Aeon Delight Co., Ltd.
TSE:9787.T
4365 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 324,820 | 303,776 | 317,657 | 300,085 | 308,582 | 302,915 | 295,839 | 294,725 | 281,041 | 266,705 | 257,243 | 248,876 | 219,797 | 170,905 | 140,299 | 145,690 | 137,519.228 | 111,170.395 | 62,323.023 | 54,665.857 |
Kosten van de omzet
| 282,207 | 262,338 | 278,158 | 262,910 | 270,011 | 267,463 | 256,935 | 255,729 | 243,651 | 231,588 | 223,528 | 218,648 | 191,166 | 146,916 | 119,180 | 124,735 | 118,692.175 | 95,226.997 | 52,312.493 | 46,093.286 |
Brutowinst
| 42,613 | 41,438 | 39,499 | 37,175 | 38,571 | 35,452 | 38,904 | 38,996 | 37,390 | 35,117 | 33,715 | 30,228 | 28,631 | 23,989 | 21,119 | 20,955 | 18,827.053 | 15,943.398 | 10,010.53 | 8,572.571 |
Brutowinstmarge
| 0.131 | 0.136 | 0.124 | 0.124 | 0.125 | 0.117 | 0.132 | 0.132 | 0.133 | 0.132 | 0.131 | 0.121 | 0.13 | 0.14 | 0.151 | 0.144 | 0.137 | 0.143 | 0.161 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27,377 | 25,623 | 23,764 | 21,945 | 22,569 | 22,421 | 21,961 | 21,738 | 20,683 | 18,900 | 18,622 | 16,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -28 | 20 | -105 | -92 | -241 | 148 | 41 | -49 | -213 | -38 | -89 | -124 | -60 | -35 | -67 | -148 | -77.491 | -5.364 | 0.237 | -0.855 |
Bedrijfskosten
| 27,377 | 25,623 | 23,764 | 21,945 | 22,569 | 22,421 | 22,091 | 21,738 | 20,682 | 19,256 | 18,599 | 16,326 | 14,868 | 11,957 | 11,148 | 11,008 | 10,496.208 | 10,367.161 | 7,060.8 | 6,067.809 |
Bedrijfsresultaat
| 15,236 | 15,814 | 15,733 | 15,230 | 16,001 | 13,030 | 16,812 | 17,257 | 16,707 | 15,861 | 15,115 | 13,901 | 13,762 | 12,031 | 9,970 | 9,946 | 8,330.844 | 5,576.237 | 2,949.729 | 2,504.761 |
Bedrijfsresultaat ratio
| 0.047 | 0.052 | 0.05 | 0.051 | 0.052 | 0.043 | 0.057 | 0.059 | 0.059 | 0.059 | 0.059 | 0.056 | 0.063 | 0.07 | 0.071 | 0.068 | 0.061 | 0.05 | 0.047 | 0.046 |
Totaal overige inkomsten en kosten netto
| 343 | -238 | 621 | -4,579 | -455 | 135 | -624 | -8 | -182 | -261 | -523 | 19 | -786 | -923 | 163 | -965 | -249.263 | -51.484 | -339.817 | -913.117 |
Inkomen voor belasting
| 15,579 | 15,577 | 16,355 | 10,651 | 15,548 | 13,166 | 16,188 | 17,249 | 16,526 | 15,600 | 14,592 | 13,920 | 12,977 | 11,109 | 10,134 | 8,982 | 8,081.582 | 5,524.753 | 2,609.913 | 1,591.645 |
Inkomen voor belasting ratio
| 0.048 | 0.051 | 0.051 | 0.035 | 0.05 | 0.043 | 0.055 | 0.059 | 0.059 | 0.058 | 0.057 | 0.056 | 0.059 | 0.065 | 0.072 | 0.062 | 0.059 | 0.05 | 0.042 | 0.029 |
Belastingkosten
| 4,773 | 5,376 | 5,790 | -919 | 5,954 | 6,087 | 5,261 | 6,463 | 6,469 | 6,530 | 6,192 | 6,306 | 5,932 | 4,613 | 4,618 | 4,026 | 3,702.165 | 2,526.195 | 1,285.474 | 730.739 |
Nettowinst
| 10,707 | 10,152 | 10,665 | 11,680 | 9,348 | 6,415 | 10,316 | 10,238 | 9,658 | 8,725 | 8,161 | 7,509 | 6,912 | 6,495 | 5,466 | 4,876 | 4,379.417 | 2,998.557 | 1,324.439 | 860.905 |
Nettowinstmarge
| 0.033 | 0.033 | 0.034 | 0.039 | 0.03 | 0.021 | 0.035 | 0.035 | 0.034 | 0.033 | 0.032 | 0.03 | 0.031 | 0.038 | 0.039 | 0.033 | 0.032 | 0.027 | 0.021 | 0.016 |
WPA (Winst Per Aandeel)
| 219.68 | 203.54 | 213.26 | 233.67 | 187.21 | 122.92 | 195.68 | 194.84 | 183.87 | 166.17 | 155.54 | 143.15 | 131.81 | 142.56 | 137.79 | 122.92 | 110.39 | 151.17 | 32.13 | 20.83 |
Verwaterde WPA
| 219.68 | 203.41 | 213.12 | 233.46 | 186.94 | 122.61 | 195.68 | 194.31 | 183.38 | 165.79 | 155.17 | 142.73 | 131.52 | 142.28 | 137.58 | 122.83 | 110.39 | 151.17 | 32.13 | 20.83 |
EBITDA
| 19,034 | 19,340 | 19,294 | 18,533 | 19,148 | 16,748 | 20,255 | 20,283 | 19,557 | 18,423 | 17,529 | 16,163 | 16,130 | 13,878 | 11,522 | 11,355 | 9,676.715 | 6,710.535 | 3,853.889 | 4,069.134 |
EBITDA ratio
| 0.059 | 0.064 | 0.061 | 0.062 | 0.062 | 0.055 | 0.068 | 0.069 | 0.07 | 0.069 | 0.068 | 0.065 | 0.073 | 0.081 | 0.082 | 0.078 | 0.07 | 0.06 | 0.062 | 0.074 |