AIB Group plc
ISE:A5G.IR
5.4 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,208.5 | 1,208.5 | 1,209 | 1,209 | 1,053 | 1,053 | 645.5 | 645.5 | 807.5 | 807.5 | 670 | 670 | 637 | 637 | 471 | 471 | -14.5 | -14.5 | 633 | 633 | 697 | 697 | 698 | 698 | 831 | 831 | 776 | 776 | 781 | 781 | 752 | 752 | 885 | 885 | 818 | 818 | 956 | 956 | 865.5 | 865.5 | 600 | 600 | -86.5 | -86.5 | -5.5 | -5.5 | 0 | 0 | 1,312.204 | 0 | 0 | 0 | 1,292.109 | 0 | 0 | 0 | 1,144.944 | 0 | 0 | 0 | 1,117.483 | 0 | 0 | 0 | 833.777 | 0 | 0 | 0 | 873.456 | 0 | 0 | 0 | 988.481 | 0 | 0 | 0 | 927.161 | 0 | 0 | 0 | 802.055 | 0 | 0 | 0 | 665.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,208.5 | 1,208.5 | 1,209 | 1,209 | 1,053 | 1,053 | 645.5 | 645.5 | 807.5 | 807.5 | 670 | 670 | 637 | 637 | 471 | 471 | -14.5 | -14.5 | 633 | 633 | 697 | 697 | 698 | 698 | 831 | 831 | 776 | 776 | 781 | 781 | 752 | 752 | 885 | 885 | 818 | 818 | 956 | 956 | 865.5 | 865.5 | 600 | 600 | -86.5 | -86.5 | -5.5 | -5.5 | 0 | 0 | 1,312.204 | 0 | 0 | 0 | 1,292.109 | 0 | 0 | 0 | 1,144.944 | 0 | 0 | 0 | 1,117.483 | 0 | 0 | 0 | 833.777 | 0 | 0 | 0 | 873.456 | 0 | 0 | 0 | 988.481 | 0 | 0 | 0 | 927.161 | 0 | 0 | 0 | 802.055 | 0 | 0 | 0 | 665.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 365 | 342 | 342 | 356.5 | 356.5 | 340 | 340 | 340 | 340 | 304.5 | 304.5 | 367 | 367 | 322 | 322 | 322.5 | 322.5 | 361 | 361 | 0 | 0 | 380.635 | 0 | 0 | 0 | 399.675 | 0 | 0 | 0 | 349.822 | 0 | 0 | 0 | 496.384 | 0 | 0 | 0 | 273.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.27 | 0 | 0 | 0 | 315.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 9.5 | 10.5 | 10.5 | 10 | 10 | 9.5 | 9.5 | 8.5 | 8.5 | 9 | 9 | 9 | 9 | 9 | 9 | 19 | 8 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 481 | 481 | 446.5 | 446.5 | 446.5 | 446.5 | 369 | 369 | 404.5 | 404.5 | 336 | 336 | 379 | 379 | 361.5 | 361.5 | 361 | 361 | 367.5 | 367.5 | 370.5 | 370.5 | 363.9 | 363.9 | 346 | 346 | 374.5 | 374.5 | 352.5 | 352.5 | 366.5 | 366.5 | 349.5 | 349.5 | 348.5 | 348.5 | 313.5 | 313.5 | 376 | 376 | 331 | 331 | 341.5 | 330.5 | 373 | 373 | 0 | 0 | 380.635 | 0 | 0 | 0 | 399.675 | 0 | 0 | 0 | 349.822 | 0 | 0 | 0 | 496.384 | 0 | 0 | 0 | 273.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.27 | 0 | 0 | 0 | 315.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.191 | -136.18 | 222.408 | 519.849 | -0.542 | 454.099 | 0.739 | 520.249 | 547.619 | 546.056 | 65.738 | 544.507 | 340.856 | 340.788 | 0 | 330.172 | 279.985 | 276.638 | 0.82 | 251.615 | 129.744 | 114.952 | 0 | 220.575 | 254.582 | 252.152 | 0 | 259.29 | 56.384 | 47.201 | 0 | 231.735 | 172.606 | 153.044 | 0 | 211.353 | 374.535 | 33.015 | 0 | 178.635 | 168.999 | 169.878 | 169.673 | 168.432 | 150.379 | 135.913 | 101.909 | 98.966 | 81.884 | 92.904 | 93.083 | 92.328 | 77.529 | 76.723 | 76.466 | 75.854 | 68.331 | 66.462 | 68.571 | 71.039 | 52.301 | 43.061 | 43.689 | 42.156 | 43.238 | 44.761 | 54.4 | 31.677 | 34.414 | 37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 562 | 562 | 505.5 | 505.5 | 559.5 | 559.5 | 474 | 474 | 539 | 539 | 501 | 501 | 491.5 | 491.5 | 482 | 482 | 440 | 440 | 601.5 | 601.5 | 479 | 479 | 455.5 | 455.5 | 450 | 450 | 503.5 | 503.5 | 400.5 | 400.5 | 419.5 | 419.5 | 376.5 | 376.5 | 478.5 | 478.5 | 338.5 | 338.5 | 528.5 | 528.5 | 381.5 | 381.5 | 338 | 338 | 413.5 | 413.5 | -135.191 | -136.18 | 603.042 | 519.849 | -0.542 | 454.099 | 621.306 | 520.249 | 547.619 | 546.056 | 544.69 | 544.507 | 340.856 | 340.788 | 692.129 | 330.172 | 279.985 | 276.638 | 458.291 | 251.615 | 129.744 | 114.952 | 510.168 | 220.575 | 254.582 | 252.152 | 589.868 | 259.29 | 56.384 | 47.201 | 560.062 | 231.735 | 172.606 | 153.044 | 461.916 | 211.353 | 374.535 | 33.015 | 378.923 | 178.635 | 168.999 | 169.878 | 169.673 | 168.432 | 150.379 | 135.913 | 101.909 | 98.966 | 81.884 | 92.904 | 93.083 | 92.328 | 77.529 | 76.723 | 76.466 | 75.854 | 68.331 | 66.462 | 68.571 | 71.039 | 52.301 | 43.061 | 43.689 | 42.156 | 43.238 | 44.761 | 54.4 | 31.677 | 34.414 | 37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 727.5 | 727.5 | 762.5 | 762.5 | 606.5 | 606.5 | 276.5 | 276.5 | 403 | 403 | 334 | 334 | 258 | 258 | 109.5 | 109.5 | -375.5 | -375.5 | 265.5 | 265.5 | 326.5 | 326.5 | 334.1 | 334.1 | 485 | 485 | 403.5 | 403.5 | 430.5 | 430.5 | 386 | 386 | 536 | 536 | 460.5 | 460.5 | 650.5 | 650.5 | 491.5 | 491.5 | 269 | 269 | -425 | -414 | -380 | -380 | -135.191 | -136.18 | 617.657 | 519.849 | -0.542 | 454.099 | 639.775 | 520.249 | 547.619 | 546.056 | 655.036 | 544.507 | 340.856 | 340.788 | 414.617 | 330.172 | 279.985 | 276.638 | 338.594 | 251.615 | 129.744 | 114.952 | 312.88 | 220.575 | 254.582 | 252.152 | 341.237 | 259.29 | 56.384 | 47.201 | 314.152 | 231.735 | 172.606 | 153.044 | 296.046 | 211.353 | 374.535 | 33.015 | 264.174 | 178.635 | 168.999 | 169.878 | 169.673 | 168.432 | 150.379 | 135.913 | 101.909 | 98.966 | 81.884 | 92.904 | 93.083 | 92.328 | 77.529 | 76.723 | 76.466 | 75.854 | 68.331 | 66.462 | 68.571 | 71.039 | 52.301 | 43.061 | 43.689 | 42.156 | 43.238 | 44.761 | 54.4 | 31.677 | 34.414 | 37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.602 | 0.602 | 0.631 | 0.631 | 0.576 | 0.576 | 0.428 | 0.428 | 0.499 | 0.499 | 0.499 | 0.499 | 0.405 | 0.405 | 0.232 | 0.232 | 25.897 | 25.897 | 0.419 | 0.419 | 0.468 | 0.468 | 0.479 | 0.479 | 0.584 | 0.584 | 0.52 | 0.52 | 0.551 | 0.551 | 0.513 | 0.513 | 0.606 | 0.606 | 0.563 | 0.563 | 0.68 | 0.68 | 0.568 | 0.568 | 0.448 | 0.448 | 4.913 | 4.786 | 69.091 | 69.091 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -81 | -81 | -59 | -59 | -113 | -113 | -105 | -105 | -134.5 | -134.5 | -165 | -165 | -112.5 | -112.5 | -120.5 | -120.5 | -79 | -79 | -234 | -234 | -108.5 | -108.5 | -91.6 | -91.6 | -104 | -104 | -131 | -131 | -50 | -50 | -53.5 | -53.5 | -27.5 | -27.5 | -121 | -121 | -33 | -33 | -154.5 | -154.5 | -50.5 | -50.5 | 0.5 | -10.5 | -39 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 646.5 | 646.5 | 703.5 | 703.5 | 493.5 | 493.5 | 171.5 | 171.5 | 268.5 | 268.5 | 169 | 169 | 145.5 | 145.5 | -11 | -11 | -454.5 | -454.5 | 31.5 | 31.5 | 218 | 218 | 242.5 | 242.5 | 381 | 381 | 272.5 | 272.5 | 380.5 | 380.5 | 332.5 | 332.5 | 508.5 | 508.5 | 339.5 | 339.5 | 617.5 | 617.5 | 337 | 337 | 218.5 | 218.5 | -424.5 | -424.5 | -419 | -419 | 0 | 0 | 617.657 | 0 | 0 | 0 | 639.775 | 0 | 0 | 0 | 589.298 | 0 | 0 | 0 | 414.617 | 0 | 0 | 0 | 338.594 | 0 | 0 | 0 | 312.88 | 0 | 0 | 0 | 341.237 | 0 | 0 | 0 | 314.152 | 0 | 0 | 0 | 296.046 | 0 | 0 | 0 | 264.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.535 | 0.535 | 0.582 | 0.582 | 0.469 | 0.469 | 0.266 | 0.266 | 0.333 | 0.333 | 0.252 | 0.252 | 0.228 | 0.228 | -0.023 | -0.023 | 31.345 | 31.345 | 0.05 | 0.05 | 0.313 | 0.313 | 0.347 | 0.347 | 0.458 | 0.458 | 0.351 | 0.351 | 0.487 | 0.487 | 0.442 | 0.442 | 0.575 | 0.575 | 0.415 | 0.415 | 0.646 | 0.646 | 0.389 | 0.389 | 0.364 | 0.364 | 4.908 | 4.908 | 76.182 | 76.182 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 92.5 | 92.5 | 101.5 | 101.5 | 66.5 | 66.5 | 27.5 | 27.5 | 30 | 30 | 16.5 | 16.5 | 8.5 | 8.5 | 9.5 | 9.5 | 104.5 | 104.5 | 30 | 30 | 37.5 | 37.5 | 21.5 | 21.5 | 56 | 56 | 41.5 | 41.5 | 54.5 | 54.5 | 66 | 66 | 97 | 97 | 69.5 | 69.5 | 197.5 | 197.5 | 85 | 85 | 30 | 30 | 5 | 5 | 40 | 40 | 135.191 | 136.18 | 97.224 | -519.849 | 0.542 | -454.099 | 119.681 | -520.249 | -547.619 | -546.056 | 110.347 | -544.507 | -340.856 | -340.788 | 84.245 | -330.172 | -279.985 | -276.638 | 87.723 | -251.615 | -129.744 | -114.952 | 92.126 | -220.575 | -254.582 | -252.152 | 82.541 | -259.29 | -56.384 | -47.201 | 82.362 | -231.735 | -172.606 | -153.044 | 83.985 | -211.353 | -374.535 | -33.015 | 78.431 | -178.635 | -168.999 | -169.878 | -169.673 | -168.432 | -150.379 | -135.913 | -101.909 | -98.966 | -81.884 | -92.904 | -93.083 | -92.328 | -77.529 | -76.723 | -76.466 | -75.854 | -68.331 | -66.462 | -68.571 | -71.039 | -52.301 | -43.061 | -43.689 | -42.156 | -43.238 | -44.761 | -54.4 | -31.677 | -34.414 | -37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 538 | 538 | 586.5 | 586.5 | 411.5 | 411.5 | 128.5 | 128.5 | 222.5 | 222.5 | 170 | 170 | 121 | 121 | -42 | -42 | -365.5 | -365.5 | -8 | -8 | 171.5 | 171.5 | 211.5 | 211.5 | 316 | 316 | 221.5 | 221.5 | 317 | 317 | 257 | 257 | 402.5 | 402.5 | 187 | 187 | 280 | 280 | 252 | 252 | 188.5 | 188.5 | -419.5 | -419.5 | -379 | -379 | -135.191 | -136.18 | 520.434 | 519.849 | -0.542 | 454.099 | 520.094 | 520.249 | 547.619 | 546.056 | 544.69 | 544.507 | 340.856 | 340.788 | 330.372 | 330.172 | 279.985 | 276.638 | 250.871 | 251.615 | 129.744 | 114.952 | 220.754 | 220.575 | 254.582 | 252.152 | 258.696 | 259.29 | 56.384 | 47.201 | 231.79 | 231.735 | 172.606 | 153.044 | 212.062 | 211.353 | 374.535 | 33.015 | 185.743 | 178.635 | 168.999 | 169.878 | 169.673 | 168.432 | 150.379 | 135.913 | 101.909 | 98.966 | 81.884 | 92.904 | 93.083 | 92.328 | 77.529 | 76.723 | 76.466 | 75.854 | 68.331 | 66.462 | 68.571 | 71.039 | 52.301 | 43.061 | 43.689 | 42.156 | 43.238 | 44.761 | 54.4 | 31.677 | 34.414 | 37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.445 | 0.445 | 0.485 | 0.485 | 0.391 | 0.391 | 0.199 | 0.199 | 0.276 | 0.276 | 0.254 | 0.254 | 0.19 | 0.19 | -0.089 | -0.089 | 25.207 | 25.207 | -0.013 | -0.013 | 0.246 | 0.246 | 0.303 | 0.303 | 0.38 | 0.38 | 0.285 | 0.285 | 0.406 | 0.406 | 0.342 | 0.342 | 0.455 | 0.455 | 0.229 | 0.229 | 0.293 | 0.293 | 0.291 | 0.291 | 0.314 | 0.314 | 4.85 | 4.85 | 68.909 | 68.909 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.21 | 0.21 | 0.22 | 0.22 | 0.16 | 0.16 | 0.048 | 0.048 | 0.082 | 0.082 | 0.063 | 0.063 | 0.039 | 0.045 | -0.016 | -0.016 | -0.14 | -0.14 | -0.003 | -0.003 | 0.063 | 0.063 | 0.078 | 0.078 | 0.12 | 0.12 | 0.082 | 0.082 | 0.12 | 0.12 | 0.095 | 0.095 | 0.14 | 0.14 | 0.087 | 0.087 | 0.13 | 0.13 | 0.088 | 0.088 | 0.09 | 0.09 | -0.27 | -0.25 | -0.18 | -0.18 | -38.46 | -38.74 | 142.63 | 142.43 | -0.15 | 129.48 | 143.37 | 143.33 | 124.18 | 140.46 | 151.6 | 151.42 | 93.16 | 92.76 | 90.19 | 90.34 | 86.42 | 80.6 | 74.05 | 74.41 | 34.82 | 35.23 | 63.13 | 63.07 | 695.77 | 71.11 | 74.88 | 74.93 | 523.89 | 13.71 | 67.2 | 67.29 | 402.65 | 45.35 | 60.36 | 60.16 | 105.96 | 9.35 | 53.12 | 51.09 | 49.1 | 45.61 | 45.54 | 45.26 | 39.56 | 40.58 | 37.73 | 36.64 | 32.44 | 32.04 | 32.1 | 31.84 | 25.86 | 26.8 | 26.32 | 26.44 | 24.98 | 23.27 | 24.01 | 24.88 | 18.11 | 14.89 | 15.11 | 14.58 | 15.29 | 15.83 | 15.8 | 12.14 | 13.19 | 14.37 | 1.54 | 0.91 | 0.95 | 1.01 | 19.74 | 20.01 | 21.53 | 22.41 |
Verwaterde WPA
| 0.21 | 0.21 | 0.22 | 0.22 | 0.16 | 0.16 | 0.048 | 0.048 | 0.082 | 0.082 | 0.063 | 0.063 | 0.039 | 0.045 | -0.016 | -0.016 | -0.14 | -0.13 | -0.003 | -0.003 | 0.063 | 0.063 | 0.078 | 0.078 | 0.12 | 0.12 | 0.082 | 0.082 | 0.12 | 0.12 | 0.092 | 0.092 | 0.12 | 0.12 | 0.067 | 0.067 | 0.1 | 0.1 | 0.075 | 0.075 | 0.09 | 0.09 | -0.2 | -0.2 | -0.18 | -0.18 | -38.41 | -38.69 | 142.38 | 142.17 | -0.15 | 129.48 | 142.24 | 143.33 | 124.18 | 140.46 | 150.23 | 150.05 | 93.16 | 92.76 | 89.44 | 90.34 | 86.42 | 80.22 | 73.83 | 73.66 | 34.82 | 35.23 | 62.63 | 62.58 | 687.77 | 70.13 | 74.38 | 74.43 | 520.8 | 13.71 | 65.58 | 65.67 | 399.07 | 45.35 | 60.36 | 60.16 | 104.56 | 8.18 | 53.12 | 51.09 | 46.6 | 45.61 | 45.54 | 45.26 | 39.56 | 40.58 | 37.73 | 36.64 | 32.44 | 32.04 | 32.1 | 31.84 | 25.86 | 26.8 | 26.32 | 26.44 | 24.98 | 23.27 | 24.01 | 24.88 | 18.11 | 14.89 | 15.11 | 14.58 | 15.29 | 15.83 | 15.8 | 12.14 | 13.19 | 14.37 | 1.54 | 0.91 | 0.95 | 1.01 | 19.74 | 20.01 | 21.53 | 22.41 |
EBITDA
| -97 | -97 | -74.5 | -74.5 | -128.5 | -128.5 | -120.5 | -120.5 | -150.5 | -150.5 | -147.5 | -147.5 | -128.5 | -128.5 | -142 | -142 | 114.5 | 114.5 | -243.5 | -243.5 | -117.5 | -117.5 | -101.1 | -101.1 | -113 | -113 | -140.5 | -140.5 | -59 | -59 | -63 | -63 | -36.5 | -36.5 | -204 | -204 | -173 | -173 | -154.5 | -154.5 | -50.5 | -50.5 | 10.5 | -0.5 | 41 | 41 | -135.191 | -136.18 | 617.657 | 519.849 | -0.542 | 454.099 | 639.775 | 520.249 | 547.619 | 546.056 | 655.036 | 544.507 | 340.856 | 340.788 | 414.617 | 330.172 | 279.985 | 276.638 | 338.594 | 251.615 | 129.744 | 114.952 | 312.88 | 220.575 | 254.582 | 252.152 | 341.237 | 259.29 | 56.384 | 47.201 | 314.152 | 231.735 | 172.606 | 153.044 | 296.046 | 211.353 | 374.535 | 33.015 | 264.174 | 178.635 | 168.999 | 169.878 | 169.673 | 168.432 | 150.379 | 135.913 | 101.909 | 98.966 | 81.884 | 92.904 | 93.083 | 92.328 | 77.529 | 76.723 | 76.466 | 75.854 | 68.331 | 66.462 | 68.571 | 71.039 | 52.301 | 43.061 | 43.689 | 42.156 | 43.238 | 44.761 | 54.4 | 31.677 | 34.414 | 37.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.08 | -0.08 | -0.062 | -0.062 | -0.122 | -0.122 | -0.187 | -0.187 | -0.186 | -0.186 | -0.22 | -0.22 | -0.202 | -0.202 | -0.301 | -0.301 | -7.897 | -7.897 | -0.385 | -0.385 | -0.169 | -0.169 | -0.145 | -0.145 | -0.136 | -0.136 | -0.181 | -0.181 | -0.076 | -0.076 | -0.084 | -0.084 | -0.041 | -0.041 | -0.249 | -0.249 | -0.181 | -0.181 | -0.179 | -0.179 | -0.084 | -0.084 | -0.121 | 0.006 | -7.455 | -7.455 | 0 | 0 | 0.471 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |