Amadeus FiRe AG
FSX:AAD.DE
84.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 442.357 | 407.072 | 372.372 | 280.154 | 233.124 | 205.836 | 184.524 | 173.295 | 169.726 | 161.057 | 142.057 | 137.003 | 130.071 | 117.548 | 110.746 | 114.591 | 92.688 | 69.539 | 51.981 | 32.882 | 47.125 | 61.558 | 68.916 |
Kosten van de omzet
| 220.728 | 190.679 | 172.744 | 143.442 | 122.516 | 106.584 | 102.042 | 97.465 | 96.965 | 93.237 | 82.012 | 78.722 | 74.25 | 69.134 | 67.342 | 66.608 | 54.473 | 40.856 | 31.588 | 19.469 | 28.509 | 38.322 | 41.638 |
Brutowinst
| 221.629 | 216.393 | 199.628 | 136.712 | 110.608 | 99.252 | 82.482 | 75.83 | 72.761 | 67.82 | 60.045 | 58.281 | 55.821 | 48.414 | 43.404 | 47.983 | 38.215 | 28.683 | 20.393 | 13.413 | 18.616 | 23.236 | 27.278 |
Brutowinstmarge
| 0.501 | 0.532 | 0.536 | 0.488 | 0.474 | 0.482 | 0.447 | 0.438 | 0.429 | 0.421 | 0.423 | 0.425 | 0.429 | 0.412 | 0.392 | 0.419 | 0.412 | 0.412 | 0.392 | 0.408 | 0.395 | 0.377 | 0.396 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.677 | 0.677 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.985 | 27.051 | 30.06 | 20.997 | 12.851 | 10.478 | 8.801 | 8.349 | 8.089 | 7.958 | 6.478 | 6.018 | 6.067 | 5.583 | 5.16 | 4.747 | 0 | 0 | 3.596 | 2.691 | 4.391 | 4.624 | 3.948 |
Verkoop- en marketingkosten
| 141.526 | 125.47 | 108.518 | 84.98 | 58.759 | 51.511 | 41.55 | 37.646 | 36.175 | 33.152 | 30.359 | 29.606 | 27.564 | 24.204 | 22.241 | 25.022 | -20.684 | -16.369 | 13.454 | 9.233 | 12.3 | 14.23 | 14.636 |
Verkoop-, algemene en administratieve kosten
| 155.089 | 152.521 | 138.578 | 105.977 | 71.61 | 61.989 | 50.351 | 45.995 | 44.264 | 41.11 | 36.837 | 35.624 | 33.631 | 29.787 | 27.401 | 29.769 | -20.684 | -16.369 | 17.05 | 11.924 | 16.691 | 18.853 | 18.583 |
Overige kosten
| -0.373 | -0.612 | -0.081 | -0.224 | -0.254 | -0.261 | -0.187 | -0.203 | -0.184 | -0.079 | -0.062 | -0.042 | 0.007 | -0.219 | -0.047 | 0.075 | 0 | 0 | -0.121 | 0.026 | 0 | 1.23 | 1.34 |
Bedrijfskosten
| 155.089 | 151.909 | 138.497 | 105.753 | 71.356 | 61.728 | 50.164 | 45.792 | 44.08 | 41.031 | 36.775 | 35.582 | 33.638 | 29.568 | 27.354 | 29.844 | -20.684 | -16.369 | 16.929 | 11.95 | 18.054 | 20.083 | 19.923 |
Bedrijfsresultaat
| 66.54 | 64.111 | 61.02 | 30.959 | 38.721 | 37.524 | 32.319 | 30.038 | 28.681 | 26.789 | 23.27 | 19.619 | 22.183 | 18.846 | 15.73 | 15.434 | 13.7 | 7.393 | 3.464 | 1.463 | 0.562 | 3.153 | 7.355 |
Bedrijfsresultaat ratio
| 0.15 | 0.157 | 0.164 | 0.111 | 0.166 | 0.182 | 0.175 | 0.173 | 0.169 | 0.166 | 0.164 | 0.143 | 0.171 | 0.16 | 0.142 | 0.135 | 0.148 | 0.106 | 0.067 | 0.044 | 0.012 | 0.051 | 0.107 |
Totaal overige inkomsten en kosten netto
| -5.271 | -2.791 | -8.09 | -3.124 | -0.436 | -0.298 | -0.642 | -0.587 | -0.517 | -0.109 | -0.562 | 0.038 | 0.545 | -0.121 | -0.64 | -5.173 | 0 | 0 | 0.253 | 0.161 | 0.206 | 0.405 | 0.739 |
Inkomen voor belasting
| 61.269 | 61.32 | 52.93 | 27.835 | 38.285 | 37.226 | 31.677 | 29.451 | 28.164 | 26.68 | 22.708 | 19.657 | 22.728 | 18.725 | 10.879 | 10.261 | 0 | 0 | 3.717 | 1.624 | 0.768 | 3.558 | 8.093 |
Inkomen voor belasting ratio
| 0.139 | 0.151 | 0.142 | 0.099 | 0.164 | 0.181 | 0.172 | 0.17 | 0.166 | 0.166 | 0.16 | 0.143 | 0.175 | 0.159 | 0.098 | 0.09 | 0 | 0 | 0.072 | 0.049 | 0.016 | 0.058 | 0.117 |
Belastingkosten
| 17.515 | 19.792 | 15.533 | 8.477 | 12.537 | 11.391 | 9.612 | 8.99 | 8.601 | 8.146 | 6.977 | 6.672 | 7.224 | 5.728 | 4.805 | 5.811 | 0 | 0 | 1.126 | 0.304 | 0.541 | 1.428 | 3.381 |
Nettowinst
| 40.439 | 38.394 | 34.048 | 17.786 | 24.012 | 24.225 | 20.57 | 19.002 | 18.361 | 17.508 | 14.699 | 13.497 | 14.718 | 12.065 | 9.836 | 9.22 | 0 | 0 | 1.98 | 1.32 | -0.515 | 1.801 | 4.319 |
Nettowinstmarge
| 0.091 | 0.094 | 0.091 | 0.063 | 0.103 | 0.118 | 0.111 | 0.11 | 0.108 | 0.109 | 0.103 | 0.099 | 0.113 | 0.103 | 0.089 | 0.08 | 0 | 0 | 0.038 | 0.04 | -0.011 | 0.029 | 0.063 |
WPA (Winst Per Aandeel)
| 7.12 | 6.71 | 5.95 | 3.29 | 4.62 | 4.66 | 3.96 | 3.66 | 3.53 | 3.37 | 2.83 | 2.6 | 2.84 | 2.33 | 1.89 | 1.77 | 1.44 | 0.67 | 0.37 | 0.14 | -0.097 | 0.34 | 0.83 |
Verwaterde WPA
| 7.12 | 6.71 | 5.95 | 3.29 | 4.62 | 4.66 | 3.96 | 3.66 | 3.53 | 3.37 | 2.83 | 2.6 | 2.84 | 2.33 | 1.89 | 1.77 | 1.44 | 0.67 | 0.37 | 0.14 | -0.093 | 0.32 | 0.77 |
EBITDA
| 96.226 | 92.076 | 83.605 | 58.876 | 46.342 | 38.924 | 32.326 | 30.9 | 29.518 | 27.659 | 24.204 | 23.762 | 23.5 | 19.861 | 12.88 | 16.675 | 75.895 | 59.476 | 3.464 | 2.456 | 0.562 | 3.153 | 7.355 |
EBITDA ratio
| 0.218 | 0.226 | 0.225 | 0.21 | 0.199 | 0.189 | 0.175 | 0.178 | 0.174 | 0.172 | 0.17 | 0.173 | 0.181 | 0.169 | 0.116 | 0.146 | 0.819 | 0.855 | 0.067 | 0.075 | 0.012 | 0.051 | 0.107 |