New Oriental Education & Technology Group Inc.
HKEX:9901.HK
46.25 (HKD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,389.359 | 1,662.982 | 1,148.637 | 1,612.211 | 915.057 | 1,157.113 | 983.319 | 641.018 | 709.209 | 531.298 | 371.593 | 417.166 | 428.261 | 317.26 | 281.104 | 254.772 | 208.44 | 204.378 | 33.425 | 0 | 0 | 28.046 |
Kortetermijnbeleggingen
| 3,385.746 | 2,333.627 | 3,042.32 | 4,648.751 | 2,603.073 | 2,034.419 | 1,731.504 | 1,524.77 | 1,024.751 | 669.026 | 741.899 | 554.987 | 371.794 | 296.384 | 137.905 | 59.845 | 52.951 | 3.006 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,775.105 | 3,996.609 | 4,190.957 | 6,260.962 | 3,518.13 | 3,191.532 | 2,714.823 | 2,165.788 | 1,733.96 | 1,200.324 | 1,113.492 | 972.153 | 800.055 | 613.644 | 419.009 | 314.617 | 261.391 | 207.384 | 33.425 | 0 | 0 | 28.046 |
Nettovorderingen
| 193.847 | 136.769 | 39.675 | 8.667 | 7.562 | 3.3 | 4.774 | 3.343 | 6.766 | 7.808 | 6.898 | 5.902 | 14.599 | 1.655 | 1.922 | 1.539 | 0.88 | 1.118 | 0.728 | 0 | 0 | 0 |
Voorraad
| 92.806 | 52.689 | 27.925 | 31.175 | 31.324 | 29.046 | 40.175 | 31.742 | 27.303 | 23.983 | 22.366 | 22.54 | 20.074 | 18.011 | 17.163 | 15.188 | 10.693 | 6.408 | 4.649 | 0 | 0 | 0 |
Overige vlottende activa
| 327.12 | 331.515 | 238.647 | 273.351 | 202.788 | 242.364 | 183.737 | 125.389 | 104.326 | 120.351 | 95.035 | 59.374 | 60.648 | 34.284 | 25.72 | 16.383 | 13.876 | 5.981 | 4.471 | 0 | 0 | 0 |
Totaal vlottende activa
| 5,388.878 | 4,413.887 | 4,473.959 | 6,574.155 | 3,756.42 | 3,466.242 | 2,941.914 | 2,326.262 | 1,869.336 | 1,348.88 | 1,233.675 | 1,070.832 | 898.655 | 675.269 | 463.814 | 347.727 | 286.84 | 220.891 | 43.395 | 0 | 0 | 28.046 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,161.886 | 799.295 | 933.792 | 2,722.563 | 2,097.921 | 532.015 | 449.592 | 282.8 | 237.698 | 231.463 | 225.335 | 247.262 | 204.342 | 160.421 | 118.118 | 109.785 | 103.098 | 90.575 | 90.192 | 0 | 0 | 0 |
Goodwill
| 103.958 | 105.514 | 70.803 | 73.254 | 80.366 | 79.614 | 31.729 | 14.083 | 10.545 | 11.194 | 3.692 | 3.76 | 1.798 | 7.588 | 2.818 | 2.712 | 0 | 0 | 0.209 | 0 | 0 | 0 |
Immateriële activa
| 23.122 | 28.5 | 6.427 | 18.825 | 16.283 | 20.34 | 12.329 | 7.673 | 6.524 | 8.181 | 5.08 | 5.404 | 4.309 | 8.478 | 4.19 | 4.351 | 3.745 | 3.469 | 3.249 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 127.08 | 134.014 | 77.23 | 92.079 | 96.649 | 99.954 | 44.058 | 21.756 | 17.069 | 19.375 | 8.772 | 9.164 | 6.107 | 16.066 | 7.008 | 7.063 | 3.745 | 3.469 | 3.458 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 525.015 | 862.319 | 437.919 | 537.749 | 431.101 | 404.704 | 433.333 | 217.259 | 178.863 | 325.991 | 117.113 | 8.267 | 2.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 1.225 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 55.933 | 20.038 | 103.587 | 63.324 | 61.467 | 43.323 | 28.858 | 24.341 | 5.04 | 2.224 | 3.153 | 1.238 | 0.997 | 1.567 | 1.077 | 1.041 | 1.091 | 0.659 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 328.814 | 127.01 | 91.728 | 120.92 | 111.47 | 82.177 | 65.492 | 48.044 | 27.527 | 20.788 | 16.426 | 14.763 | 16.473 | 10.615 | 5.911 | 3.748 | 2.019 | 0.034 | 0.15 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,142.795 | 1,978.571 | 1,560.707 | 3,576.898 | 2,800.465 | 1,180.317 | 1,035.798 | 598.717 | 485.498 | 602.657 | 369.87 | 282.609 | 230.162 | 188.101 | 132.606 | 121.675 | 109.903 | 95.169 | 95.684 | 0 | 0 | 0 |
Totaal activa
| 7,531.673 | 6,392.458 | 6,034.666 | 10,151.053 | 6,556.885 | 4,646.559 | 3,977.712 | 2,924.979 | 2,354.834 | 1,951.537 | 1,603.545 | 1,353.441 | 1,128.817 | 863.37 | 596.42 | 469.402 | 396.743 | 316.06 | 139.079 | 134.517 | 80.093 | 61.903 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 105.681 | 69.764 | 22.289 | 38.441 | 33.147 | 34.057 | 39.889 | 24.258 | 21.395 | 17.888 | 8.586 | 8.569 | 8.943 | 9.518 | 11.038 | 9.295 | 7.033 | 5.657 | 4.512 | 0 | 0 | 0 |
Kortlopende schulden
| 199.933 | 155.752 | 168.623 | 514.033 | 384.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.673 | 0 | 0 | 0 |
Belastingschulden
| 161.113 | 118.049 | 75.65 | 110.458 | 101.385 | 94.071 | 67.233 | 51.045 | 32.806 | 25.376 | 17.72 | 16.472 | 10.012 | 7.163 | 5.75 | 3.728 | 0 | 0 | 1.168 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,337.63 | 933.062 | 1,939.385 | 1,324.384 | 1,301.103 | 1,270.195 | 866.63 | 646.903 | 501.17 | 380.837 | 332.194 | 269.411 | 194.317 | 107.065 | 74.782 | 59.213 | 43.228 | 31.213 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,534.128 | 1,907.413 | 1,443.552 | 2,808.513 | 1,960.593 | 1,878.096 | 1,643.762 | 1,127.378 | 863.989 | 681.968 | 549.759 | 122.865 | 149.937 | 77.002 | 44.852 | 29.956 | 31.64 | 19.983 | 12.912 | 0 | 0 | 34.439 |
Totaal kortlopende verplichtingen
| 3,000.855 | 2,250.978 | 1,710.114 | 3,471.445 | 2,479.364 | 2,006.224 | 1,750.884 | 1,202.681 | 918.19 | 725.232 | 576.065 | 489.835 | 438.303 | 288 | 168.705 | 117.761 | 97.886 | 68.868 | 59.385 | 0 | 0 | 34.439 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 462.397 | 302.843 | 511.788 | 1,648.26 | 1,195.804 | 96.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.102 | 0 | 0 | 3.624 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 14.653 | 65.394 | 297.631 | 117.881 | 96.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.407 | 23.849 | 19.24 | 13.172 | 11.906 | 18.781 | 20.773 | 2.22 | 1.982 | 2.461 | 1.722 | 1.836 | 0.112 | 1.147 | 0.137 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 206.624 | 0 | 0 | 0 | 0 | 4.518 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0 | 0 | 2.056 |
Totaal niet-vlottende verplichtingen
| 481.804 | 326.692 | 531.028 | 1,661.432 | 1,207.71 | 115.238 | 227.397 | 2.22 | 1.982 | 2.461 | 1.722 | 6.354 | 0.112 | 1.147 | 0.137 | 0.157 | 0 | 0 | 13.102 | 0 | 0 | 5.68 |
Totaal passiva
| 3,482.659 | 2,577.67 | 2,241.142 | 5,132.877 | 3,687.074 | 2,121.462 | 1,978.281 | 1,204.901 | 920.172 | 727.693 | 577.787 | 496.189 | 438.415 | 289.147 | 168.842 | 117.918 | 97.886 | 68.868 | 72.487 | 76.02 | 53.044 | 40.119 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 3,631.752 | 3,576.492 | 4,651.477 | 2,827.791 | 2,383.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 |
Gewone aandelen
| 1.703 | 1.703 | 1.697 | 1.69 | 1.588 | 1.588 | 1.584 | 1.584 | 1.584 | 1.584 | 1.584 | 1.573 | 1.555 | 1.54 | 1.518 | 1.5 | 1.503 | 1.595 | 1.057 | 0 | 0 | 0 |
Ingehouden winsten
| 2,000.114 | 1,225.861 | 1,065.362 | 2,253.399 | 1,986.411 | 1,647.627 | 1,352.543 | 1,171.109 | 931.93 | 824.015 | 654.744 | 500.77 | 386.971 | 323.432 | 224.755 | 147.102 | 88.509 | 45.375 | 25.892 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 389.972 | 437.258 | 576.834 | 709.302 | 289.211 | 282.522 | 508.404 | 259.136 | 247.645 | 253.115 | 195.427 | 190.59 | 55.138 | 46.562 | 23.312 | 23.403 | 30.874 | 2.323 | -0.01 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,384.145 | 1,939.526 | 2,061.613 | 1,948.884 | -5,959.653 | -4,949.495 | 392.576 | 469.094 | 408.11 | 295.244 | 303.871 | 272.042 | 246.738 | 202.689 | 177.982 | 179.241 | 188.242 | 197.661 | 50.311 | 58.497 | 27.049 | 21.784 |
Totaal eigen vermogen van aandeelhouders
| 3,775.934 | 3,604.348 | 3,705.506 | 4,913.275 | 2,736.924 | 2,360.686 | 1,982.718 | 1,680.948 | 1,404.572 | 1,220.348 | 1,025.758 | 857.252 | 690.402 | 574.223 | 427.567 | 351.246 | 298.68 | 246.954 | 66.566 | 58.497 | 27.049 | 21.784 |
Totaal eigen vermogen
| 4,049.014 | 3,814.788 | 3,793.524 | 5,018.176 | 2,869.811 | 2,525.097 | 1,999.431 | 1,720.078 | 1,434.662 | 1,223.844 | 1,025.758 | 857.252 | 690.402 | 574.223 | 427.578 | 351.484 | 298.857 | 247.192 | 66.592 | 58.497 | 27.049 | 21.784 |
Totaal passiva en aandeelhoudersvermogen
| 7,531.673 | 6,392.458 | 6,034.666 | 10,151.053 | 6,556.885 | 4,646.559 | 3,977.712 | 2,924.979 | 2,354.834 | 1,951.537 | 1,603.545 | 1,353.441 | 1,128.817 | 863.37 | 596.42 | 469.402 | 396.743 | 316.06 | 139.079 | 134.517 | 80.093 | 61.903 |