Aeon Delight Co., Ltd.

TSE:9787.T

5390 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Omzet 337,929324,820303,776317,657300,085308,582302,915295,839294,725281,041266,705257,243248,876219,797170,905140,299145,690137,519.228111,170.39562,323.02354,665.857
Kosten van de omzet 292,793282,207262,338278,158262,910270,011267,463256,935255,729243,651231,588223,528218,648191,166146,916119,180124,735118,692.17595,226.99752,312.49346,093.286
Brutowinst 45,13642,61341,43839,49937,17538,57135,45238,90438,99637,39035,11733,71530,22828,63123,98921,11920,95518,827.05315,943.39810,010.538,572.571
Brutowinstmarge 0.1340.1310.1360.1240.1240.1250.1170.1320.1320.1330.1320.1310.1210.130.140.1510.1440.1370.1430.1610.157
Onderzoek- en ontwikkelingskosten 000000000000000000000
Algemene en administratieve kosten 000000000000000000000
Verkoop- en marketingkosten 000000000000000000000
Verkoop-, algemene en administratieve kosten 28,70627,37725,62323,76421,94522,56922,42121,96121,73820,68318,90018,62216,32600000000
Overige kosten 0120-105-92-24114841-49-213-38-89-124-60-35-67-148-77.491-5.3640.237-0.855
Bedrijfskosten 28,70627,37825,62323,76421,94522,56922,42122,09121,73820,68219,25618,59916,32614,86811,95711,14811,00810,496.20810,367.1617,060.86,067.809
Bedrijfsresultaat 16,43015,23515,81415,73315,23016,00113,03016,81217,25716,70715,86115,11513,90113,76212,0319,9709,9468,330.8445,576.2372,949.7292,504.761
Bedrijfsresultaat ratio 0.0490.0470.0520.050.0510.0520.0430.0570.0590.0590.0590.0590.0560.0630.070.0710.0680.0610.050.0470.046
Totaal overige inkomsten en kosten netto -170344-237622-4,579-453136-662-8-181-261-52319-785-922164-964-249.262-51.484-339.816-913.116
Inkomen voor belasting 16,26015,57915,57716,35510,65115,54813,16616,18817,24916,52615,60014,59213,92012,97711,10910,1348,9828,081.5825,524.7532,609.9131,591.645
Inkomen voor belasting ratio 0.0480.0480.0510.0510.0350.050.0430.0550.0590.0590.0580.0570.0560.0590.0650.0720.0620.0590.050.0420.029
Belastingkosten 4,6224,7735,3765,790-9195,9546,0875,2616,4636,4696,5306,1926,3065,9324,6134,6184,0263,702.1652,526.1951,285.474730.739
Nettowinst 11,52510,70710,15210,66511,6809,3486,41510,31610,2389,6588,7258,1617,5096,9126,4955,4664,8764,379.4172,998.5571,324.439860.905
Nettowinstmarge 0.0340.0330.0330.0340.0390.030.0210.0350.0350.0340.0330.0320.030.0310.0380.0390.0330.0320.0270.0210.016
WPA (Winst Per Aandeel) 239.29219.68203.54213.26233.67187.21122.92195.68194.84183.87166.17155.54143.15131.81142.56137.79122.92110.39151.1732.1320.83
Verwaterde WPA 239.16219.55203.41213.12233.46186.94122.61195.68194.31183.38165.79155.17142.73131.52142.28137.58122.83110.39151.1732.1320.83
EBITDA 20,16319,40519,10619,21218,45819,16916,39216,04020,21019,38718,08217,05516,15915,32512,89811,74511,3559,571.5696,818.0353,170.9222,236.306
EBITDA ratio 0.060.060.0630.060.0620.0620.0540.0540.0690.0690.0680.0660.0650.070.0750.0840.0780.070.0610.0510.041