Amadeus FiRe AG

FSX:AAD.DE

84.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9.8865.711.58729.9920.46544.55943.40340.44842.04641.65137.56435.33335.92728.94624.95522.24117.87415.96412.84212.92612.17913.96118.755
Kortetermijnbeleggingen 00000000000000000000000
Liquide middelen en kortetermijnbeleggingen 9.8865.711.58729.9920.46544.55943.40340.44842.04641.65137.56435.33335.92728.94624.95522.24117.87415.96412.84212.92612.17913.96118.755
Nettovorderingen 55.05550.67350.0137.21230.70622.79620.44719.29717.91115.90414.16914.08200000000000
Voorraad 0004.9010000.4670.4300000000000000
Overige vlottende activa 2.7620.4050.4010.2090.9390.060.0460.0340.0420.0610.0280.0260.1520.1790.1590.1599.2347.3880.8890.8271.3211.0610.617
Totaal vlottende activa 67.70358.94266.24772.31255.8167.96664.36360.24660.42958.12552.21150.00749.8541.97735.25434.55527.10823.35218.21817.90117.1119.37525.404
Niet-vlottende activa:
Materiële vaste activa, netto 80.51877.11773.74467.64652.9972.9121.6771.511.5841.3111.251.1611.1151.2061.3451.519000.9691.1621.6612.3392.69
Goodwill 172.093172.093172.093171.942171.7066.9356.9356.9356.9356.9356.9356.93510.01510.0210.06310.5860014.139.9969.99610.9512.307
Immateriële activa 21.61427.10230.07635.23141.424.6013.9723.0092.0290.8980.3930.6060.6310.5380.3790.6440000.7000
Goodwill en immateriële activa 193.707199.195202.169207.173213.12611.53610.9079.9448.9647.8337.3287.54110.64610.55810.44211.2314.25514.66214.1310.6969.99610.9512.307
Langetermijnbeleggingen -0.976276.312275.913274.970.002-0.507-1.071-1.0460.0630000.0390.04600.240000000
Belastingvorderingen 17.1210.8811.7340.952-0.0021.1231.0711.0460.8720.730.7060.8710.580.6330.550.480000.154000
Overige niet-vlottende activa 0.976-276.312-275.913-274.97-266.1230.5071.0711.04600.0930.1230.1540.180.1990.220.0291.8741.6941.0970.0170.8660.9690.69
Totaal niet-vlottende activa 291.346277.193277.647275.771266.12515.57113.65512.511.4839.9679.4079.72712.5612.64212.55713.49816.12916.35616.19612.02912.52314.25815.688
Totaal activa 359.049336.135343.894348.083321.93583.53778.01872.74671.91268.09261.61859.73462.4154.61947.81148.05343.23739.70834.41429.9329.63333.63341.092
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10.489.0739.228.1539.4592.1891.5061.3981.3571.2541.0541.3321.0910.7690.7861.2570001.18100.8010.82
Kortlopende schulden 38.40327.46136.56753.379182.433-5.032-4.48500.1080.1760.082000000000000
Belastingschulden 20.34417.017.4211.5233.5594.2454.3373.2643.8513.7663.4312.7320000.2230.0271.42400000
Uitgestelde opbrengsten 5.4435.65515.4187.68723.4895.0324.485018.59315.64313.611000000000000
Overige kortlopende verplichtingen 30.42324.15514.19212.138-7.77815.76316.94414.032-3.876-3.756-3.2728.99914.25313.57610.85112.302-0.027-1.4248.2764.57.0777.0712.898
Totaal kortlopende verplichtingen 115.57392.42792.03891.033220.62124.38624.29320.09221.3918.33715.9614.39516.43515.11412.42315.039008.2766.8627.0778.67214.539
Langlopende verplichtingen:
Langetermijnschulden 53.06952.30384.789123.02337.015000000000000000000
Uitgestelde opbrengsten niet-vlottend 0018.84913.707-37.015000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 20.1033.7773.7834.69739.2120.6160.6161.9540.6160.5640.5110.460.4070.3550.3020.273000.1060000
Overige niet-vlottende verplichtingen 18.79919.2034.0961.66911.1437.5685.9845.3095.2895.3974.3243.5722.8742.7963.273.621002.1861.18100.8010.82
Totaal niet-vlottende verplichtingen 91.97175.283111.517143.09650.3558.1846.67.2635.9055.9614.8354.0323.2813.1513.5723.894002.2921.18100.8010.82
Totaal passiva 207.544167.71203.555234.129270.97632.5730.89327.35527.29524.29820.79518.42719.71618.26515.99518.93316.66515.99610.5686.8627.0778.67214.539
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 5.4325.7185.7185.7185.1985.1985.1985.1985.1985.1985.1985.1985.1985.1985.1985.198005.2955.2955.2955.2955.212
Ingehouden winsten 81.17198.68670.83644.87333.55133.76230.12228.57727.92527.08224.28524.92126.1870012.8477.4963.4666.5495.0974.3377.0467.434
Overige gereserveerde algehele resultaten 000-00-5.429-5.195-4.801-4.301-3.958-3.593-3.89900-3.55600000000
Overige totale aandeelhoudersvermogen 62.22661.9461.94461.94411.24716.67616.44216.04815.54815.20514.8415.14611.24731.15630.16911.05319.07620.24611.64811.99711.20411.50410.366
Totaal eigen vermogen van aandeelhouders 148.829166.344138.498112.53549.99650.20746.56745.02244.3743.52740.7341.36642.63236.35431.81129.09826.57223.71223.49222.38920.83623.84523.012
Totaal eigen vermogen 151.505168.425140.339113.95450.95950.96747.12545.39144.61743.79440.82341.30742.69436.35431.81629.10926.57223.71223.66923.06821.69624.40324.783
Totaal passiva en aandeelhoudersvermogen 359.049336.135343.894348.083321.93583.53778.01872.74671.91268.09261.61859.73462.4154.61947.81148.05343.23739.70834.41429.9327.91333.63341.092