New Oriental Education & Technology Group Inc.

HKEX:9901.HK

49.75 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,389.3592,013.6271,942.5591,748.9091,662.9821,329.4531,029.8651,103.8721,148.6371,466.7791,026.912-6,260.9621,612.2111,569.8412,643.2431,047.605915.0571,057.1381,047.581973.1971,157.113844.901842.86833.132983.319721.53818.138838.91641.018535.929520.689591.081709.209464.061524.053525.449531.298411.929451.686547.855371.593355.782420.629480.618417.166514.395282.349586.682428.261457.314379.179398.389317.26538.668248.732293.298281.104250.792210.574238.709254.772223.955182.831196.885208.44230.09247.096231.096204.378443.434148.76637.083
Kortetermijnbeleggingen 3,385.7462,551.8392,503.9232,368.1322,333.6272,981.6063,178.8283,147.013,042.322,943.2323,777.89812,521.9244,648.7514,508.5243,451.4173,070.172,603.0732,510.1722,569.8852,362.2532,034.4191,889.3841,795.2191,798.8591,731.5041,796.0281,610.261,553.9791,524.771,434.641,377.5981,271.7361,024.7511,086.89770.222790.568669.026647.852606.839605.037741.899795.837671.172637.797554.987378.47557.297303.862371.794300.433326.344307.654296.3840255.791194.288137.905120.375141.666129.02759.84562.54986.53668.93952.95129.998003.006000.126
Liquide middelen en kortetermijnbeleggingen 4,775.1054,565.4664,446.4824,117.0413,996.6094,311.0594,208.6934,250.8824,190.9574,410.0114,804.816,260.9626,260.9626,078.3656,094.664,117.7753,518.133,567.313,617.4663,335.453,191.5322,734.2852,638.0792,631.9912,714.8232,517.5582,428.3982,392.8892,165.7881,970.5691,898.2871,862.8171,733.961,550.9511,294.2751,316.0171,200.3241,059.7811,058.5251,152.8921,113.4921,151.6191,091.8011,118.415972.153892.865839.646890.544800.055757.747705.523706.043613.644538.668504.523487.586419.009371.167352.24367.736314.617286.504269.367265.824261.391260.088247.096231.096207.384443.434148.76637.209
Nettovorderingen 29.68940.03140.76943.75942.45737.43938.31726.5739.67543.94234.3420118.49512.41611.98834.2597.56241.91845.0450.28145.94425.81525.61218.6844.7746.7396.1755.8519.2918.6998.1828.5516.7665.574.7865.6667.8086.7788.5756.4646.8986.1276.526.8245.9028.3426.1724.1833.7943.2872.8862.9249.332.392.4252.0711.9221.1792.0391.9851.5391.3751.3151.411.7921.1570.8680.5291.1180.3950.340.194
Voorraad 92.80696.51986.63863.2752.68962.73374.61243.93327.92530.73234.43031.17535.71630.73731.09331.32432.77628.85929.62929.04634.14435.14136.32140.17542.17634.77531.80131.74228.16830.1929.33927.30325.80328.25525.97423.98324.69424.67624.07622.36623.38824.40721.93622.5421.37621.26420.73420.07419.29517.23817.46818.01117.30717.34517.75317.16313.88314.57713.67215.18814.51412.86613.07110.6939.3657.677.5886.4085.0715.2035.428
Overige vlottende activa 491.278275.346272.239237.599211.24219.193228.591263.196215.402207.369280.163015.424247.721226.835201.298199.404237.72223.795222.911199.677225.894207.768218.517182.095165.47188.049144.643119.397118.916122.574104.745101.197102.16687.999100.29797.83385.01880.29483.44678.39861.35160.5773.28659.58650.8258.30969.4829.9340.00158.12253.0742.40337.99631.44232.2525.7222.1620.05119.35916.38317.72516.66216.40.35810.6512.5052.7563.3260.3885.9685.78
Totaal vlottende activa 5,388.8785,127.0954,976.8864,571.0164,413.8874,700.7974,617.3964,584.5814,473.9594,692.0545,154.9636,260.9626,574.1556,374.2186,364.224,384.4253,756.423,879.7673,915.2033,638.3143,466.2423,020.1812,906.6432,905.562,941.9142,731.9872,657.4412,575.2282,326.2622,126.4082,059.2772,006.4171,869.3361,684.5361,430.0841,465.4461,348.881,188.9031,182.3941,277.1391,233.6751,252.51,192.9381,230.1531,070.832983.415934.885984.943898.655840.894783.769779.509675.269596.361555.735539.66463.814408.389388.907402.752347.727320.118300.21296.705286.84281.261266.572251.396220.891455.447160.27748.611
Niet-vlottende activa:
Materiële vaste activa, netto 1,161.8861,021.081904.404828.686799.295786.338759.587824.855933.7921,205.1721,774.68402,722.5632,539.2682,341.4182,230.9772,097.9211,979.4091,863.9911,768.513532.015524.569488.941474.149449.592418.826365.016333.942282.8259.446249.641250.667237.698232.621233.188231.328231.463232.37231.32230.812225.335231.681238.737242.732247.262246.708244.52217.608204.342187.231176.705170.727160.421153.338142.103128.206118.118115.351113.213112.721109.785109.373107.988107.432103.09899.51994.16692.29590.57590.69790.4189.556
Goodwill 103.958104.466105.201103.758105.514107.717105.78369.18370.80373.75773.283073.25499.54593.19590.22580.36681.64778.49677.45779.61481.40466.36529.85131.72932.12229.22518.19414.08315.63410.07910.3910.54510.58910.86110.88211.19411.0673.7553.7553.6923.7533.7863.7693.763.7073.7041.8041.7981.821.7961.7967.5888.678.5442.8282.8182.7132.7122.7112.7122.1592.1631.40100000000
Immateriële activa 23.12223.45425.13826.26528.530.96132.3355.8636.4277.157.503018.82523.27623.65217.25916.28317.7917.75518.62320.3431.88725.86220.85112.32913.01711.6017.5067.6738.0115.6736.1366.5246.857.3287.6528.1818.4395.0755.1175.085.2185.325.3565.4045.3915.4454.2864.3094.394.3734.4078.4788.8388.5014.1674.194.2294.2664.3014.3514.4084.4824.2073.7453.6733.5573.4993.4693.4463.2143.389
Goodwill en immateriële activa 127.08127.92130.339130.023134.014138.678138.11875.04677.2380.90780.786092.079122.821116.847107.48496.64999.43796.25196.0899.954113.29192.22750.70244.05845.13940.82625.721.75623.64515.75216.52617.06917.43918.18918.53419.37519.5068.838.8728.7728.9719.1069.1259.1649.0989.1496.096.1076.216.1696.20316.06617.50817.0456.9957.0086.9426.9787.0127.0636.5676.6455.6083.7453.6733.5573.4993.4693.4463.2143.389
Langetermijnbeleggingen 525.015608.708794.771854.741862.319429.225399.149426.651437.919582.703522.9970537.749554.913507.733434.756431.101473.24467.356432.168404.704424.804391.334417.955433.333297.854242.099230.299217.259195.397203.35199.248178.863154.556390.739336.318325.991301.468305.822222.289117.1137.347.3167.8238.2673.5643.9783.0022.0022.0022.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020000000000
Belastingvorderingen 063.66657.33955.70855.93331.53151.32340.31620.03818.6756.4630103.58770.44757.50949.08563.32489.45672.21963.27561.46758.08747.17544.54743.32331.36926.57923.98328.85822.93216.08414.52624.34119.4666.5156.0945.044.2543.3773.2572.2241.7631.8961.2913.1533.6861.6471.8581.2381.5181.2721.2150.9970.9850.811.5391.5670.8080.8540.6641.0771.8331.571.6221.0411.0021.0731.0521.0910.641.1480.487
Overige niet-vlottende activa 328.814241.073267.755234.541127.0177.72857.9868.41991.72889.71174.419-6,260.962120.92115.58890.233122.538111.47120.56479.11769.88582.17778.01976.32368.33665.49249.52345.1148.25248.04431.58226.05423.33127.52721.31622.43222.51120.78819.42222.57519.18716.42616.44715.414.69614.76317.93115.53920.94416.47323.46113.59211.3310.6159.69513.0568.8625.9115.9254.5844.483.7481.8341.1361.3472.0190.0220.080.0340.0340.070.2730.469
Totaal niet-vlottende activa 2,142.7952,062.4482,154.6082,103.6991,978.5711,463.51,406.1571,435.2871,560.7071,977.1682,459.349-6,260.9623,576.8983,403.0373,113.742,944.842,800.4652,762.1062,578.9342,429.9211,180.3171,198.771,0961,055.6891,035.798842.711719.63662.176598.717533.002510.881504.298485.498445.398671.063614.785602.657577.02571.924484.417369.87266.202272.455275.667282.609280.987274.833249.502230.162220.422199.74189.477188.101181.528173.016145.604132.606129.028125.631124.879121.675119.609117.339116.009109.903104.21698.87696.8895.16994.85395.04593.901
Totaal activa 7,531.6737,189.5437,131.4946,674.7156,392.4586,164.2976,023.5536,019.8686,034.6666,669.2227,614.312010,151.0539,777.2559,477.967,329.2656,556.8856,641.8736,494.1376,068.2354,646.5594,218.9514,002.6433,961.2493,977.7123,574.6983,377.0713,237.4042,924.9792,659.412,570.1582,510.7152,354.8342,129.9342,101.1472,080.2311,951.5371,765.9231,754.3181,761.5561,603.5451,518.7021,465.3931,505.821,353.4411,264.4021,209.7181,234.4451,128.8171,061.316983.509968.986863.37777.889728.751685.264596.42537.417514.538527.631469.402439.727417.549412.714396.743385.477365.448348.276316.06550.3255.322142.512
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 105.681138.458108.94976.55569.76489.53481.52943.43322.28928.00133.486038.44130.23432.97534.43233.14738.39232.20135.91734.05736.95236.12635.79539.88940.534.29226.88224.25821.41627.02424.36721.39517.61523.49120.33617.88815.73711.68917.6218.58610.79611.48513.918.5698.3559.9589.7588.9439.338.4588.3579.5189.00110.38811.79811.0386.1979.118.39.2959.1948.1399.4747.0338.0597.2357.6455.6574.9334.7696.43
Kortlopende schulden 0178.263166.252163.861155.752152.563147.19154.759168.623215.66280.1960514.033481.056436.48411.608384.239382.825362.528343.085555.60586.69466.6186.233415.20756.12754.42363.022293.91743.4637.27642.802235.91331.78430.0436.61198.40423.52122.93428.051175.44513.68824.06429.001141.53415.74513.01122.533145.37789.01512.0315.02674.1196.6486.9899.9945.756.7696.1897.8013.7284.96225.12132.50912.77523.36120.41723.66917.96515.87515.1455.406
Belastingschulden 0165.624153.389171.443118.049101.327119.484125.33875.6572.52862.860110.458108.525104.553135.741101.385125.114119.409133.66194.07186.69466.6186.23367.23356.12754.42363.02251.04543.4637.27642.80232.80631.78430.0436.6125.37623.52122.93428.05117.7213.68824.06429.00116.47215.74513.01122.53310.01210.81712.0315.02615.6596.6486.9899.9945.756.7696.1897.8013.7284.9620000000000
Uitgestelde opbrengsten 01,521.7331,644.9911,401.421,337.631,163.1651,139.081,012.528933.062971.2551,065.82301,939.3851,865.7341,987.1061,563.1381,324.3841,374.991,570.4331,330.7041,301.1031,191.7531,250.2621,146.7471,270.1951,083.7831,137.304930.008866.63760.521764.696657.098646.903585.349586.455511.728501.17424.906440.746398.949380.837381.358363.696323.745332.194293.86278.04243.621269.411239.836201.77174.68194.317150.652137.91100.611107.06569.78771.06157.94174.78255.42352.6642.55459.21335.79437.74526.64643.22817.44323.31517.065
Overige kortlopende verplichtingen 2,895.174789.434744.715724.532687.832549.052555.221557.933586.14675.019867.440979.586799.16757.478768.18737.594760.421702.998710.949115.459538.638456.799462.0125.593315.455281.01354.70517.876220.564190.941215.33913.979168.846157.287247.5077.77148.142139.804158.44911.197119.498120.488205.8387.53899.63397.902163.81814.5720.00173.7690.23610.04661.657.21963.89144.85239.15332.96645.44929.95628.484.2779.79218.8655.3254.6855.1542.018269.0632.68618.456
Totaal kortlopende verplichtingen 3,000.8552,627.8882,664.9072,366.3682,250.9781,954.3141,923.021,768.6531,710.1141,889.9352,246.94503,471.4453,176.1843,214.0392,777.3582,479.3642,556.6282,668.162,420.6552,006.2241,854.0371,809.7971,730.7851,750.8841,495.8651,507.0291,374.6171,202.6811,045.9611,019.937939.606918.19803.594797.273816.181725.232612.306615.173603.07576.065525.34519.733572.494489.835417.593398.911439.73438.303338.182296.018288.299288227.901212.506186.294168.705121.906119.326119.491117.76198.05990.19794.32997.88672.53970.08263.11468.868307.31445.91547.357
Langlopende verplichtingen:
Langetermijnschulden 462.397385.744344.421305.698302.843314.486339.839416.94511.788656.1541,176.20201,648.261,537.2291,428.0971,389.4841,195.8041,161.8261,052.209964.77796.45751.09900000000000000000000000000000000000000000000000008.102
Uitgestelde opbrengsten niet-vlottend 0-25.828-26.35914.40314.65314.85315.10344.1565.394113.174179.3640-13.172-1,239.753-1,128.128-1,091.258-1,077.923-1,044.303-935.04-869.564-18.781000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 025.82826.35923.12823.84918.91817.60817.60919.2418.55110.614013.17219.1519.29613.34811.90617.59618.0518.94418.78118.69718.1713.32620.7733.2793.7342.7612.222.3111.7351.871.9822.0972.2142.3062.4612.531.7031.7211.7221.7671.8041.8171.8361.8311.8460.1010.1120.1170.1170.121.1471.1781.2030.1330.1370.1410.1420.1490.15700000000000
Overige niet-vlottende verplichtingen 19.40725.82826.359-14.403-14.653-14.853-15.103-44.15-65.394-113.174-179.364013.1721,239.7531,128.1281,091.2581,077.9231,044.303935.04869.56418.781206.624206.624206.624206.6240000000000000000004.6014.5184.3844.3120000000000000000000000000
Totaal niet-vlottende verplichtingen 481.804411.572370.78328.826326.692333.404357.447434.549531.028674.7051,186.81601,661.4321,556.3791,447.3931,402.8321,207.711,179.4221,070.259983.721115.238276.42224.794219.95227.3973.2793.7342.7612.222.3111.7351.871.9822.0972.2142.3062.4612.531.7031.7211.7221.7671.8046.4186.3546.2156.1580.1010.1120.1170.1170.121.1471.1781.2030.1330.1370.1410.1420.1490.15700000000008.102
Totaal passiva 3,482.6593,039.463,035.6872,695.1942,577.672,287.7182,280.4672,203.2022,241.1422,564.643,433.76105,132.8774,732.5634,661.4324,180.193,687.0743,736.053,738.4193,404.3762,121.4622,130.4572,034.5911,950.7351,978.2811,499.1441,510.7631,377.3781,204.9011,048.2721,021.672941.476920.172805.691799.487818.487727.693614.836616.876604.791577.787527.107521.537578.912496.189423.808405.069439.831438.415338.299296.135288.419289.147229.079213.709186.427168.842122.047119.468119.64117.91898.05990.19794.32997.88672.53970.08263.11468.868307.31445.91555.459
Eigen vermogen:
Preferente aandelen 00003,631.7520003,576.49200000003.6290000000000000000000000000000000000000000000000000000000.116
Gewone aandelen 3,775.9343,873.8733,829.6193,739.1071.7033,725.4953,607.1813,706.0821.6974,022.7714,104.57801.694,915.3394,703.9031.5911.5882,754.7752,594.4692,505.551.5882,073.4941,951.6531,995.9551.5842,028.9291,821.0831,818.6241.5841,574.3281,513.5931,535.3121.5841,310.8731,288.2891,260.351.5841,147.3831,137.4421,156.7651.584991.595943.856926.9081.573840.594804.649794.6141.5550001.540001.5180001.50001.5030001.59501.4561.041
Ingehouden winsten 00001,225.8610001,065.3620002,253.399002,161.0631,986.4110001,647.6270001,352.5430001,171.109000931.93000824.015000654.744000500.77000386.971000323.432000224.755000147.10200088.50900045.375047.99946.259
Overige gereserveerde algehele resultaten 0000437.258000576.834004,913.275709.30200400.566289.211000282.522000508.404000259.136000247.645000253.115000195.427000190.5900055.13800046.56200023.31200023.4030327.352318.38530.874312.752295.148284.9382.323242.7421.254-0.018
Overige totale aandeelhoudersvermogen 0000-1,692.226000-1,514.879-4,022.771-4,104.578104.9011,948.88400461.844456.085000428.949000120.187000249.119000223.413000141.634000174.003000164.31900-794.614246.738723.017687.374680.567202.689548.81515.269498.978177.982415.536395.157407.991179.241341.66800177.794000197.6610158.4439.63
Totaal eigen vermogen van aandeelhouders 3,775.9343,873.8733,829.6193,739.1073,604.3483,725.4953,607.1813,706.0823,705.5064,022.7714,104.5785,018.1764,913.2754,915.3394,703.9033,025.0642,736.9242,754.7752,594.4692,505.552,360.6862,073.4941,951.6531,995.9551,982.7182,028.9291,821.0831,818.6241,680.9481,574.3281,513.5931,535.3121,404.5721,310.8731,288.2891,260.351,220.3481,147.3831,137.4421,156.7651,025.758991.595943.856926.908857.252840.594804.649794.614690.402723.017687.374680.567574.223548.81515.269498.978427.567415.536395.157407.991351.246341.668327.352318.385298.68312.752295.148284.938246.954242.742209.14987.028
Totaal eigen vermogen 4,049.0144,150.0834,095.8073,979.5213,814.7883,876.5793,743.0863,816.6663,793.5244,104.5824,180.5515,018.1765,018.1765,044.6924,816.5283,149.0752,869.8112,905.8232,755.7182,663.8592,525.0972,088.4941,968.0522,010.5141,999.4312,075.5541,866.3081,860.0261,720.0781,611.1381,548.4861,569.2391,434.6621,324.2431,301.661,261.7441,223.8441,151.0871,137.4421,156.7651,025.758991.595943.856926.908857.252840.594804.649794.614690.402723.017687.374680.567574.223548.81515.042498.837427.578415.37395.07407.991351.484341.668327.352318.385298.857312.938295.366285.162247.192242.986209.40787.053
Totaal passiva en aandeelhoudersvermogen 7,531.6737,189.5437,131.4946,674.7156,392.4586,164.2976,023.5536,019.8686,034.6666,669.2227,614.3125,018.17610,151.0539,777.2559,477.967,329.2656,556.8856,641.8736,494.1376,068.2354,646.5594,218.9514,002.6433,961.2493,977.7123,574.6983,377.0713,237.4042,924.9792,659.412,570.1582,510.7152,354.8342,129.9342,101.1472,080.2311,951.5371,765.9231,754.3181,761.5561,603.5451,518.7021,465.3931,505.821,353.4411,264.4021,209.7181,234.4451,128.8171,061.316983.509968.986863.37777.889728.751685.264596.42537.417514.538527.631469.402439.727417.549412.714396.743385.477365.448348.276316.06550.3255.322142.512