Ohsho Food Service Corp.
TSE:9936.T
3100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,943 | 1,702 | 2,282 | 1,733 | 2,621 | 2,848 | 1,987 | 2,163 | 1,804 | 2,804 | 2,655 | 4,050 | 3,146 | 3,140 | 1,646 | 2,290 | 2,072 | 583 | 1,573 | 2,141 | 2,240 | 1,992 | 812 | 1,806 | 2,423 | 1,565 | 1,249 | 1,579 | 1,728 | 920 | 810 | 2,051 | 1,628 | 1,069 | 964 | 1,791 | 1,818 | 1,475 | 1,704 | 1,966 | 1,515 | 947 | 2,113 | 1,886 | 1,911 | 1,697 | 1,717 | 2,539 | 2,486 | 1,948 | 2,077 | 2,488 | 2,465 | 2,001 | 2,016 | 2,490 | 2,722 | 2,074 | 1,167 | 2,769 | 2,942 | 1,858 | 1,245 | 1,416 |
Afschrijvingen & Amortisatie
| 763 | 729 | 753 | 710 | 679 | 659 | 715 | 674 | 647 | 636 | 677 | 657 | 636 | 607 | 668 | 646 | 623 | 588 | 662 | 634 | 619 | 593 | 663 | 643 | 632 | 615 | 828 | 785 | 769 | 755 | 778 | 742 | 726 | 710 | 906 | 780 | 755 | 721 | 910 | 857 | 817 | 784 | 926 | 880 | 826 | 784 | 935 | 877 | 821 | 741 | 858 | 788 | 752 | 707 | 833 | 775 | 725 | 665 | 750 | 699 | 626 | 559 | 631 | 610 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -965 | 242 | 794 | 316 | -560 | 252 | -82 | 154 | -599 | 604 | -180 | 196 | -731 | 350 | -108 | -95 | -473 | -385 | -134 | -72 | -250 | 13 | 35 | 298 | -184 | 4 | -42 | 298 | -3 | -516 | 166 | 219 | 120 | 457 | -618 | 42 | -82 | -832 | 184 | 194 | 302 | -1 | -40 | 205 | -4 | -138 | 41 | 38 | 25 | -189 | 62 | 114 | 29 | -2 | -19 | 90 | 5 | -355 | 117 | 211 | 31 | -1 | 139 | 144 |
Vorderingen
| -197 | 356 | -276 | -133 | -213 | 250 | -79 | -322 | -201 | 298 | 3 | -455 | -98 | -59 | 121 | -411 | -117 | 32 | -130 | -537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 101 | -169 | 175 | -91 | 18 | -35 | 13 | -55 | 4 | -53 | 78 | -39 | -46 | -42 | 129 | -50 | -64 | -15 | 40 | -57 | -15 | -41 | 147 | -28 | -32 | -52 | 104 | -39 | -48 | -8 | 93 | -129 | 29 | 7 | 58 | -98 | -33 | 11 | 85 | -90 | -8 | -11 | 81 | -69 | -22 | -24 | 130 | -110 | 31 | -29 | 62 | -92 | 35 | -33 | 75 | -91 | -4 | -32 | 69 | -73 | -24 | -10 | 154 | -103 |
Crediteuren
| -277 | 149 | -248 | 424 | -95 | 5 | -79 | 495 | -132 | 24 | -269 | 668 | -197 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -592 | 55 | 1,143 | 116 | -270 | 32 | 63 | 36 | -270 | 335 | -261 | 690 | -587 | 392 | -237 | -45 | -409 | -370 | -174 | -15 | -235 | 54 | -112 | 326 | -152 | 56 | -146 | 337 | 45 | -508 | 73 | 348 | 91 | 450 | -676 | 140 | -49 | -843 | 99 | 284 | 310 | 10 | -121 | 274 | 18 | -114 | -89 | 148 | -6 | -160 | 0 | 206 | -6 | 31 | -94 | 181 | 9 | -323 | 48 | 284 | 55 | 9 | -15 | 247 |
Overige Niet-Contante Posten
| 948 | -735 | 2,330 | -270 | -589 | -486 | 1,131 | -2,513 | -109 | -2,691 | 1,011 | -887 | -783 | -948 | 924 | -1,428 | -72 | -1,655 | 1,310 | -1,448 | -556 | -1,581 | 1,660 | -1,078 | -515 | -596 | 705 | -1,210 | -546 | -658 | 966 | -1,493 | -154 | -244 | 710 | -1,495 | -842 | -323 | 248 | -1,822 | -709 | -173 | 219 | -1,975 | -415 | -1,092 | 501 | -2,225 | -361 | -1,610 | 440 | -2,238 | -320 | -1,276 | 440 | -2,593 | -317 | -2,843 | 1,894 | -1,284 | -126 | -384 | 1,057 | -1,542 |
Kasstroom uit Operationele Activiteiten
| 2,689 | 1,938 | 4,304 | 2,489 | 2,151 | 3,273 | 3,751 | 478 | 1,743 | 1,353 | 4,163 | 4,016 | 2,268 | 3,149 | 3,130 | 1,413 | 2,150 | -869 | 3,411 | 1,255 | 2,053 | 1,017 | 3,170 | 1,669 | 2,356 | 1,588 | 2,740 | 1,452 | 1,948 | 501 | 2,720 | 1,519 | 2,320 | 1,992 | 1,962 | 1,118 | 1,649 | 1,041 | 3,046 | 1,195 | 1,925 | 1,557 | 3,218 | 996 | 2,318 | 1,251 | 3,194 | 1,229 | 2,971 | 890 | 3,437 | 1,152 | 2,926 | 1,430 | 3,270 | 762 | 3,135 | -459 | 3,928 | 2,395 | 3,473 | 2,032 | 3,072 | 628 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,046 | -1,060 | -887 | -958 | -841 | -796 | -873 | -940 | -555 | -838 | -317 | -987 | -799 | -453 | -345 | -411 | -1,261 | -1,175 | -517 | -799 | -531 | -396 | -366 | -291 | -452 | -339 | -385 | -378 | -530 | -609 | -434 | -460 | -430 | -1,373 | -1,960 | -1,399 | -1,904 | -2,218 | -468 | -688 | -510 | -701 | -915 | -675 | -827 | -733 | -1,293 | -1,069 | -1,045 | -1,135 | -1,123 | -885 | -640 | -928 | -1,056 | -867 | -1,271 | -1,095 | -1,172 | -1,128 | -1,073 | -870 | -549 | -884 |
Netto Overnames
| 0 | 0 | 129 | 1 | 2 | 504 | 0 | 0 | 13 | 210 | 3 | 1 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -128 | -108 | -82 | -98 | -81 | -116 | -105 | -44 | -71 | -26 | -150 | -15 | -120 | -100 | -76 | -61 | -30 | -85 | -54 | 218 | -38 | -33 | -80 | -20 | -52 | 5 | -22 | -7 | -10 | 22 | 9 | -114 | 271 | 4 | -16 | -58 | 137 | 88 | 286 | -35 | 207 | 18 | -16 | -36 | 27 | 65 | 2 | -153 | -60 | -30 | -138 | -72 | -96 | -91 | -2 | -153 | 46 | -67 | -121 | -61 | -40 | -31 | -29 | -136 |
Kasstroom uit Investeringsactiviteiten
| -1,174 | -1,168 | -839 | -1,055 | -920 | -408 | -978 | -984 | -613 | -654 | -467 | -1,002 | -919 | -553 | -421 | -472 | -1,291 | -1,260 | -571 | -581 | -569 | -429 | -446 | -311 | -504 | -334 | -407 | -385 | -540 | -587 | -425 | -574 | -159 | -1,369 | -1,976 | -1,457 | -1,767 | -2,130 | -182 | -723 | -303 | -683 | -931 | -711 | -800 | -668 | -1,291 | -1,222 | -1,105 | -1,165 | -1,261 | -957 | -736 | -1,019 | -1,058 | -1,020 | -1,225 | -1,162 | -1,293 | -1,189 | -1,113 | -901 | -588 | -1,020 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -500 | -500 | -500 | -500 | -500 | -500 | -500 | -547 | -12,658 | -3,358 | -3,407 | -3,453 | -3,549 | -522 | -570 | -633 | -757 | -882 | -945 | -942 | -936 | -930 | -927 | -929 | -934 | -938 | -941 | -1,003 | -1,134 | -1,259 | -1,327 | -1,361 | -1,432 | -1,502 | -1,537 | -1,487 | -1,388 | -1,288 | -1,239 | -1,259 | -1,300 | -1,340 | -1,361 | -1,363 | -1,443 | -1,462 | -1,557 | -1,670 | -1,801 | -1,989 | -2,271 | -2,168 | -2,254 | -2,156 | -2,194 | -2,140 | -2,024 | -2,208 | -1,833 | -1,910 | -1,829 | -2,026 | -1,739 | -2,041 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,602 | 0 | 0 | 0 | 1,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 11 | 26 | 0 | 3 | 27 | 41 | 49 | 196 | 3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,799 | 0 | 0 | 0 | -1,712 | 0 | 0 | 0 | -2,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,859 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1,411 | 0 | -1,317 | 0 | -1,410 | 0 | -1,128 | 0 | -1,315 | 0 | -939 | 0 | -938 | 0 | -939 | 0 | -1,125 | 0 | -1,126 | 0 | -1,125 | 0 | -1,123 | 0 | -1,123 | 0 | -1,123 | 0 | -1,123 | 0 | -1,123 | 0 | -1,247 | 0 | -1,151 | 0 | -979 | 0 | -979 | 0 | -1,211 | 0 | -807 | 0 | -1,009 | 0 | -606 | 0 | -605 | 0 | -606 | 0 | -705 | 0 | -503 | 0 | -503 | 0 | -501 | 0 | -502 | 0 | -371 |
Overige Financieringsactiviteiten
| -1 | 0 | 1 | -1 | -500 | -500 | -500 | -1 | 9,999 | -3,358 | 1 | -1 | 1 | -1 | 0 | 1 | -1 | 24,998 | 0 | 1,709 | 0 | 1,710 | -1 | 1,710 | 0 | -1,291 | 0 | 249 | 1 | 2,249 | 1 | 6,601 | 0 | -1 | 0 | 1,792 | 0 | 1 | 1 | 2,607 | 0 | 2,607 | 0 | 2,865 | 1 | 2,654 | -629 | 3,678 | -629 | 4,096 | -629 | 3,768 | -629 | -1 | -299 | 3,199 | -301 | 2,992 | 457 | 3,453 | -301 | 3,069 | 240 | 3,152 |
Kasstroom uit Financieringsactiviteiten
| -502 | -1,911 | -500 | -1,818 | -500 | -1,910 | -500 | -1,676 | -2,659 | -4,673 | -3,406 | -4,393 | -3,548 | -1,461 | -570 | -1,571 | -758 | 22,991 | -945 | -359 | -936 | -345 | -928 | -343 | -934 | -3,352 | -941 | -1,877 | -1,133 | -133 | -1,326 | 4,117 | -1,432 | -2,947 | -1,537 | -846 | -1,388 | -2,186 | -1,238 | 369 | -1,300 | -2,239 | -1,361 | 695 | -1,442 | 183 | -2,186 | 1,402 | -2,430 | 1,502 | -2,900 | 994 | -2,867 | 1,447 | -2,467 | 556 | -2,322 | 308 | -1,335 | 1,091 | -1,934 | -2,315 | -1,499 | 740 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | 0 | 2 | -1 | -1 | -1 | 0 | 2 | 0 | 0 | 1 | 0 | 2 | 0 | -1 | 3 | -1 | 2 | -2 | -2 | -1 | -5 | 4 | -1 | -7 | 4 | -8 | -1 | -1 | -1 | 1 | 0 | -1 | -1 | 1 | 1 | -2 | 1 | 1 | -1 | -1 | 1 | -1 | 2 | 2 | 2 | -1 | -1 | 1 | 1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | 1 | -2 | 0 | 0 | -2 | 0 |
Netto Kasstroomverandering
| 1,016 | -1,140 | 2,964 | -381 | 730 | 954 | 2,272 | -2,182 | -1,527 | -3,974 | 290 | -1,378 | -2,199 | 1,137 | 2,139 | -631 | 104 | 20,861 | 1,897 | 314 | 546 | 242 | 1,792 | 1,019 | 916 | -2,105 | 1,396 | -818 | 273 | -96 | 968 | 5,063 | 729 | -2,325 | -1,552 | -1,184 | -1,505 | -3,277 | 1,627 | 842 | 321 | -1,366 | 925 | 981 | 76 | 769 | -281 | 1,409 | -565 | 1,228 | -723 | 1,188 | -677 | 1,858 | -257 | 297 | -412 | -1,314 | 1,301 | 2,294 | 426 | -1,184 | 982 | 348 |
Kaspositie aan het Einde van de Periode
| 36,172 | 35,156 | 36,296 | 33,332 | 33,713 | 32,983 | 32,029 | 29,757 | 31,939 | 33,466 | 37,440 | 37,150 | 38,528 | 40,727 | 39,590 | 37,451 | 38,082 | 37,978 | 17,117 | 15,220 | 14,906 | 14,360 | 14,118 | 12,326 | 11,307 | 10,391 | 12,496 | 11,100 | 11,918 | 11,645 | 11,741 | 10,773 | 5,710 | 4,981 | 7,306 | 8,858 | 10,042 | 11,547 | 14,835 | 13,208 | 12,366 | 12,045 | 13,411 | 12,486 | 11,505 | 11,429 | 10,660 | 10,941 | 9,532 | 10,097 | 8,869 | 9,592 | 8,404 | 9,081 | 7,223 | 7,480 | 7,183 | 7,595 | 8,909 | 7,608 | 5,314 | 4,888 | 6,072 | 5,090 |