NICHIDEN Corporation
TSE:9902.T
3080 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,753 | 13,558 | 16,628 | 16,388 | 13,653 | 15,872 | 13,991 | 12,034 | 12,269 | 16,142 | 16,153 | 17,471 | 16,345 | 18,439 | 20,566 | 19,273 | 20,648 | 23,282 | 25,615 | 24,700 | 25,211 | 25,877 | 23,295 | 23,281 | 23,696 | 25,179 | 24,452 | 27,219 | 25,646 | 26,936 | 25,993 | 26,463 | 27,191 | 27,815 | 26,301 | 26,917 | 26,588 | 27,771 | 26,579 | 26,555 | 23,707 | 26,260 | 25,125 | 26,170 | 25,063 | 25,772 | 24,656 | 24,028 | 22,588 | 24,431 | 23,345 | 22,844 | 21,826 | 23,970 | 21,507 | 21,301 | 21,326 | 23,586 | 23,873 | 24,765 | 21,892 |
Kortetermijnbeleggingen
| 10,004 | 11,491 | 9,008 | 9,003 | 8,000 | 8,000 | 8,600 | 9,402 | 11,404 | 11,406 | 11,304 | 9,501 | 8,502 | 8,502 | 8,000 | 8,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 4,000 | 4,000 | 4,000 | 2,000 | 2,000 | 1,000 | -625 | -637 | -50 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | -31 |
Liquide middelen en kortetermijnbeleggingen
| 21,757 | 25,049 | 25,636 | 25,391 | 21,653 | 23,872 | 22,591 | 21,436 | 23,673 | 27,548 | 27,457 | 26,972 | 24,847 | 26,941 | 28,566 | 27,273 | 26,648 | 29,282 | 31,615 | 30,700 | 30,211 | 29,877 | 27,295 | 27,281 | 25,696 | 27,179 | 25,452 | 27,219 | 25,646 | 26,936 | 25,993 | 26,463 | 27,191 | 27,815 | 26,301 | 26,917 | 26,588 | 27,771 | 26,579 | 26,555 | 23,707 | 26,260 | 25,125 | 26,170 | 25,063 | 25,772 | 24,656 | 24,028 | 22,588 | 24,431 | 23,345 | 22,844 | 21,826 | 23,970 | 21,507 | 21,301 | 21,326 | 23,685 | 23,873 | 24,765 | 21,892 |
Nettovorderingen
| 42,620 | 42,592 | 20,594 | 38,421 | 39,273 | 22,427 | 22,775 | 23,128 | 40,840 | 39,655 | 39,984 | 37,166 | 22,600 | 23,105 | 20,119 | 19,919 | 21,988 | 24,980 | 24,549 | 24,510 | 25,503 | 27,730 | 28,252 | 28,015 | 29,909 | 30,084 | 28,906 | 29,263 | 28,233 | 25,913 | 20,802 | 20,806 | 21,248 | 22,968 | 21,973 | 21,932 | 21,869 | 23,162 | 20,279 | 20,562 | 20,968 | 21,389 | 22,113 | 20,578 | 20,025 | 20,182 | 19,580 | 19,775 | 20,391 | 20,779 | 19,807 | 19,837 | 20,048 | 0 | 18,933 | 18,091 | 17,264 | 16,017 | 13,646 | 12,088 | 15,277 |
Voorraad
| 16,016 | 16,523 | 16,584 | 16,687 | 16,576 | 16,579 | 15,876 | 15,237 | 14,507 | 13,050 | 11,670 | 10,327 | 9,751 | 8,833 | 9,113 | 9,335 | 9,781 | 9,594 | 9,930 | 9,999 | 10,188 | 9,846 | 9,850 | 9,250 | 8,431 | 7,940 | 7,617 | 7,236 | 7,146 | 6,280 | 5,816 | 5,716 | 5,613 | 5,544 | 5,748 | 5,503 | 5,225 | 4,908 | 4,965 | 4,885 | 4,721 | 4,684 | 4,739 | 4,397 | 4,042 | 3,799 | 4,106 | 4,357 | 4,702 | 4,560 | 4,619 | 4,574 | 4,511 | 4,090 | 4,222 | 3,977 | 3,808 | 3,188 | 2,935 | 2,741 | 3,037 |
Overige vlottende activa
| 759 | 704 | 20,360 | 18,734 | 18,996 | 19,301 | 19,611 | 17,870 | 17,936 | 16,883 | 16,931 | 15,749 | 15,289 | 12,599 | 10,283 | 9,430 | 10,331 | 9,682 | 10,007 | 9,113 | 9,659 | 10,046 | 10,039 | 10,079 | 9,431 | 8,990 | 9,639 | 8,328 | 7,080 | 6,495 | 6,384 | 5,552 | 5,214 | 4,636 | 4,260 | 4,389 | 3,981 | 3,358 | 3,300 | 3,307 | 2,933 | 2,466 | 314 | 412 | 264 | 15 | 298 | 413 | 268 | 14 | 341 | 468 | 312 | 19,999 | 365 | 424 | 334 | 13 | 367 | 383 | 21 |
Totaal vlottende activa
| 81,152 | 84,868 | 83,174 | 81,310 | 78,632 | 82,179 | 80,853 | 77,671 | 79,477 | 81,496 | 79,524 | 75,114 | 72,487 | 71,478 | 68,081 | 65,957 | 68,748 | 73,538 | 76,101 | 74,322 | 75,561 | 77,499 | 75,436 | 74,625 | 73,467 | 74,193 | 71,614 | 72,046 | 68,105 | 65,624 | 58,995 | 58,537 | 59,266 | 60,963 | 58,282 | 58,741 | 57,663 | 59,199 | 55,123 | 55,309 | 52,329 | 54,799 | 52,291 | 51,557 | 49,394 | 49,768 | 48,640 | 48,573 | 47,949 | 49,784 | 48,112 | 47,723 | 46,697 | 48,059 | 45,027 | 43,793 | 42,732 | 42,903 | 40,821 | 39,977 | 40,227 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,906 | 19,554 | 19,248 | 18,961 | 19,056 | 19,063 | 19,334 | 19,409 | 18,828 | 18,921 | 18,366 | 18,568 | 17,666 | 17,317 | 12,086 | 12,215 | 12,312 | 12,330 | 12,285 | 12,094 | 12,099 | 12,245 | 12,353 | 12,443 | 12,600 | 12,749 | 12,668 | 12,161 | 12,197 | 12,287 | 12,420 | 12,543 | 12,684 | 12,821 | 12,939 | 13,042 | 13,447 | 12,298 | 11,580 | 11,661 | 11,544 | 11,198 | 10,760 | 10,632 | 10,731 | 10,992 | 10,003 | 10,028 | 9,217 | 9,312 | 9,291 | 9,386 | 9,486 | 9,589 | 9,639 | 9,665 | 9,728 | 9,842 | 9,961 | 10,081 | 10,307 |
Goodwill
| 2,481 | 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 598 | 540 | 456 | 371 | 424 | 557 | 664 | 791 | 923 | 1,060 | 1,195 | 1,310 | 1,367 | 1,499 | 1,527 | 1,601 | 1,685 | 1,785 | 1,919 | 2,052 | 2,184 | 2,292 | 2,412 | 2,558 | 2,748 | 2,688 | 2,331 | 2,259 | 832 | 858 | 852 | 865 | 459 | 464 | 441 | 402 | 267 | 175 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 102 | 0 | 144 | 170 | 198 | 227 | 262 | 298 | 306 | 329 | 364 | 399 | 432 | 467 | 502 | 555 |
Goodwill en immateriële activa
| 3,079 | 3,074 | 456 | 371 | 424 | 557 | 664 | 791 | 923 | 1,060 | 1,195 | 1,310 | 1,367 | 1,499 | 1,527 | 1,601 | 1,685 | 1,785 | 1,919 | 2,052 | 2,184 | 2,292 | 2,412 | 2,558 | 2,748 | 2,688 | 2,331 | 2,259 | 832 | 870 | 852 | 865 | 459 | 489 | 441 | 402 | 267 | 175 | 118 | 126 | 132 | 141 | 149 | 159 | 102 | 102 | 110 | 144 | 170 | 198 | 227 | 262 | 298 | 306 | 329 | 364 | 399 | 432 | 467 | 502 | 555 |
Langetermijnbeleggingen
| 19,453 | 18,903 | 9,071 | 20,130 | 22,405 | 11,529 | 10,604 | 9,252 | 19,073 | 19,024 | 20,867 | 20,397 | 11,467 | 11,739 | 12,330 | 11,055 | 11,078 | 8,136 | 6,558 | 5,586 | 6,445 | 7,747 | 7,275 | 7,945 | 9,996 | 10,269 | 11,424 | 11,846 | 10,882 | 9,742 | 8,564 | 7,538 | 5,381 | 5,111 | 6,528 | 5,853 | 7,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,172 | 0 | 0 | 3,806 |
Belastingvorderingen
| 600 | 52 | 9,008 | -1,270 | -1,245 | 29 | 8,600 | 9,402 | -1,473 | 26 | -1,465 | -1,475 | 8,502 | 47 | 8,000 | 8,000 | 6,000 | 30 | 6,000 | 6,000 | 5,000 | 42 | 4,000 | 4,000 | 2,000 | 31 | 1,000 | -11,846 | -10,882 | 30 | -8,564 | -7,538 | -5,381 | 34 | -6,528 | -5,853 | -7,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 58 |
Overige niet-vlottende activa
| -599 | 1,105 | 1,326 | 1,270 | 1,244 | 9,443 | 1,479 | 1,476 | 1,472 | 29 | 1,464 | 1,474 | 1,480 | 9,942 | 1,136 | 1,158 | 1,186 | 6,930 | 1,121 | 1,136 | 1,090 | 4,977 | 1,031 | 1,049 | 781 | 2,634 | 650 | 11,846 | 10,881 | 454 | 8,564 | 7,538 | 5,381 | 458 | 6,529 | 5,854 | 7,214 | 6,528 | 6,847 | 6,614 | 7,348 | 6,744 | 7,517 | 7,229 | 7,239 | 6,759 | 6,785 | 6,382 | 7,563 | 7,838 | 7,119 | 7,145 | 7,564 | 7,010 | 7,913 | 8,079 | 8,228 | 3,740 | 7,323 | 7,382 | 2,910 |
Totaal niet-vlottende activa
| 42,439 | 42,688 | 39,109 | 39,462 | 41,884 | 40,621 | 40,681 | 40,330 | 38,823 | 39,060 | 40,427 | 40,274 | 40,482 | 40,544 | 35,079 | 34,029 | 32,261 | 29,211 | 27,883 | 26,868 | 26,818 | 27,303 | 27,071 | 27,995 | 28,125 | 28,371 | 28,073 | 26,266 | 23,910 | 23,383 | 21,836 | 20,946 | 18,524 | 18,913 | 19,909 | 19,298 | 20,928 | 19,001 | 18,545 | 18,401 | 19,024 | 18,083 | 18,426 | 18,020 | 18,072 | 17,853 | 16,898 | 16,554 | 16,950 | 17,348 | 16,637 | 16,793 | 17,348 | 16,905 | 17,881 | 18,108 | 18,355 | 18,320 | 17,751 | 17,965 | 17,636 |
Totaal activa
| 123,591 | 127,556 | 122,285 | 120,772 | 120,519 | 122,806 | 121,536 | 118,004 | 118,303 | 120,560 | 119,954 | 115,391 | 112,970 | 112,024 | 103,162 | 99,987 | 101,011 | 102,752 | 103,987 | 101,192 | 102,380 | 104,805 | 102,509 | 102,621 | 101,593 | 102,568 | 99,688 | 98,313 | 92,017 | 89,011 | 80,832 | 79,485 | 77,791 | 79,878 | 78,192 | 78,040 | 78,593 | 78,209 | 73,669 | 73,711 | 71,353 | 72,888 | 70,717 | 69,579 | 67,468 | 67,628 | 65,539 | 65,127 | 64,899 | 67,132 | 64,749 | 64,516 | 64,045 | 64,964 | 62,908 | 61,901 | 61,087 | 61,223 | 58,572 | 57,942 | 57,863 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 26,393 | 26,829 | 10,558 | 10,760 | 10,878 | 11,803 | 11,024 | 11,458 | 12,701 | 12,176 | 11,438 | 10,007 | 10,428 | 10,434 | 8,750 | 7,609 | 8,347 | 10,096 | 9,023 | 9,176 | 8,903 | 9,728 | 10,070 | 10,028 | 10,766 | 11,977 | 10,892 | 11,626 | 12,104 | 11,689 | 10,017 | 10,028 | 10,173 | 10,989 | 10,184 | 10,680 | 10,693 | 10,460 | 8,405 | 8,894 | 8,422 | 9,005 | 8,473 | 8,013 | 7,612 | 7,190 | 6,773 | 6,820 | 7,360 | 7,194 | 7,469 | 7,362 | 7,771 | 7,141 | 7,192 | 6,954 | 7,206 | 6,203 | 5,559 | 4,950 | 4,146 |
Kortlopende schulden
| 0 | 358 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 488 | 0 | 0 | 550 | 263 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 1,173 | 0 | 0 | 0 | 919 | 0 | 0 | 0 | 754 | 0 | 0 | 547 |
Belastingschulden
| 499 | 1,120 | 487 | 1,192 | 388 | 1,452 | 734 | 1,182 | 455 | 1,395 | 724 | 909 | 382 | 534 | 30 | 569 | 198 | 716 | 190 | 846 | 271 | 1,117 | 521 | 1,074 | 458 | 1,256 | 717 | 1,123 | 350 | 1,072 | 310 | 780 | 215 | 818 | 118 | 710 | 256 | 1,438 | 243 | 776 | 0 | 1,227 | 572 | 815 | 0 | 869 | 334 | 662 | 0 | 1,254 | 466 | 898 | 0 | 1,378 | 799 | 0 | 0 | 602 | 0 | 0 | 132 |
Uitgestelde opbrengsten
| 0 | 320 | 0 | 0 | 0 | 2,360 | 0 | 0 | 0 | 2,294 | 0 | 0 | 0 | 948 | 0 | 0 | 485 | 1,211 | 0 | 0 | 0 | 1,710 | 0 | 0 | 0 | 1,899 | 0 | 0 | 0 | 1,653 | 0 | 0 | 0 | 1,377 | 0 | 0 | 0 | 2,586 | 0 | 0 | 0 | 2,210 | 0 | 0 | 0 | 1,595 | 0 | 0 | 0 | 1,860 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 992 | 0 | 0 | 625 |
Overige kortlopende verplichtingen
| 2,931 | 3,179 | 17,589 | 16,663 | 14,923 | 14,075 | 17,565 | 15,543 | 15,301 | 14,067 | 16,747 | 14,923 | 13,268 | 10,440 | 10,946 | 10,712 | 10,870 | 11,177 | 13,602 | 12,676 | 15,002 | 13,761 | 14,337 | 15,116 | 14,278 | 11,168 | 12,261 | 13,170 | 8,569 | 4,477 | 1,537 | 2,052 | 1,602 | 629 | 1,275 | 2,157 | 2,020 | 54 | 1,407 | 1,995 | 1,470 | 59 | 1,403 | 1,779 | 1,163 | 34 | 1,165 | 1,651 | 1,227 | 36 | 1,467 | 1,900 | 1,308 | 36 | 1,624 | 1,668 | 977 | 37 | 644 | 701 | 40 |
Totaal kortlopende verplichtingen
| 29,324 | 30,686 | 28,147 | 27,423 | 25,801 | 28,582 | 28,589 | 27,001 | 28,002 | 28,974 | 28,185 | 24,930 | 23,696 | 22,310 | 19,696 | 18,321 | 20,252 | 22,747 | 22,625 | 21,852 | 23,905 | 25,457 | 24,407 | 25,144 | 25,044 | 25,302 | 23,153 | 24,796 | 20,673 | 17,942 | 11,554 | 12,080 | 11,775 | 13,140 | 11,459 | 12,837 | 12,713 | 13,233 | 9,812 | 10,889 | 9,892 | 11,398 | 9,876 | 9,792 | 8,775 | 8,937 | 7,938 | 8,471 | 8,587 | 10,263 | 8,936 | 9,262 | 9,079 | 10,047 | 8,816 | 8,622 | 8,183 | 7,986 | 6,203 | 5,651 | 5,358 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4,643 | 0 | 0 | 0 | 4,989 | 0 | 0 | 0 | 5,312 | 0 | 0 | 0 | 6,324 | 0 | 0 | 0 | 1,329 | 0 | 0 | 0 | 1,585 | 0 | 0 | 0 | 1,844 | 0 | 0 | 0 | 1,444 | 0 | 0 | 0 | 1,559 | 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 1,739 | 0 | 0 | 0 | 1,834 | 0 | 0 | 0 | 1,953 | 0 | 0 | 0 | 1,931 | 0 | 0 | 0 | 2,020 | 0 | 0 | 2,094 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 703 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 528 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 206 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,684 | 0 | 0 | 0 | 2,054 | 0 | 0 | 0 | 2,096 | 0 | 0 | 0 | 2,248 | 0 | 0 | 0 | 1,204 | 0 | 0 | 0 | 1,514 | 0 | 0 | 0 | 2,056 | 0 | 0 | 0 | 1,322 | 0 | 0 | 0 | 870 | 0 | 0 | 0 | 1,002 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 96 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,540 | 1,348 | 8,030 | 7,890 | 8,523 | 783 | 8,067 | 7,850 | 8,167 | 787 | 9,238 | 9,212 | 9,315 | 742 | 4,196 | 3,870 | 3,822 | 698 | 4,072 | 3,704 | 3,810 | 633 | 3,847 | 4,017 | 4,218 | 574 | 4,707 | 3,797 | 3,529 | 539 | 3,229 | 2,963 | 2,789 | 484 | 3,344 | 3,183 | 3,486 | 425 | 3,635 | 3,616 | 3,449 | 430 | 3,468 | 3,387 | 3,262 | 435 | 3,091 | 3,000 | 2,997 | 441 | 2,811 | 2,782 | 2,873 | 429 | 2,726 | 2,638 | 2,661 | 417 | 2,730 | 2,711 | 608 |
Totaal niet-vlottende verplichtingen
| 8,540 | 8,675 | 8,030 | 7,890 | 8,523 | 7,905 | 8,067 | 7,850 | 8,167 | 8,279 | 9,238 | 9,212 | 9,315 | 9,401 | 4,196 | 3,870 | 3,822 | 3,313 | 4,072 | 3,704 | 3,810 | 3,829 | 3,847 | 4,017 | 4,218 | 4,569 | 4,707 | 3,797 | 3,529 | 3,395 | 3,229 | 2,963 | 2,789 | 3,012 | 3,344 | 3,183 | 3,486 | 3,488 | 3,635 | 3,616 | 3,449 | 3,452 | 3,468 | 3,387 | 3,262 | 3,266 | 3,091 | 3,000 | 2,997 | 3,066 | 2,811 | 2,782 | 2,873 | 2,867 | 2,726 | 2,638 | 2,661 | 2,739 | 2,730 | 2,711 | 2,702 |
Totaal passiva
| 37,864 | 39,361 | 36,177 | 35,313 | 34,324 | 36,487 | 36,656 | 34,851 | 36,169 | 37,253 | 37,423 | 34,142 | 33,011 | 31,711 | 23,892 | 22,191 | 24,074 | 26,060 | 26,697 | 25,556 | 27,715 | 29,286 | 28,254 | 29,161 | 29,262 | 29,871 | 27,860 | 28,593 | 24,202 | 21,337 | 14,783 | 15,043 | 14,564 | 16,152 | 14,803 | 16,020 | 16,199 | 16,721 | 13,447 | 14,505 | 13,341 | 14,850 | 13,344 | 13,179 | 12,037 | 12,203 | 11,029 | 11,471 | 11,584 | 13,329 | 11,747 | 12,044 | 11,952 | 12,914 | 11,542 | 11,260 | 10,844 | 10,725 | 8,933 | 8,362 | 8,060 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 |
Ingehouden winsten
| 69,345 | 70,147 | 70,256 | 69,094 | 67,652 | 68,460 | 67,231 | 65,911 | 64,696 | 65,533 | 64,301 | 63,182 | 62,191 | 62,544 | 61,576 | 60,787 | 60,244 | 61,116 | 60,335 | 59,340 | 58,409 | 59,061 | 58,226 | 56,877 | 55,683 | 55,769 | 54,793 | 53,529 | 52,295 | 52,514 | 51,402 | 50,418 | 49,582 | 49,829 | 48,834 | 47,917 | 46,951 | 46,848 | 45,881 | 45,060 | 44,081 | 44,269 | 43,542 | 42,789 | 42,141 | 42,221 | 41,701 | 41,150 | 40,628 | 40,892 | 40,396 | 39,862 | 39,195 | 39,180 | 38,573 | 38,094 | 37,553 | 37,548 | 37,161 | 37,029 | 37,620 |
Overige gereserveerde algehele resultaten
| 7,072 | 7,410 | 6,322 | 6,121 | 7,083 | 5,879 | 5,670 | 5,262 | 5,459 | 5,794 | 6,251 | 6,087 | 5,788 | 11,979 | 5,715 | 5,030 | 4,714 | 3,597 | 4,976 | 4,317 | 4,277 | 4,479 | 4,050 | 4,604 | 4,669 | 4,949 | 5,056 | 4,212 | 3,540 | 3,179 | 2,667 | 2,044 | 1,664 | 1,917 | 2,575 | 2,123 | 3,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,942 | 5,268 | 4,162 | 4,876 | 6,092 | 6,612 | 6,611 | 6,612 | 6,611 | 6,612 | 6,611 | 6,612 | 6,612 | 422 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,612 | 6,613 | 6,612 | 6,612 | 6,613 | 6,612 | 6,612 | 6,612 | 6,612 | 9,272 | 8,973 | 8,778 | 8,563 | 8,401 | 8,463 | 8,243 | 7,922 | 7,836 | 7,441 | 7,138 | 7,319 | 7,543 | 7,238 | 7,242 | 7,530 | 7,502 | 7,425 | 7,179 | 7,322 | 7,582 | 7,110 | 7,183 | 6,815 |
Totaal eigen vermogen van aandeelhouders
| 85,727 | 88,193 | 86,108 | 85,459 | 86,195 | 86,319 | 84,880 | 83,153 | 82,134 | 83,307 | 82,531 | 81,249 | 79,959 | 80,313 | 79,270 | 77,796 | 76,937 | 76,692 | 77,290 | 75,636 | 74,665 | 75,519 | 74,255 | 73,460 | 72,331 | 72,697 | 71,828 | 69,720 | 67,815 | 67,674 | 66,049 | 64,442 | 63,227 | 63,726 | 63,389 | 62,020 | 62,394 | 61,488 | 60,222 | 59,206 | 58,012 | 58,038 | 57,373 | 56,400 | 55,431 | 55,425 | 54,510 | 53,656 | 53,315 | 53,803 | 53,002 | 52,472 | 52,093 | 52,050 | 51,366 | 50,641 | 50,243 | 50,498 | 49,639 | 49,580 | 49,803 |
Totaal eigen vermogen
| 85,727 | 88,193 | 86,108 | 85,459 | 86,195 | 86,319 | 84,880 | 83,153 | 82,134 | 83,307 | 82,531 | 81,249 | 79,959 | 80,313 | 79,270 | 77,796 | 76,937 | 76,692 | 77,290 | 75,636 | 74,665 | 75,519 | 74,255 | 73,460 | 72,331 | 72,697 | 71,828 | 69,720 | 67,815 | 67,674 | 66,049 | 64,442 | 63,227 | 63,726 | 63,389 | 62,020 | 62,394 | 61,488 | 60,222 | 59,206 | 58,012 | 58,038 | 57,373 | 56,400 | 55,431 | 55,425 | 54,510 | 53,656 | 53,315 | 53,803 | 53,002 | 52,472 | 52,093 | 52,050 | 51,366 | 50,641 | 50,243 | 50,498 | 49,639 | 49,580 | 49,803 |
Totaal passiva en aandeelhoudersvermogen
| 123,591 | 127,554 | 122,285 | 120,772 | 120,519 | 122,806 | 121,536 | 118,004 | 118,303 | 120,560 | 119,954 | 115,391 | 112,970 | 112,024 | 103,162 | 99,987 | 101,011 | 102,752 | 103,987 | 101,192 | 102,380 | 104,805 | 102,509 | 102,621 | 101,593 | 102,568 | 99,688 | 98,313 | 92,017 | 89,011 | 80,832 | 79,485 | 77,791 | 79,878 | 78,192 | 78,040 | 78,593 | 78,209 | 73,669 | 73,711 | 71,353 | 72,888 | 70,717 | 69,579 | 67,468 | 67,628 | 65,539 | 65,127 | 64,899 | 67,132 | 64,749 | 64,516 | 64,045 | 64,964 | 62,908 | 61,901 | 61,087 | 61,223 | 58,572 | 57,942 | 57,863 |