 | 906.947 | 949.696 | 1,072.554 | 1,145.368 | 1,159.398 | 1,175.292 | 1,205.65 | 1,212.178 | 1,201.016 | 1,190.537 | 1,176.682 | 1,179.763 | 1,262.906 | 1,282.19 | 1,287.907 | 1,272.385 | 1,264.76 | 1,256.946 | 1,249.113 | 1,236.63 | 1,230.226 | 1,219.46 | 1,230.385 | 1,218.344 | 1,182.905 | 1,173.6 | 880.692 | 883.45 | 893.452 | 716.077 | 755.691 |
Totaal eigen vermogen
| 1,136.817 | 1,184.892 | 1,119.655 | 997.4 | 943.992 | 1,045.316 | 894.937 | 939.748 | 981.917 | 1,103.434 | 1,174.447 | 1,193.943 | 1,209.434 | 1,240.06 | 1,243.39 | 1,236.367 | 1,223.684 | 1,209.097 | 1,211.489 | 1,297.266 | 1,320.002 | 1,324.756 | 1,307.509 | 1,303.495 | 1,299.712 | 1,290.444 | 1,276.586 | 1,267.885 | 1,270.256 | 1,274.729 | 1,260.331 | 1,224.41 | 1,211.935 | 920.574 | 912.796 | 921.441 | 733 | 755.691 |
Totaal passiva en aandeelhoudersvermogen
| 2,889.222 | 2,636.346 | 2,692.409 | 2,573.677 | 2,669.811 | 2,748.19 | 2,520.962 | 2,571.685 | 2,615.454 | 2,631.221 | 2,573.833 | 2,537.389 | 2,542.229 | 2,604.542 | 2,632.144 | 2,569.669 | 2,540.602 | 2,553.054 | 2,618.906 | 2,624.782 | 2,401.121 | 2,469.869 | 2,415.464 | 2,429.751 | 2,209.426 | 2,258.249 | 2,263.315 | 2,274.483 | 2,284.985 | 2,308.239 | 2,270.885 | 2,218.67 | 2,166.312 | 1,934.175 | 1,872.144 | 1,844.58 | 1,536.352 | 755.691 |