New Oriental Education & Technology Group Inc.
HKEX:9901.HK
46.2 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 26.972 | 87.167 | 30.066 | 165.386 | 28.959 | 81.648 | 0.732 | 66.002 | -189.302 | -122.439 | -936.51 | 60.53 | -45.466 | 151.326 | 53.902 | 150.834 | 13.191 | 137.715 | 53.437 | 203.228 | 43.248 | 97.411 | -25.826 | 123.232 | 65.082 | 68.376 | 4.279 | 158.393 | 55.416 | 67.619 | 10.36 | 141.062 | 42.016 | 48.442 | 5.883 | 128.543 | 35.715 | 41.483 | 2.39 | 112.36 | 42.882 | 42.08 | 4.266 | 126.476 | 28.177 | 28.009 | -15.769 | 95.852 |
Afschrijvingen & Amortisatie
| 0 | 106.82 | 0 | 0 | 0 | 122.703 | 0 | 0 | 0 | 194.429 | 0 | 0 | 0 | 230.443 | 0 | 0 | 46.168 | 151.002 | 0 | 0 | 34.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -4.769 | 0 | 0 | 0 | -22.491 | 0 | 0 | 0 | 0 | 0 | 0 | 15.993 | 0 | 0 | 0 | -1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 25.797 | 27.47 | 29.56 | 39.631 | 30.538 | 21.404 | 18.791 | 19.055 | 28.784 | 29.962 | 31.045 | 43.177 | 20.145 | 14.422 | 18.48 | 15.833 | 22.273 | 17.549 | 11.215 | 11.02 | 25.74 | 17.989 | 13.687 | 13.92 | 22.215 | 22.789 | 9.313 | 3.126 | 8.972 | 8.269 | 2.165 | 0.881 | 3.632 | 4.446 | 4.983 | 3.749 | 4.696 | 3.951 | 5.342 | 2.765 | 3.954 | 5.36 | 5.385 | 5.38 | 6.995 | 6.726 | 6.801 | 6.72 |
Verandering in Werkkapitaal
| 0 | -8.839 | 0 | 0 | 0 | -25.769 | 0 | 0 | 0 | -6.293 | 0 | 0 | 0 | 62.242 | 0 | 0 | 159.538 | 73.115 | 0 | 0 | 101.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 3.339 | 0 | 0 | 0 | -3.87 | 0 | 0 | 0 | -8.113 | 0 | 0 | 0 | -4.627 | 0 | 0 | -0.476 | -1.422 | 0 | 0 | -0.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -41.214 | 0 | 0 | 0 | -21.899 | 0 | 0 | 0 | 1.82 | 0 | 0 | 0 | 3.752 | 0 | 0 | 1.519 | -3.278 | 0 | 0 | -1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -8.605 | 0 | 0 | 0 | 209.676 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 3.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 29.036 | 0 | 0 | 0 | 8.605 | 0 | 0 | 0 | -209.676 | 0 | 0 | 0 | 63.117 | 0 | 0 | 158.604 | 77.815 | 0 | 0 | 100.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 183.21 | 324.066 | -5.201 | 240.96 | 130.769 | 269.947 | 446.347 | 154.147 | 100.19 | 24.22 | -142.488 | 277.143 | -550.22 | 349.961 | -128.012 | 356.776 | 3.232 | -151.109 | -115.607 | 238.32 | 16.788 | -68.988 | -115.4 | 12.139 | -137.152 | -87.297 | -91.165 | -13.592 | -161.519 | -64.388 | -75.888 | -12.525 | -141.943 | -45.648 | -52.888 | -10.866 | -132.292 | -40.411 | -45.434 | -7.732 | -115.125 | -46.836 | -47.44 | -9.651 | -131.856 | -35.172 | -34.735 | 15.769 | -95.852 |
Kasstroom uit Operationele Activiteiten
| 183.21 | 376.835 | 109.436 | 300.586 | 335.786 | 421.609 | 549.399 | 173.67 | 185.247 | 29.347 | -234.965 | -628.322 | -446.513 | 304.495 | 23.314 | 410.678 | 391.598 | 108.472 | 39.657 | 291.757 | 364.569 | 25.74 | 17.989 | 13.687 | 13.92 | 22.215 | 22.789 | 9.313 | 3.126 | 8.972 | 8.269 | 2.165 | 0.881 | 3.632 | 4.446 | 4.983 | 3.749 | 4.696 | 3.951 | 5.342 | 2.765 | 3.954 | 5.36 | 5.385 | 5.38 | 6.995 | 6.726 | 6.801 | 6.72 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -169.293 | -80.1 | 0 | -132.5 | -143.045 | -49.2 | 14 | 0 | -150.738 | 0 | 0 | 0 | -429.197 | 0 | -62 | -95.232 | -309.548 | 0 | 0 | -64.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.701 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,151.86 | 0 | 0 | 0 | -986.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776.017 | 0 | 0 | 0 | 270.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -295.156 | -864.01 | 11.285 | -93.031 | -75.666 | 207.098 | -53.15 | -68.203 | -195.296 | -87.69 | 753.586 | 474.055 | 179.319 | -258.585 | -1,122.254 | -327.896 | 2.171 | 85.412 | -33.101 | -226.638 | 4.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -295.156 | -864.01 | 11.285 | -93.031 | -208.166 | 64.939 | -102.35 | -54.203 | -195.296 | -238.428 | 753.586 | 474.055 | 179.319 | -258.585 | -1,122.254 | -327.896 | -468.904 | -223.063 | -33.101 | -226.638 | -775.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -79.664 | 0 | 0 | 0 | -193.802 | 0 | 0 | 0 | -7.956 | 0 | 0 | 0 | -16.168 | 0 | 0 | 0 | -9.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -153.494 | -109.23 | -33.492 | -4.725 | -12.991 | 117.28 | -52.594 | -97.758 | -19.993 | -42.916 | -66.727 | -112.178 | -1.081 | -0.751 | 13.364 | 1,465.618 | -1.23 | -1.005 | -2.385 | -6.291 | 1.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -153.494 | -109.23 | -33.492 | -4.725 | -12.991 | -76.522 | -170.345 | -97.758 | -19.993 | -50.872 | -66.727 | -112.178 | -1.081 | -0.751 | 13.364 | 1,465.618 | 175.853 | -10.858 | -2.385 | -6.291 | 1.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 27.487 | -3.565 | -18.901 | 27.195 | -29.335 | -35.6 | -40.23 | -35.997 | -27.373 | -56.762 | 9.218 | -32.765 | -14.512 | 0.776 | 23.644 | 47.245 | 34.508 | -15.731 | 5.068 | 15.654 | -32.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -237.953 | -599.97 | 68.328 | 230.025 | 85.294 | 374.426 | 236.474 | -14.288 | -57.415 | -316.715 | 461.112 | -299.21 | -282.787 | 45.935 | -1,061.932 | 1,595.645 | 133.055 | -141.18 | 9.239 | 74.482 | -441.344 | 25.74 | 17.989 | 13.687 | 13.92 | 22.215 | 22.789 | 9.313 | 3.126 | 8.972 | 8.269 | 2.165 | 0.881 | 3.632 | 4.446 | 4.983 | 3.749 | 4.696 | 3.951 | 5.342 | 2.765 | 3.954 | 5.36 | 5.385 | 5.38 | 6.995 | 6.726 | 6.801 | 6.72 |
Kaspositie aan het Einde van de Periode
| 1,351.151 | 1,589.104 | 2,189.074 | 2,120.746 | 1,890.721 | 1,805.427 | 1,431.001 | 1,122.824 | 1,137.112 | 1,194.527 | 1,511.242 | 1,050.13 | 1,349.34 | 1,632.127 | 1,586.192 | 2,648.124 | 1,052.479 | 919.424 | 1,060.604 | 1,051.365 | 976.883 | 25.74 | 17.989 | 13.687 | 13.92 | 22.215 | 22.789 | 9.313 | 3.126 | 8.972 | 8.269 | 2.165 | 0.881 | 3.632 | 4.446 | 4.983 | 3.749 | 4.696 | 3.951 | 5.342 | 2.765 | 3.954 | 5.36 | 5.385 | 5.38 | 6.995 | 6.726 | 6.801 | 6.72 |