A2A S.p.A.
MIL:A2A.MI
1.7295 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 195 | 294 | 244 | 146 | 105 | 170 | -43 | 136 | 251 | 41 | 114 | 54 | 204 | 136 | 146 | 64 | 42 | 112 | 139 | 84 | 62 | 104 | 9 | 68 | 94 | 173 | 67 | 69 | -23 | 180 | -107 | 73 | 101 | 114 | -306 | 87 | 35 | 127 | -189 | 54 | 17 | 88 | -157 | -4 | 67 | 85 | 82 | 16 | 0 | 74 | 0 | -23 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 223 | 216 | 222 | 198 | 191 | 190 | 196 | 177 | 177 | 174 | 175 | 168 | 167 | 156 | 152 | 139 | 133 | 131 | 132 | 125 | 123 | 122 | 130 | 120 | 105 | 108 | 101 | 100 | 104 | 105 | 125 | 107 | 101 | 96 | 98 | 98 | 101 | 98 | 100 | 117 | 114 | 115 | 124 | 121 | 121 | 120 | 166 | 130 | 97 | 96 | 222 | 105 | 105 | 108 | 136 | 93 | 98 | 100 | 125 | 90 | 83 | 82 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -90 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 495 | -490 | -106 | -52 | 289 | -359 | 759 | -253 | 376 | -559 | 65 | 9 | 97 | 42 | -198 | 82 | 95 | -134 | -173 | 41 | 190 | -100 | -112 | 161 | 228 | -128 | 178 | 75 | 76 | -126 | 85 | 39 | 28 | -63 | 245 | -5 | 126 | -117 | 165 | 21 | 250 | 7 | 65 | -59 | 156 | -21 | 211 | 107 | 232 | -16 | 164 | -189 | 102 | 1 | 220 | -97 | 0 | 183 | -320 | 188 | 0 | 0 |
Vorderingen
| 757 | 26 | -829 | -61 | 1,555 | 392 | -616 | -670 | 449 | -583 | -1,286 | -221 | 325 | -103 | -123 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -135 | -113 | 96 | -125 | -116 | 362 | 128 | -232 | -302 | 74 | 51 | -92 | -60 | 45 | 53 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -224 | -850 | 829 | 85 | -1,110 | -1,433 | 1,316 | 842 | 415 | 14 | 1,150 | 290 | 39 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -127 | 447 | -202 | 49 | -40 | 320 | -69 | -193 | -186 | -64 | 150 | 32 | -207 | 250 | -128 | 82 | 95 | -134 | -100 | 41 | 190 | -100 | -112 | 161 | 228 | -128 | 178 | 75 | 76 | -126 | 86 | 39 | 28 | -63 | 245 | -5 | 126 | -117 | 165 | 21 | 250 | 7 | 65 | -59 | 156 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -238 | 1,536 | 73 | -77 | 30 | 1,183 | 60 | 40 | -331 | 989 | 665 | 336 | -67 | 581 | 159 | -41 | -11 | -18 | -101 | -74 | 37 | -11 | 57 | 8 | 15 | -13 | -31 | -105 | 91 | 5 | 193 | -83 | -7 | -44 | 323 | -5 | -9 | 10 | 140 | 2 | -57 | -4 | 188 | 4 | -29 | -2 | -73 | -6 | -58 | 75 | -282 | 15 | -16 | 98 | 48 | 45 | -36 | 236 | 69 | -145 | -93 | 159 |
Kasstroom uit Operationele Activiteiten
| 675 | 187 | 433 | 215 | 562 | 125 | 972 | 100 | 681 | -198 | 424 | 208 | 371 | 395 | 259 | 244 | 259 | 91 | -3 | 176 | 412 | 115 | 84 | 357 | 442 | 140 | 315 | 139 | 248 | 164 | 296 | 136 | 223 | 147 | 360 | 175 | 253 | 108 | 216 | 194 | 324 | 206 | 220 | 62 | 315 | 182 | 304 | 231 | 271 | 155 | 104 | -92 | 191 | 207 | 404 | 41 | 62 | 336 | -126 | 133 | -10 | 241 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -233 | -220 | -580 | -302 | -275 | -219 | -438 | -339 | -277 | -186 | -434 | -227 | -258 | -155 | -219 | -93 | -68 | -71 | -144 | -85 | -89 | -62 | -118 | -71 | -73 | -43 | -145 | -55 | -71 | -35 | -174 | -83 | -75 | -54 | -135 | -73 | -84 | -49 | -102 | -81 | -74 | -50 | -90 | -76 | -64 | -54 | -128 | -96 | -62 | -74 | -106 | -86 | -69 | -49 | -107 | -84 | 0 | -332 | -141 | -89 | 0 | 0 |
Netto Overnames
| 4 | 1 | -13 | -7 | 51 | 0 | 150 | -32 | 198 | 225 | 0 | 0 | 0 | 32 | 36 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -111 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -26 | -19 | -13 | -7 | -13 | -12 | 0 | -32 | -441 | -24 | -304 | -4 | -8 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -111 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -6 | 1 | 0 | 0 | 0 | -6 | -5 | 0 | 0 | -8 | 0 | -14 | -22 | -319 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 62 | 0 | 0 | 32 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 | 80 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -122 | -111 | 5 | 7 | -70 | -97 | 1 | 21 | -401 | 126 | 109 | -82 | -109 | -193 | -110 | -79 | -27 | -157 | -131 | -65 | -57 | -50 | -69 | -79 | -23 | -34 | -59 | -45 | -38 | -27 | 115 | 70 | 3 | -37 | -25 | -22 | -14 | -14 | -25 | -11 | -17 | -13 | -2 | 23 | -9 | -10 | -9 | 188 | -125 | -24 | -11 | -29 | 25 | -20 | -22 | 16 | 0 | -47 | 13 | -19 | 0 | -108 |
Kasstroom uit Investeringsactiviteiten
| -355 | -238 | -588 | -309 | -237 | -231 | -287 | -350 | -520 | 15 | -629 | -231 | -375 | -251 | -293 | -172 | -95 | -228 | -272 | -150 | -146 | -112 | -187 | -150 | -96 | -77 | -204 | -100 | -109 | -62 | -184 | -155 | -72 | -91 | -129 | -73 | -85 | -49 | -102 | -78 | -73 | -50 | -79 | -38 | -64 | -50 | -58 | 52 | -181 | -63 | -80 | -82 | -18 | -45 | -107 | -51 | 265 | -47 | -162 | -407 | -209 | -108 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -252 | -162 | -381 | -90 | -252 | -185 | -642 | -1,248 | -458 | -496 | -504 | -515 | -187 | -411 | -807 | -3 | -13 | -1 | -538 | -460 | -77 | -21 | -408 | -27 | -37 | -32 | -647 | -9 | -112 | -224 | 0 | 0 | -43 | -48 | -115 | -36 | 0 | -64 | -52 | -35 | 0 | -46 | 0 | 0 | 0 | -11 | -127 | -229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109 | 0 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -284 | 0 | -1 | -6 | -276 | 0 | 0 | -7 | -276 | 0 | 0 | -5 | -248 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | -218 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | -131 | 0 | 0 | 0 | -118 | 0 | 0 | 0 | -103 | 0 | 0 | 0 | -87 | 0 | -8 | 0 | 0 | 0 | -186 | 0 | 0 | 0 | -28 | 0 | 0 | -245 | -2 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 722 | -9 | -28 | -71 | -20 | -23 | -123 | 2,598 | -26 | -15 | -26 | -14 | 22 | -4 | -1 | -14 | -256 | -5 | 234 | -24 | -23 | -3 | 5 | 15 | 4 | 0 | -586 | -8 | -18 | -39 | -441 | 31 | 97 | -47 | 6 | -34 | -239 | -4 | -27 | 17 | -323 | 19 | -415 | -84 | -83 | -56 | 74 | -327 | -155 | 6 | -184 | 165 | -289 | -48 | -264 | -30 | -365 | -204 | 280 | 283 | 157 | -132 |
Kasstroom uit Financieringsactiviteiten
| 166 | -171 | -371 | -167 | -549 | 162 | -765 | 1,343 | 150 | 479 | 367 | 501 | -413 | -415 | 791 | -17 | -243 | -4 | -304 | 436 | -318 | -24 | -403 | 42 | -213 | -32 | 61 | -17 | -283 | 185 | -441 | 31 | -77 | -95 | -109 | 2 | -357 | -4 | -79 | 17 | -426 | 19 | -415 | -84 | -170 | -56 | 82 | -327 | -155 | 6 | 2 | 165 | -289 | -48 | -292 | -30 | -365 | -204 | 278 | 283 | 157 | -132 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 83 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 486 | -222 | -526 | -261 | -224 | 56 | -80 | 1,093 | 311 | 296 | 162 | 478 | -417 | -271 | 743 | 55 | -79 | -127 | -579 | 462 | -51 | -20 | -508 | 273 | 133 | 31 | 172 | -31 | -144 | 287 | -326 | 95 | 74 | -77 | 122 | 104 | -189 | 55 | 35 | 133 | -175 | 175 | -274 | -60 | 81 | 76 | 328 | -44 | 24 | 98 | 26 | -9 | -116 | 114 | 100 | -40 | -38 | 85 | -10 | 9 | -62 | 1 |
Kaspositie aan het Einde van de Periode
| 1,893 | 1,407 | 1,629 | 2,155 | 2,416 | 2,640 | 2,584 | 2,664 | 1,571 | 1,260 | 964 | 802 | 324 | 741 | 1,012 | 269 | 228 | 307 | 434 | 1,015 | 553 | 604 | 624 | 1,132 | 859 | 726 | 686 | 514 | 545 | 689 | 402 | 728 | 633 | 559 | 636 | 514 | 410 | 599 | 544 | 509 | 376 | 551 | 376 | 650 | 710 | 629 | 553 | 225 | 269 | 245 | 147 | 121 | 130 | 246 | 132 | 32 | 72 | 110 | 25 | 35 | 26 | 88 |