Ohsho Food Service Corp.

TSE:9936.T

3100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,17235,15636,29633,33233,71332,98332,02929,75731,93933,46637,44037,15038,52840,72739,59037,45138,08237,97817,11715,22014,90614,36014,11812,32611,30710,39112,49611,10411,92611,65211,75010,7925,7355,0037,3368,89210,07711,58214,86613,24312,40412,07913,44812,52711,55111,47010,69710,9839,57910,1468,9229,6518,4659,1377,2807,5417,2477,6568,9687,6705,3776,1355,151
Kortetermijnbeleggingen 00000-8,040-5,69900-7,837-5,486-7,233-7,2030-5,106-6,204-6,438-6,639-4,437-5,999-6,169-6,680-4,657-6,353-5,561-6,087-4,747-5,360-5,712-5,769-4,806000-4,823000-5,012-6,886-6,943-6,939-4,551-6,950-6,975-6,948-4,669-7,325-7,1030-27601010101000-34000-3660
Liquide middelen en kortetermijnbeleggingen 36,17235,15636,29633,33233,71332,98332,02929,75731,93933,46637,44037,15038,52840,72739,59037,45138,08237,97817,11715,22014,90614,36014,11812,32611,30710,39112,49611,10411,92611,65211,75010,7925,7355,0037,3368,89210,07711,58214,86613,24312,40412,07913,44812,52711,55111,47010,69710,9839,57910,1468,9229,6518,4759,1477,2907,5517,2477,6568,9687,6705,3776,1355,151
Nettovorderingen 2,7342,5352,8902,6142,4782,2662,5162,4392,1151,9122,2102,2121,7561,6571,5971,7171,3061,1881,2201,0898344805524914294029114524063441,2483833413041,20637837330486525524121371625620718385121518615572914372776348277118801127128558130
Voorraad 612712542718626645610624567572518597557511469598548483468508451436394542514482430535496448440533402432439497399365376460371363352433363341316447335368338400307344310385294290258326253219374
Overige vlottende activa 9801,1218799411,0141,0227141,2258941,0227129718959897968829419907499259841,0969491,1591,0681,0618721,1781,3671,5212981,0461,1391,1933461,0331,1831,2346979591,1931,2576079671,1241,2475668701,1721,1824547781,1001,1484316841,0471,0934237921,047413970
Totaal vlottende activa 40,49839,52440,60737,60537,83136,91635,86934,04535,51536,97240,88040,93041,73643,88442,45240,64840,87740,63919,55417,74217,17516,37216,01314,51813,31812,33614,70913,26914,19513,96513,73612,7547,6176,9329,32710,80012,03213,48516,80414,91714,20913,91215,12314,18313,24513,24112,43012,51511,27211,85110,44310,9729,95410,7168,6658,7028,6659,15710,4508,9156,8057,3256,625
Niet-vlottende activa:
Materiële vaste activa, netto 38,32337,98037,75036,48436,21635,99936,12936,03335,60035,60136,22836,40536,25735,90336,09236,50536,76736,25135,79835,93735,95135,92436,08936,90137,29937,52137,75238,37238,87539,08939,20240,02240,19641,03341,47939,61138,85337,94537,09236,94237,12337,51337,72337,80737,82137,91438,01337,86537,64137,47137,03536,92536,72836,86936,72536,81636,37235,99835,70235,72735,56535,52135,515
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0189145158167181197205221237232118126134143125136140145133144153133120129119120110118125130000410003638414448544246057606570556064586166727781879156
Goodwill en immateriële activa 272189145158167181197205221237232118126134143125136140145133144153133120129119120110118125130138146464128303336384144485442465257606570556064586166727781879156
Langetermijnbeleggingen 4,18812,9694,1793,6774,01512,2329,5543,4503,96112,2389,58212,15112,7515,42910,39212,04412,05712,0319,81312,41012,80712,0469,33311,98414,48313,60611,46712,94412,08411,94410,46100010,0280008,2729,4929,1439,2996,6939,2439,1219,0746,4408,7658,65901,74001,4451,4941,2991,287001,640001,6000
Belastingvorderingen 023,9472-4,015-3,4602,316-3,450-3,961-3,4252,450-2,810-2,780-5,4292,029-12,044-12,057-12,0312,187-12,410-12,807-12,0462,339-11,984-14,483-13,6061,000-12,944-12,084-11,9441,1920001,1260001,491-9,492-9,143-9,2992,050-9,243-9,121-9,0741,982-8,765-8,65902,043010102,14810001,787001,4710
Overige niet-vlottende activa 8,735-16,7707,99712,0643,4583411,11311,7603,424302,8102,78012,7314212,04412,05712,0303712,40912,80612,0464011,98314,48313,6065012,94512,08411,943311,06310,47610,821911,1609,95610,1291509,4929,1429,2992989,2439,1219,0743408,7658,6618,4964,6628,1776,9606,8244,7236,8057,8737,9464,2587,5327,4524,2877,608
Totaal niet-vlottende activa 51,51851,13952,79148,31848,44748,41048,23047,35147,58148,07548,52248,67449,13448,76848,69848,67448,96048,42147,98048,47948,90148,12347,93449,00451,91151,24650,38951,42751,07751,15750,98851,22350,81851,90052,68350,79948,83948,10747,04146,47246,30646,85646,81247,10446,98447,03446,82746,68746,36246,03245,55045,15745,20345,26144,95344,97944,31144,01643,46443,34043,10442,97043,179
Totaal activa 92,01690,66393,39885,92386,28085,33084,10381,39783,09885,04989,40589,60690,87192,65391,15489,32389,83989,06367,53866,22466,07864,49763,95063,52465,23063,58365,10264,69765,27365,12464,72763,97958,43958,83562,01461,60160,87261,59463,84861,39160,51860,77061,93861,28960,23060,27759,26059,20357,63457,88355,99356,12955,15755,97753,61853,68152,97653,17353,91452,25549,90950,29549,804
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,4852,7622,6122,8602,4342,5312,5252,6032,1082,2402,2162,4841,8152,0131,9862,3252,0401,9582,0712,3552,0452,0532,0742,2612,0052,0152,1702,3422,0421,8202,1712,0611,8671,7623,2282,0781,8931,6701,7701,9141,8601,6431,9532,0631,7551,5961,7981,8841,7041,5791,7801,8101,6211,5271,6321,7301,5431,4171,5571,6351,4401,4001,482
Kortlopende schulden 2,0002,0002,0002,0002,0002,0002,0002,0002,04712,70512,91213,19713,48213,76710,9318,0945,2732,4822,8423,2173,0043,3253,0403,3073,0093,2926,0166,3157,9388,4688,3999,1604,3424,9614,9545,4325,2325,4714,9534,9534,1764,4554,0504,6084,1994,7984,6455,9495,6367,0266,4128,0817,4098,9347,5548,3367,6558,2547,5297,7466,7676,5777,376
Belastingschulden 09621,9271,0611,70981843511,5281,0233,4102,0702,1611,1531,2841921,0042781,5644181,4906901,9369501,6117741,2925301,2025701,2056191,1065249935921,3687401,0322191,2436131,5733631,6778791,8326591,9949412,1497872,0901,0081,8185042,2481,1473,7002,2222,5681,590750
Uitgestelde opbrengsten 2,993962731,0612,7371,3341,5095242,5411,5294,4582,5713,1641,6552,2896811,9907712,5439082,4591,1742,8961,4292,5701,2532,2159882,1141,0266,5251,0701,9759535,2921,0362,2721,1921,9196572,1219052,1965772,3141,0872,4148662,6351,1542,7559812,7051,2252,4187052,8981,3634,2982,4093,1152,062909
Overige kortlopende verplichtingen 6,7728,71810,2907,2866,0367,5796,5906,3415,8857,0305,8605,6664,9036,6875,3765,3574,9666,3156,2595,5385,1406,2945,4305,0624,6916,0104,6334,7754,5235,7824064,9834,6715,5573554,5684,1475,5545,7444,9504,4865,6613,7744,2693,4954,5993,5123,6863,3694,3123,2983,4843,0513,9362,9913,3712,7153,7793,4273,1442,9552,8702,535
Totaal kortlopende verplichtingen 14,25014,44214,97513,20713,20713,44412,62411,46812,58123,50425,44623,91823,36424,12220,58216,45714,26911,52613,71512,01812,64812,84613,44012,05912,27512,57015,03414,42016,61717,09617,50117,27412,85513,23313,82913,11413,54413,88714,38612,47412,64312,66411,97311,51711,76312,08012,36912,38513,34414,07114,24514,35614,78615,62214,59514,14214,81114,81316,81114,93414,27712,90912,302
Langlopende verplichtingen:
Langetermijnschulden 4,0004,5005,0005,5006,0006,5007,0007,5008,00003,1516,2729,44112,70516,06319,47022,92326,4721,9952,5652,0102,6252,1292,7892,3062,9572,4623,1042,2342,8381,9162,4822,0602,8722,7793,8393,7334,8824,8966,1345,5626,5835,7216,5255,4316,2755,2356,1194,4235,4643,9695,2014,2735,6334,8716,5836,2047,9297,8709,0318,4669,74310,446
Uitgestelde opbrengsten niet-vlottend 00970001030001170008300008120007940007690007270007030006960007470001,0630001,0670001,022000465007690
Uitgestelde belastingverplichtingen niet-vlottend 002,434000504000504000506000506000506000506000506000506000535000597000597000645000740000741001,0760
Overige niet-vlottende verplichtingen 2,8722,8782,2531,7261,7121,7121,1031,7071,7091,7131,0891,7131,7051,7052211,5471,5431,5392061,5201,5141,5092111,5061,5021,4952101,4561,4401,4872471,4791,4641,4572631,5311,5411,7717392,0272,0152,0147432,3692,6292,6469902,6982,6992,6989742,6892,7652,7449752,7102,6902,6789742,2652,2245252,240
Totaal niet-vlottende verplichtingen 6,8727,3789,7847,2267,7128,2128,7109,2079,7091,7134,8617,98511,14614,41017,62021,01724,46628,0113,5194,0853,5244,1343,6404,2953,8084,4523,9474,5603,6744,3253,3963,9613,5244,3294,2515,3705,2746,6536,8668,1617,5778,5977,8088,8948,0608,9217,8858,8177,1228,1626,6557,8907,0388,3777,6089,2938,89410,60710,05011,29610,69012,11312,686
Totaal passiva 21,12221,82024,75920,43320,91921,65621,33420,67522,29025,21730,30731,90334,51038,53238,20237,47438,73539,53717,23416,10316,17216,98017,08016,35416,08317,02218,98118,98020,29121,42120,89721,23516,37917,56218,08018,48418,81820,54021,25220,63520,22021,26119,78120,41119,82321,00120,25421,20220,46622,23320,90022,24621,82423,99922,20323,43523,70525,42026,86126,23024,96725,02224,988
Eigen vermogen:
Preferente aandelen 0000061,04200056,98856,43054,59052,7890005622123600995660000000000000001,9152,7613,0102,8883,0113,0883,1803,1973,6540000000000000000
Gewone aandelen 8,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,166
Ingehouden winsten 63,33161,38761,09658,80158,38656,62456,63054,92454,61853,41852,86051,06349,26247,13246,04545,02144,44243,07643,86942,85142,46640,98840,80940,40740,36638,75738,86738,21738,31237,16714,66537,07736,84835,91413,42535,70435,72334,61834,62633,63333,42432,51232,98931,78531,40830,29330,48029,60428,69527,21626,67825,57025,05223,63523,21022,07621,15719,62218,95018,17017,08314,53513,896
Overige gereserveerde algehele resultaten 2,9144243,0322,1672,4542,6322,4522,1112,5032,8442,6683,1133,5723,509189108-56-221-236599767-99-5661332,4101,4318821,12529416000000000-1,915-2,761-3,010-2,888-3,011-3,088-3,180-3,197-3,6540000000000000000
Overige totale aandeelhoudersvermogen -3,519-1,134-3,659-3,645-3,645-64,790-4,479-4,479-4,479-61,584-61,026-59,229-57,428-4,686-1,448-1,446-1,504-1,716-1,731-1,495-1,493-1,637-2,105-1,536-1,795-1,793-1,794-1,791-1,790-1,79020,999-2,499-2,954-2,80722,343-753-1,835-1,730-196-1,043-1,292-1,1691,002927833817360231307268249147115177394-52-35-63-311-3072,5722,754
Totaal eigen vermogen van aandeelhouders 70,89268,84368,63565,48965,36163,67462,76960,72260,80859,83259,09857,70356,36154,12152,95251,84951,10449,52650,30450,12149,90647,51746,87047,17049,14746,56146,12145,71744,98243,70343,83042,74442,06041,27343,93443,11742,05441,05442,59640,75640,29839,50942,15740,87840,40739,27639,00638,00137,16835,65035,09333,88333,33331,97831,41530,24629,27127,75327,05326,02524,94225,27324,816
Totaal eigen vermogen 70,89268,84368,63565,48965,36163,67462,76960,72260,80859,83259,09857,70356,36154,12152,95251,84951,10449,52650,30450,12149,90647,51746,87047,17049,14746,56146,12145,71744,98243,70343,83042,74442,06041,27343,93443,11742,05441,05442,59640,75640,29839,50942,15740,87840,40739,27639,00638,00137,16835,65035,09333,88333,33331,97831,41530,24629,27127,75327,05326,02524,94225,27324,816
Totaal passiva en aandeelhoudersvermogen 92,01690,66393,39485,92286,28085,33084,10381,39783,09885,04989,40589,60690,87192,65391,15489,32389,83989,06367,53866,22466,07864,49763,95063,52465,23063,58365,10264,69765,27365,12464,72763,97958,43958,83562,01461,60160,87261,59463,84861,39160,51860,77061,93861,28960,23060,27759,26059,20357,63457,88355,99356,12955,15755,97753,61853,68152,97653,17353,91452,25549,90950,29549,804