Valor Holdings Co., Ltd.

TSE:9956.T

2100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,81321,48223,26029,92424,68718,49415,17814,81817,24720,10017,13015,87312,76313,8009,8419,0798,4128,0827,3368,080
Kortetermijnbeleggingen 785-36,053-36,312-35,983-36,423-31,188-28,074-26,624-25,745-24,939-26,259-24,677-121-96-58-23-292,442-2329
Liquide middelen en kortetermijnbeleggingen 29,59821,48223,26029,92424,68718,49415,17814,81817,24720,10017,13015,87312,76313,8009,8419,0798,4128,0827,3368,109
Nettovorderingen 25,44016,70114,90513,71712,7798,45310,2199,0737,9177,3758,3856,7336,6206,0044,9594,5013,9973,8533,3032,816
Voorraad 64,51961,11957,38954,02752,17536,93835,93634,41831,27928,70324,27722,28321,78119,93419,25118,08916,82517,90714,23911,832
Overige vlottende activa 16,04316,36914,66314,53114,92412,11011,09510,73610,1728,1588,2276,8107,1495,7925,0664,7534,6404,5613,6813,231
Totaal vlottende activa 135,600115,671110,217112,199104,56575,99572,42869,04566,61564,33658,01951,69948,31345,53039,11736,42233,87434,40328,55925,988
Niet-vlottende activa:
Materiële vaste activa, netto 229,404225,405225,312218,173209,431176,983165,621155,697146,918140,260134,399121,564112,592106,46199,86596,72394,24786,57969,52861,634
Goodwill 1,8281,8072,3231,4961,3901,1987477511732483795469481,0481,4042,0862,7683,2644974
Immateriële activa 15,93516,61915,43614,49714,3168,5488,5317,6517,1256,5566,3565,9165,6455,5155,3665,2524,8754,0986,3405,828
Goodwill en immateriële activa 17,76318,42617,75915,99315,7069,7469,2788,4027,2986,8046,7356,4626,5936,5636,7707,3387,6437,3626,3895,902
Langetermijnbeleggingen 14,41846,03446,09945,94743,56440,14130,15028,91428,05126,83728,81027,5502,7722,4472,6032,3932,8771,6983,1142,342
Belastingvorderingen 10,63110,5089,90011,0399,5997,9725,3164,2313,9954,1434,2793,7894,6984,7133,7473,3512,8992,5302,1031,046
Overige niet-vlottende activa 36,9911,0601,0761,1041,0509723,1503,1963,0363,0032,8862,56224,80624,35124,33824,10123,06923,51418,93616,863
Totaal niet-vlottende activa 309,207301,433300,146292,256279,350235,814213,515200,440189,298181,047177,109161,927151,461144,535137,323133,906130,735121,683100,07087,787
Totaal activa 444,807417,107410,365404,458383,919311,813285,947269,488255,916245,386235,131213,629199,774190,065176,440170,328164,609156,086128,629113,775
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,66259,50457,23759,42351,40041,56438,59636,71835,37633,03033,42528,97728,13726,37023,31721,95720,82721,31717,57714,935
Kortlopende schulden 59,11353,06357,08165,04149,88835,45232,32236,17238,04430,77435,79631,46936,38734,88737,49837,78830,85730,96525,33421,447
Belastingschulden 5,2674,7443,4807,8483,6593,4452,4912,9513,6532,6013,0373,3913,8794,3362,3701,4252,7022,6972,2032,326
Uitgestelde opbrengsten 2,6269,2257,82613,7989,3507,9216,5436,4836,8575,5325,7665,9866,4046,5394,2793,4604,6794,3613,9073,693
Overige kortlopende verplichtingen 40,51828,64125,90127,22231,14819,34619,61815,64715,18214,76211,17412,57113,17510,8409,8128,63212,44411,8047,8486,514
Totaal kortlopende verplichtingen 166,919150,433148,045165,484141,786104,28397,07995,02095,45984,09886,16179,00384,10378,63674,90671,83768,80768,44754,66646,589
Langlopende verplichtingen:
Langetermijnschulden 54,49565,71668,37355,84074,98261,26356,49651,05846,90656,10451,46644,20832,99434,85631,60731,84030,85926,60315,49923,829
Uitgestelde opbrengsten niet-vlottend 9,43925,06422,93619,81918,07313,78012,2919,5428,6058,2567,6997,9007,1086,7763,6253,4593,5932,9765821,620
Uitgestelde belastingverplichtingen niet-vlottend 26923119824721920511814023931233863461075443167668435916815
Overige niet-vlottende verplichtingen 34,3538,1468,2957,8798,2156,8906,7986,0035,6835,7386,5216,4206,8257,2227,2937,1626,8926,8128,8285,709
Totaal niet-vlottende verplichtingen 98,55699,15799,80283,785101,48982,13875,70366,74361,43370,41066,02459,16247,53749,60842,95643,13742,02836,75025,07731,173
Totaal passiva 265,475249,590247,847249,269243,275186,421172,782161,763156,892154,508152,185138,165131,640128,244117,862114,974110,835105,19779,74377,762
Eigen vermogen:
Preferente aandelen 0152,406148,161142,095132,374124,05500000000000000
Gewone aandelen 13,60913,60913,60913,60913,60913,60911,91611,91611,91611,91611,91611,91611,91611,91611,91611,91611,91611,91611,7096,279
Ingehouden winsten 128,340119,567115,030108,99899,25695,46889,89884,44275,84166,83459,16151,54344,78938,86135,64732,29229,87526,62123,53721,737
Overige gereserveerde algehele resultaten 2,868345546900-1,48464447362958830619929800000000
Overige totale aandeelhoudersvermogen 19,253-133,176-128,639-122,607-112,865-109,07710,19010,16510,11411,28211,17511,17510,90010,56610,54210,69711,55111,62813,0157,465
Totaal eigen vermogen van aandeelhouders 164,070152,751148,707142,995130,890124,699112,477107,15298,45990,33882,45174,93267,60561,34358,10554,90553,34250,16548,26135,481
Totaal eigen vermogen 179,328167,517162,518155,189140,644125,392113,165107,72599,02490,87882,94675,46468,13461,82158,57855,35453,77450,88948,88636,013
Totaal passiva en aandeelhoudersvermogen 444,803417,107410,365404,458383,919311,813285,947269,488255,916245,386235,131213,629199,774190,065176,440170,328164,609156,086128,629113,775