AIB Group plc
ISE:A5G.IR
5.4 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,720 | 2,876 | 2,371 | 2,373 | 2,647 | 2,874 | 3,000 | 2,920 | 2,620 | 2,532 | 1,719 | 535 | 780 | -3,803 | 4,212 | 5,039 | 4,867 | 4,325 | 4,002.029 | 3,261.283 | 3,203.911 | 4,085.382 | 3,931.437 | 3,225.097 | 2,833.295 | 2,621.418 | 2,263.634 | 1,735.093 | 1,494.776 | 1,528.09 | 1,445.228 | 1,242.815 | 1,351.64 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4,720 | 2,876 | 2,371 | 2,373 | 2,647 | 2,874 | 3,000 | 2,920 | 2,620 | 2,532 | 1,719 | 535 | 780 | -3,803 | 4,212 | 5,039 | 4,867 | 4,325 | 4,002.029 | 3,261.283 | 3,203.911 | 4,085.382 | 3,931.437 | 3,225.097 | 2,833.295 | 2,621.418 | 2,263.634 | 1,735.093 | 1,494.776 | 1,528.09 | 1,445.228 | 1,242.815 | 1,351.64 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 681 | 676 | 548 | 536 | 1,021 | 815 | 799 | 608 | 773 | 676 | 655 | 705 | 642 | 527 | 628 | 775 | 2,376 | 2,174 | 1,879.434 | 1,711.418 | 1,706.37 | 2,109.876 | 2,054.507 | 1,783.44 | 0 | 1,311.391 | 0 | 1,039.369 | 899.704 | 593.166 | 609.871 | 492.723 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 681 | 676 | 548 | 536 | 1,021 | 815 | 799 | 608 | 773 | 676 | 655 | 705 | 642 | 527 | 628 | 775 | 2,376 | 2,174 | 1,879.434 | 1,711.418 | 1,706.37 | 2,109.876 | 2,054.507 | 1,783.44 | 0 | 1,311.391 | 0 | 1,039.369 | 899.704 | 593.166 | 609.871 | 492.723 | 0 | 0 | 0 |
Overige kosten
| 0 | 1,160 | 1,089 | 1,102 | 582 | 695 | 701 | 922 | 849 | 842 | 10 | 15 | 565 | 5,201 | 1 | 12 | 55 | 96 | 46.437 | 236.058 | 0.794 | 0.953 | -1.124 | -1.065 | 1,629.716 | 0.085 | 1,414.817 | 66.286 | -0.078 | -0.082 | 401.144 | 0.083 | 0 | 14.025 | 176.681 |
Bedrijfskosten
| 2,005 | 1,836 | 1,637 | 1,638 | 1,603 | 1,510 | 1,500 | 1,530 | 1,622 | 1,518 | 1,408 | 1,930 | 1,207 | 2,468 | 1,816 | 2,277 | 2,453 | 2,246 | 2,135.26 | 1,947.475 | 1,951.726 | 2,456.757 | 2,441.133 | 1,955.927 | 1,629.716 | 1,448.328 | 1,414.817 | 1,105.655 | 967.322 | 1,018.917 | 1,011.015 | 819.523 | 877.715 | 14.025 | 176.681 |
Bedrijfsresultaat
| 2,397 | 1,235 | 631 | -959 | 462 | 1,513 | 1,611 | 2,280 | 2,942 | 2,548 | 286 | -1,020 | -421 | -9,177 | 628 | 7,272 | 8,313 | 6,547 | 4,279.807 | 3,355.706 | 2,671.117 | 3,728.972 | 3,648.212 | 4,329.233 | 3,185.296 | 3,401.517 | 2,529.997 | 1,888.235 | 1,611.372 | 1,361.084 | 1,612.909 | 1,459.881 | 241.181 | 14.025 | 176.681 |
Bedrijfsresultaat ratio
| 0.508 | 0.429 | 0.266 | -0.404 | 0.175 | 0.526 | 0.537 | 0.781 | 1.123 | 1.006 | 0.166 | -1.907 | -0.54 | 2.413 | 0.149 | 1.443 | 1.708 | 1.514 | 1.069 | 1.029 | 0.834 | 0.913 | 0.928 | 1.342 | 1.124 | 1.298 | 1.118 | 1.088 | 1.078 | 0.891 | 1.116 | 1.175 | 0.178 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -3 | -355 | -2 | 28 | 37 | -266 | -305 | -598 | -1,028 | -1,437 | -1,973 | -2,810 | -4,687 | -2,894 | -3,284 | -6,243 | -5,805 | -3,932 | -2,664.642 | -1,968.868 | -1,673.021 | -2,404.343 | -3,058.159 | -3,227.227 | -2,078.114 | -2,353.938 | -1,800.998 | -1,340.509 | -1,146.39 | -943.324 | -1,367.706 | -1,229.822 | 0 | 0 | 0 |
Inkomen voor belasting
| 2,394 | 880 | 629 | -931 | 499 | 1,247 | 1,306 | 1,682 | 1,914 | 1,111 | -1,687 | -3,830 | -5,108 | -12,071 | -2,656 | 1,029 | 2,508 | 2,615 | 1,615.165 | 1,386.838 | 998.096 | 1,324.628 | 590.053 | 1,102.006 | 1,107.181 | 1,047.578 | 728.999 | 547.725 | 464.982 | 417.76 | 245.203 | 230.059 | 241.181 | 0 | 0 |
Inkomen voor belasting ratio
| 0.507 | 0.306 | 0.265 | -0.392 | 0.189 | 0.434 | 0.435 | 0.576 | 0.731 | 0.439 | -0.981 | -7.159 | -6.549 | 3.174 | -0.631 | 0.204 | 0.515 | 0.605 | 0.404 | 0.425 | 0.312 | 0.324 | 0.15 | 0.342 | 0.391 | 0.4 | 0.322 | 0.316 | 0.311 | 0.273 | 0.17 | 0.185 | 0.178 | 0 | 0 |
Belastingkosten
| 336 | 115 | -16 | -190 | 135 | 155 | 192 | 326 | 534 | 230 | -90 | -183 | -1,188 | -1,710 | -322 | 144 | 442 | 433 | 319.149 | 335.644 | 317.612 | 296.374 | 55.072 | 318.357 | 327.951 | 369.031 | 235.545 | 187.128 | 155.982 | 150.045 | 63.721 | 75.555 | 91.748 | -14.025 | -176.681 |
Nettowinst
| 2,061 | 767 | 647 | -741 | 327 | 1,092 | 1,114 | 1,356 | 1,380 | 915 | -1,597 | -3,647 | -2,312 | -10,232 | -2,413 | 767 | 1,949 | 2,185 | 1,341.609 | 1,051.194 | 680.484 | 1,028.255 | 534.981 | 783.649 | 779.231 | 678.547 | 493.454 | 360.597 | 309 | 267.716 | 181.483 | 154.504 | 149.432 | 14.025 | 176.681 |
Nettowinstmarge
| 0.437 | 0.267 | 0.273 | -0.312 | 0.124 | 0.38 | 0.371 | 0.464 | 0.527 | 0.361 | -0.929 | -6.817 | -2.964 | 2.691 | -0.573 | 0.152 | 0.4 | 0.505 | 0.335 | 0.322 | 0.212 | 0.252 | 0.136 | 0.243 | 0.275 | 0.259 | 0.218 | 0.208 | 0.207 | 0.175 | 0.126 | 0.124 | 0.111 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.76 | 0.26 | 0.21 | -0.27 | 0.12 | 0.4 | 0.4 | 0.49 | 0.34 | 0.44 | -0.77 | -1.76 | -1.13 | -1,427.75 | -656.82 | 210.08 | 531.19 | 594.76 | 365.57 | 313.03 | 595.92 | 917.54 | 662.98 | 579.78 | 222.87 | 186.99 | 155.68 | 127.55 | 106.26 | 95.82 | 63.85 | 55.86 | 52.22 | 5.19 | 79.76 |
Verwaterde WPA
| 0.76 | 0.26 | 0.21 | -0.27 | 0.12 | 0.4 | 0.4 | 0.49 | 0.34 | 0.44 | -0.77 | -1.76 | -1.13 | -1,427.75 | -656.82 | 210.08 | 531.19 | 594.76 | 365.57 | 313.03 | 593.42 | 907.54 | 657.98 | 574.78 | 219.14 | 184.49 | 155.68 | 127.55 | 106.26 | 95.82 | 63.85 | 55.86 | 52.22 | 5.19 | 79.76 |
EBITDA
| 2,691 | 1,576 | 958 | -644 | 708 | 1,675 | 1,752 | 2,389 | 3,016 | 2,659 | 410 | -900 | -306 | -8,997 | 784 | 7,442 | 8,458 | 6,687 | 4,473.999 | 3,543.815 | 2,868.036 | 3,921.472 | 3,846.02 | 4,499.591 | 3,325.718 | 3,510.572 | 2,626.27 | 1,967.457 | 1,678.054 | 1,431.295 | 1,682.455 | 1,512.43 | 241.181 | 14.025 | 176.681 |
EBITDA ratio
| 0.57 | 0.548 | 0.404 | -0.271 | 0.267 | 0.583 | 0.584 | 0.818 | 1.151 | 1.05 | 0.239 | -1.682 | -0.392 | 2.366 | 0.186 | 1.477 | 1.738 | 1.546 | 1.118 | 1.087 | 0.895 | 0.96 | 0.978 | 1.395 | 1.174 | 1.339 | 1.16 | 1.134 | 1.123 | 0.937 | 1.164 | 1.217 | 0.178 | 0 | 0 |