NICHIDEN Corporation
TSE:9902.T
3040 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,558 | 15,872 | 16,142 | 18,439 | 23,282 | 25,877 | 25,179 | 26,936 | 27,815 | 27,771 | 26,260 | 25,772 | 24,431 | 23,970 | 23,586 | 21,892 | 16,474 | 15,328 | 15,583 | 13,685 |
Kortetermijnbeleggingen
| 11,491 | 8,000 | 11,406 | 8,502 | 6,000 | 4,000 | 2,000 | -50 | -54 | 0 | 0 | 0 | 0 | 0 | 99 | -31 | 185 | 200 | 0 | 90 |
Liquide middelen en kortetermijnbeleggingen
| 25,049 | 23,872 | 27,548 | 26,941 | 29,282 | 29,877 | 27,179 | 26,936 | 27,815 | 27,771 | 26,260 | 25,772 | 24,431 | 23,970 | 23,685 | 21,892 | 16,659 | 15,528 | 15,583 | 13,775 |
Nettovorderingen
| 42,592 | 40,133 | 39,655 | 34,897 | 34,290 | 37,476 | 30,084 | 25,913 | 22,968 | 23,162 | 21,389 | 20,182 | 20,779 | 0 | 16,017 | 15,277 | 22,620 | 0 | 0 | 0 |
Voorraad
| 16,523 | 16,579 | 13,050 | 8,833 | 9,594 | 9,846 | 7,940 | 6,280 | 5,544 | 4,908 | 4,684 | 3,799 | 4,560 | 4,090 | 3,188 | 3,037 | 4,117 | 0 | 0 | 0 |
Overige vlottende activa
| 704 | 19,301 | 16,883 | 12,599 | 9,682 | 10,046 | 8,990 | 6,495 | 4,636 | 3,358 | 2,466 | 15 | 14 | 19,999 | 13 | 21 | 14 | 4,406 | 3,821 | 3,513 |
Totaal vlottende activa
| 84,868 | 82,179 | 81,496 | 71,478 | 73,538 | 77,499 | 74,193 | 65,624 | 60,963 | 59,199 | 54,799 | 49,768 | 49,784 | 48,059 | 42,903 | 40,227 | 43,410 | 42,692 | 43,750 | 39,976 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 19,554 | 19,063 | 18,921 | 17,317 | 12,330 | 12,245 | 12,749 | 12,287 | 12,821 | 12,298 | 11,198 | 10,992 | 9,312 | 9,589 | 9,842 | 10,307 | 8,076 | 7,688 | 7,004 | 6,648 |
Goodwill
| 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 540 | 557 | 1,060 | 1,499 | 1,785 | 2,292 | 2,688 | 858 | 464 | 175 | 141 | 102 | 198 | 306 | 432 | 555 | 661 | 373 | 219 | 297 |
Goodwill en immateriële activa
| 3,074 | 557 | 1,060 | 1,499 | 1,785 | 2,292 | 2,688 | 870 | 489 | 175 | 141 | 102 | 198 | 306 | 432 | 555 | 661 | 373 | 219 | 297 |
Langetermijnbeleggingen
| 18,903 | 20,945 | 19,024 | 21,649 | 15,028 | 12,681 | 10,269 | 9,742 | 5,111 | 0 | 0 | 0 | 0 | 0 | 4,172 | 3,806 | 5,003 | 6,750 | 0 | 4,051 |
Belastingvorderingen
| 52 | 29 | 26 | 47 | 30 | 42 | 31 | 30 | 34 | 0 | 0 | 0 | 0 | 0 | 134 | 58 | 216 | 290 | 0 | 235 |
Overige niet-vlottende activa
| 1,105 | 27 | 29 | 32 | 38 | 43 | 2,634 | 454 | 458 | 6,528 | 6,744 | 6,759 | 7,838 | 7,010 | 3,740 | 2,910 | 3,253 | 3,935 | 11,178 | 2,700 |
Totaal niet-vlottende activa
| 42,688 | 40,621 | 39,060 | 40,544 | 29,211 | 27,303 | 28,371 | 23,383 | 18,913 | 19,001 | 18,083 | 17,853 | 17,348 | 16,905 | 18,320 | 17,636 | 17,209 | 19,036 | 18,401 | 13,931 |
Totaal activa
| 127,556 | 122,806 | 120,560 | 112,024 | 102,752 | 104,805 | 102,568 | 89,011 | 79,878 | 78,209 | 72,888 | 67,628 | 67,132 | 64,964 | 61,223 | 57,863 | 60,619 | 61,728 | 62,151 | 53,907 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 26,829 | 11,803 | 12,176 | 10,434 | 10,096 | 9,728 | 11,977 | 11,689 | 10,989 | 10,460 | 9,005 | 7,190 | 7,194 | 7,141 | 6,203 | 4,146 | 7,865 | 8,170 | 8,032 | 7,077 |
Kortlopende schulden
| 358 | 344 | 437 | 488 | 263 | 258 | 258 | 123 | 145 | 133 | 124 | 118 | 1,173 | 919 | 754 | 547 | 545 | 656 | 2,677 | 2,429 |
Belastingschulden
| 1,120 | 1,452 | 1,395 | 534 | 716 | 1,117 | 1,256 | 1,072 | 818 | 1,438 | 1,227 | 869 | 1,254 | 1,378 | 602 | 132 | 1,186 | 1,478 | 1,427 | 1,580 |
Uitgestelde opbrengsten
| 320 | 2,360 | 2,294 | 948 | 1,211 | 1,710 | 1,899 | 1,653 | 1,377 | 2,586 | 2,210 | 1,595 | 1,860 | 1,951 | 992 | 625 | 1,890 | 2,510 | 2,425 | 2,386 |
Overige kortlopende verplichtingen
| 3,179 | 14,075 | 14,067 | 10,440 | 11,177 | 13,761 | 11,168 | 4,477 | 629 | 54 | 59 | 34 | 36 | 36 | 37 | 40 | 41 | 36 | 101 | 70 |
Totaal kortlopende verplichtingen
| 30,686 | 28,582 | 28,974 | 22,310 | 22,747 | 25,457 | 25,302 | 17,942 | 13,140 | 13,233 | 11,398 | 8,937 | 10,263 | 10,047 | 7,986 | 5,358 | 10,341 | 11,372 | 13,235 | 11,962 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 4,643 | 4,989 | 5,312 | 6,324 | 1,329 | 1,585 | 1,844 | 1,444 | 1,559 | 1,670 | 1,739 | 1,834 | 1,953 | 1,931 | 2,020 | 2,094 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 79 | 84 | 87 | 82 | 97 | 95 | 90 | 99 | 391 | 703 | 753 | 528 | 292 | 206 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,684 | 2,054 | 2,096 | 2,248 | 1,204 | 1,514 | 2,056 | 1,322 | 870 | 1,002 | 580 | 244 | 144 | 215 | 96 | 0 | 187 | 1,080 | 1,577 | 493 |
Overige niet-vlottende verplichtingen
| 1,348 | 783 | 787 | 742 | 698 | 633 | 574 | 539 | 484 | 425 | 430 | 435 | 441 | 429 | 417 | 608 | 775 | 815 | 801 | 796 |
Totaal niet-vlottende verplichtingen
| 8,675 | 7,905 | 8,279 | 9,401 | 3,313 | 3,829 | 4,569 | 3,395 | 3,012 | 3,488 | 3,452 | 3,266 | 3,066 | 2,867 | 2,739 | 2,702 | 962 | 1,895 | 2,378 | 1,289 |
Totaal passiva
| 39,361 | 36,487 | 37,253 | 31,711 | 26,060 | 29,286 | 29,871 | 21,337 | 16,152 | 16,721 | 14,850 | 12,203 | 13,329 | 12,914 | 10,725 | 8,060 | 11,303 | 13,267 | 15,613 | 13,251 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 |
Ingehouden winsten
| 70,147 | 68,460 | 65,533 | 62,544 | 61,116 | 59,061 | 55,769 | 52,514 | 49,829 | 46,848 | 44,269 | 42,221 | 40,892 | 39,180 | 37,548 | 37,620 | 36,669 | 34,040 | 31,314 | 28,840 |
Overige gereserveerde algehele resultaten
| 7,410 | 5,879 | 5,794 | 5,790 | 3,597 | 4,479 | 4,948 | 3,180 | 1,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,268 | 6,612 | 6,612 | 6,611 | 6,611 | 6,611 | 6,612 | 6,612 | 6,612 | 9,272 | 8,401 | 7,836 | 7,543 | 7,502 | 7,582 | 6,815 | 7,279 | 9,053 | 9,856 | 6,448 |
Totaal eigen vermogen van aandeelhouders
| 88,193 | 86,319 | 83,307 | 80,313 | 76,692 | 75,519 | 72,697 | 67,674 | 63,726 | 61,488 | 58,038 | 55,425 | 53,803 | 52,050 | 50,498 | 49,803 | 49,316 | 48,461 | 46,538 | 40,656 |
Totaal eigen vermogen
| 88,193 | 86,319 | 83,307 | 80,313 | 76,692 | 75,519 | 72,697 | 67,674 | 63,726 | 61,488 | 58,038 | 55,425 | 53,803 | 52,050 | 50,498 | 49,803 | 49,316 | 48,461 | 46,538 | 40,656 |
Totaal passiva en aandeelhoudersvermogen
| 127,554 | 122,806 | 120,560 | 112,024 | 102,752 | 104,805 | 102,568 | 89,011 | 79,878 | 78,209 | 72,888 | 67,628 | 67,132 | 64,964 | 61,223 | 57,863 | 60,619 | 61,728 | 62,151 | 53,907 |