Ohsho Food Service Corp.
TSE:9936.T
3100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101,401 | 93,022 | 84,775 | 80,616 | 85,571 | 81,638 | 78,117 | 75,078 | 75,317 | 75,820 | 76,281 | 74,365 | 71,009 | 68,360 | 67,287 | 54,986 | 49,767 | 47,206 | 45,791 | 43,217 |
Kosten van de omzet
| 33,809 | 29,364 | 26,600 | 24,527 | 25,423 | 24,376 | 23,797 | 22,624 | 22,503 | 22,721 | 23,125 | 21,746 | 21,009 | 19,978 | 19,227 | 17,009 | 15,257 | 14,345 | 14,082 | 13,481 |
Brutowinst
| 67,592 | 63,658 | 58,175 | 56,089 | 60,148 | 57,262 | 54,320 | 52,454 | 52,814 | 53,099 | 53,156 | 52,619 | 50,000 | 48,382 | 48,060 | 37,977 | 34,510 | 32,861 | 31,709 | 29,736 |
Brutowinstmarge
| 0.667 | 0.684 | 0.686 | 0.696 | 0.703 | 0.701 | 0.695 | 0.699 | 0.701 | 0.7 | 0.697 | 0.708 | 0.704 | 0.708 | 0.714 | 0.691 | 0.693 | 0.696 | 0.692 | 0.688 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6,604 | 7,189 | 5,610 | 5,437 | 5,876 | 5,813 | 5,748 | 5,740 | 5,739 | 6,102 | 5,898 | 5,349 | 6,403 | 5,884 | 5,518 | 5,240 | 4,622 | 11,387 | 10,919 | 10,185 |
Verkoop- en marketingkosten
| 5,764 | 5,375 | 5,348 | 5,089 | 4,976 | 4,649 | 4,538 | 4,222 | 4,348 | 4,242 | 4,873 | 4,546 | 4,251 | 4,314 | 4,289 | 3,511 | 3,329 | 3,014 | 2,917 | 2,496 |
Verkoop-, algemene en administratieve kosten
| 56,958 | 12,564 | 10,958 | 10,526 | 10,852 | 10,462 | 10,286 | 9,962 | 10,087 | 10,344 | 10,771 | 9,895 | 10,654 | 10,198 | 9,807 | 8,751 | 7,951 | 14,401 | 13,836 | 12,681 |
Overige kosten
| -347 | 1,114 | 6,065 | 788 | 252 | 264 | 250 | 283 | 268 | 338 | 169 | 187 | 128 | 300 | 276 | 238 | 227 | 142 | 127 | -17 |
Bedrijfskosten
| 57,305 | 55,668 | 51,209 | 50,007 | 52,440 | 50,329 | 48,808 | 46,953 | 46,537 | 47,073 | 46,148 | 43,804 | 39,008 | 37,048 | 35,715 | 30,523 | 27,988 | 27,497 | 26,451 | 24,487 |
Bedrijfsresultaat
| 10,287 | 7,981 | 6,959 | 6,073 | 7,698 | 6,924 | 5,503 | 5,494 | 6,269 | 6,018 | 6,999 | 8,806 | 10,992 | 11,334 | 12,345 | 7,454 | 6,522 | 5,364 | 5,258 | 5,249 |
Bedrijfsresultaat ratio
| 0.101 | 0.086 | 0.082 | 0.075 | 0.09 | 0.085 | 0.07 | 0.073 | 0.083 | 0.079 | 0.092 | 0.118 | 0.155 | 0.166 | 0.183 | 0.136 | 0.131 | 0.114 | 0.115 | 0.121 |
Totaal overige inkomsten en kosten netto
| 466 | 776 | 6,032 | 516 | 246 | -319 | -35 | 58 | -228 | 106 | 599 | -125 | -1,961 | -2,032 | -3,609 | -1,652 | -1,549 | -914 | -1,072 | -3,754 |
Inkomen voor belasting
| 10,753 | 8,758 | 12,991 | 6,591 | 7,946 | 6,606 | 5,476 | 5,558 | 6,048 | 6,132 | 7,607 | 8,690 | 9,031 | 9,302 | 8,736 | 5,802 | 4,973 | 4,450 | 4,186 | 1,495 |
Inkomen voor belasting ratio
| 0.106 | 0.094 | 0.153 | 0.082 | 0.093 | 0.081 | 0.07 | 0.074 | 0.08 | 0.081 | 0.1 | 0.117 | 0.127 | 0.136 | 0.13 | 0.106 | 0.1 | 0.094 | 0.091 | 0.035 |
Belastingkosten
| 2,842 | 2,545 | 4,184 | 2,304 | 2,634 | 2,417 | 1,824 | 1,719 | 1,979 | 2,456 | 3,282 | 3,765 | 4,223 | 3,991 | 3,808 | 2,586 | 2,260 | 1,948 | 2,813 | 840 |
Nettowinst
| 7,911 | 6,213 | 8,807 | 4,287 | 5,311 | 4,189 | 3,652 | 3,839 | 4,068 | 3,675 | 4,325 | 4,925 | 4,807 | 5,311 | 4,927 | 3,216 | 2,713 | 2,501 | 1,372 | 654 |
Nettowinstmarge
| 0.078 | 0.067 | 0.104 | 0.053 | 0.062 | 0.051 | 0.047 | 0.051 | 0.054 | 0.048 | 0.057 | 0.066 | 0.068 | 0.078 | 0.073 | 0.058 | 0.055 | 0.053 | 0.03 | 0.015 |
WPA (Winst Per Aandeel)
| 140.15 | 110.16 | 156.33 | 76.13 | 94.36 | 74.54 | 65.02 | 67.905 | 70.46 | 62.25 | 71.42 | 81.245 | 79.327 | 87.792 | 80.736 | 49.054 | 41.399 | 38.175 | 19.93 | 9.481 |
Verwaterde WPA
| 140.15 | 110.16 | 156.33 | 76.13 | 94.36 | 74.54 | 65.02 | 67.905 | 70.46 | 62.25 | 71.42 | 81.245 | 79.311 | 87.629 | 80.376 | 49.008 | 41.342 | 38.022 | 19.853 | 9.471 |
EBITDA
| 13,088 | 11,843 | 15,662 | 9,449 | 10,520 | 9,794 | 8,940 | 8,779 | 9,744 | 9,775 | 10,628 | 12,414 | 14,234 | 14,644 | 15,266 | 10,006 | 8,783 | 7,345 | 7,034 | 6,781 |
EBITDA ratio
| 0.129 | 0.127 | 0.185 | 0.117 | 0.123 | 0.12 | 0.114 | 0.117 | 0.129 | 0.129 | 0.139 | 0.167 | 0.2 | 0.214 | 0.227 | 0.182 | 0.176 | 0.156 | 0.154 | 0.157 |