A2A S.p.A.
MIL:A2A.MI
1.7295 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,439 | 2,584 | 964 | 1,012 | 434 | 624 | 691 | 402 | 636 | 544 | 376 | 553 | 147 | 132 | 25 | 87 | 154 | 253 | 242 |
Kortetermijnbeleggingen
| 33 | 14 | 9 | 11 | 10 | 16 | 8 | 218 | 171 | 126 | 107 | 27 | 233 | 56 | 6 | 34 | 8 | 19 | 16 |
Liquide middelen en kortetermijnbeleggingen
| 1,472 | 2,598 | 973 | 1,023 | 444 | 640 | 699 | 620 | 807 | 670 | 483 | 580 | 380 | 188 | 31 | 121 | 154 | 272 | 258 |
Nettovorderingen
| 6,034 | 8,003 | 7,409 | 2,790 | 2,481 | 2,142 | 1,993 | 1,891 | 1,738 | 1,917 | 1,990 | 2,024 | 2,909 | 2,159 | 1,864 | 1,701 | 786 | 2,090 | 1,842 |
Voorraad
| 319 | 536 | 204 | 139 | 184 | 187 | 147 | 159 | 184 | 284 | 284 | 340 | 267 | 239 | 191 | 224 | 59 | 257 | 202 |
Overige vlottende activa
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 388 | 1 | 14 | 352 | 291 | 410 | 275 | 368 | 985 | 85 | 13 | 21 |
Totaal vlottende activa
| 7,826 | 11,138 | 8,587 | 3,953 | 3,110 | 2,970 | 2,840 | 3,058 | 2,730 | 2,885 | 3,109 | 3,235 | 3,966 | 2,861 | 2,454 | 3,031 | 1,084 | 2,632 | 2,323 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 6,643 | 6,162 | 5,588 | 5,162 | 4,869 | 4,620 | 4,606 | 5,080 | 5,067 | 5,625 | 5,930 | 6,370 | 4,685 | 4,872 | 4,968 | 4,005 | 1,566 | 7,026 | 7,518 |
Goodwill
| 846 | 844 | 746 | 426 | 374 | 444 | 457 | 557 | 482 | 482 | 482 | 569 | 0 | 0 | 0 | 0 | 0 | 2,512.349 | 2,580.218 |
Immateriële activa
| 2,784 | 2,671 | 2,379 | 2,311 | 2,005 | 1,858 | 1,406 | 1,167 | 866 | 836 | 824 | 824 | 1,503 | 1,552 | 689 | 634 | 0 | 19.651 | 16.782 |
Goodwill en immateriële activa
| 3,630 | 3,515 | 3,125 | 2,737 | 2,379 | 2,302 | 1,863 | 1,724 | 1,348 | 1,318 | 1,306 | 1,393 | 1,503 | 1,552 | 689 | 634 | 176 | 2,532 | 2,597 |
Langetermijnbeleggingen
| 64 | 89 | 88 | 42 | 55 | 29 | 99 | -82 | -34 | 13 | 133 | 236 | 336 | 2,395 | 3,161 | 3,070 | 841 | 549 | 442 |
Belastingvorderingen
| 464 | 363 | 424 | 265 | 277 | 264 | 301 | 363 | 308 | 323 | 372 | 269 | 233 | 430 | 458 | 316 | 41 | 263 | 262 |
Overige niet-vlottende activa
| 171 | 100 | 196 | 67 | 35 | 148 | 240 | 236 | 382 | 169 | 160 | 442 | 132 | 251 | 470 | 91 | 20 | 92 | 197 |
Totaal niet-vlottende activa
| 10,972 | 10,229 | 9,421 | 8,273 | 7,615 | 7,363 | 7,109 | 7,321 | 7,071 | 7,448 | 7,901 | 8,710 | 6,889 | 9,500 | 9,746 | 8,116 | 2,644 | 10,462 | 11,016 |
Totaal activa
| 18,798 | 21,367 | 18,008 | 12,226 | 10,725 | 10,333 | 9,949 | 10,379 | 9,801 | 10,333 | 11,010 | 11,945 | 10,855 | 12,361 | 12,200 | 11,147 | 3,728 | 13,094 | 13,339 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 4,105 | 5,481 | 2,886 | 1,549 | 1,478 | 1,410 | 1,379 | 1,381 | 1,165 | 1,249 | 1,298 | 1,325 | 1,348 | 1,450 | 1,074 | 1,186 | 393 | 1,840 | 1,445 |
Kortlopende schulden
| 775 | 1,022 | 746 | 588 | 304 | 694 | 437 | 359 | 692 | 125 | 415 | 653 | 675 | 448 | 0 | 0 | 201 | 2,119 | 1,059 |
Belastingschulden
| 165 | 240 | 116 | 57 | 79 | 89 | 97 | 104 | 101 | 2 | 13 | 8 | 25 | 56 | 13 | 38 | 16 | 86 | 102 |
Uitgestelde opbrengsten
| 0 | 0 | 4,506 | 865 | 844 | 89 | 516 | 769 | 554 | 107 | 80 | 60 | 25 | 56 | 0 | 0 | 27 | 197 | 129 |
Overige kortlopende verplichtingen
| 2,140 | 3,183 | 10 | 9 | 9 | 529 | 11 | 11 | 15 | 511 | 507 | 441 | 442 | 404 | 1,000 | 994 | 279 | 11 | 45 |
Totaal kortlopende verplichtingen
| 7,020 | 9,686 | 8,148 | 3,011 | 2,635 | 2,722 | 2,343 | 2,520 | 2,426 | 1,992 | 2,300 | 2,479 | 2,490 | 2,358 | 2,074 | 2,180 | 900 | 4,167 | 2,678 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,576 | 5,867 | 4,322 | 3,909 | 3,307 | 2,984 | 3,501 | 3,436 | 3,089 | 3,931 | 3,982 | 4,371 | 3,851 | 0 | 0 | 0 | 962 | 3,115 | 5,001 |
Uitgestelde opbrengsten niet-vlottend
| -385 | -448 | 92 | 72 | -604 | -670 | -665 | -712 | -786 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 61 | 831 | 818 |
Uitgestelde belastingverplichtingen niet-vlottend
| 385 | 448 | 1,120 | 1,066 | 604 | 670 | 665 | 712 | 786 | 0 | 0 | 0 | 10 | 493 | 484 | 322 | 119 | 769 | 937 |
Overige niet-vlottende verplichtingen
| 1,400 | 1,347 | 23 | 52 | 1,132 | 1,104 | 1,092 | 1,152 | 1,027 | 1,231 | 1,380 | 1,398 | 177 | 4,665 | 5,047 | 3,923 | 126 | 1 | 216 |
Totaal niet-vlottende verplichtingen
| 6,976 | 7,214 | 5,557 | 5,099 | 4,439 | 4,088 | 4,593 | 4,588 | 4,116 | 5,162 | 5,362 | 5,769 | 4,772 | 5,158 | 5,531 | 4,245 | 1,268 | 4,716 | 6,972 |
Totaal passiva
| 13,996 | 16,900 | 13,705 | 8,110 | 7,074 | 6,810 | 6,936 | 7,108 | 6,542 | 7,154 | 7,662 | 8,248 | 7,262 | 7,516 | 7,605 | 6,425 | 2,168 | 8,883 | 9,650 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,629 | 1,522 | 774 | 936 | 936 |
Ingehouden winsten
| 659 | 401 | 504 | 364 | 389 | 344 | 293 | 224 | 73 | -37 | 62 | 260 | -420 | 308 | 80 | 316 | 225 | 544 | 341 |
Overige gereserveerde algehele resultaten
| 1,952 | 2,270 | 2,131 | 1,962 | 1,714 | 1,560 | 1,303 | 1,151 | 1,005 | 1,048 | 1,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -401 | -504 | -418 | -443 | -398 | -347 | -287 | -61 | -61 | -61 | 957 | 1,558 | 1,564 | 1,981 | 2,036 | 541 | 483 | 372 |
Totaal eigen vermogen van aandeelhouders
| 4,240 | 3,899 | 3,760 | 3,537 | 3,289 | 3,135 | 2,878 | 2,717 | 2,646 | 2,579 | 2,791 | 2,846 | 2,767 | 3,501 | 3,690 | 3,874 | 1,540 | 1,963 | 1,649 |
Totaal eigen vermogen
| 4,802 | 4,467 | 4,303 | 4,116 | 3,651 | 3,523 | 3,013 | 3,271 | 3,259 | 3,179 | 3,348 | 3,697 | 3,593 | 4,845 | 4,595 | 4,722 | 1,560 | 4,211 | 3,689 |
Totaal passiva en aandeelhoudersvermogen
| 18,798 | 21,367 | 18,008 | 12,226 | 10,725 | 10,333 | 9,949 | 10,379 | 9,801 | 10,333 | 11,010 | 11,945 | 10,855 | 12,361 | 12,200 | 11,147 | 3,728 | 13,094 | 13,339 |