Aeon Delight Co., Ltd.
TSE:9787.T
4365 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85,863 | 81,121 | 82,909 | 80,400 | 82,393 | 79,118 | 76,943 | 79,173 | 75,874 | 71,786 | 76,942 | 76,808 | 84,219 | 79,688 | 75,687 | 74,664 | 76,202 | 73,532 | 75,939 | 75,161 | 78,434 | 79,048 | 72,998 | 76,033 | 77,404 | 76,480 | 71,997 | 72,041 | 76,287 | 75,514 | 71,853 | 71,472 | 75,928 | 75,472 | 70,352 | 67,906 | 72,254 | 70,529 | 67,419 | 65,237 | 67,574 | 66,475 | 62,435 | 61,256 | 66,841 | 66,711 | 56,485 | 65,620 | 68,187 | 58,584 | 54,722 | 55,124 | 56,977 | 52,972 | 52,780 | 49,240 | 34,198 | 34,686 | 33,412 | 34,031 | 36,097 | 36,758 |
Kosten van de omzet
| 74,348 | 70,719 | 71,458 | 70,049 | 71,809 | 68,891 | 65,796 | 68,488 | 66,013 | 62,041 | 67,275 | 67,439 | 73,522 | 69,922 | 66,074 | 65,342 | 66,925 | 64,569 | 66,382 | 65,910 | 68,304 | 69,415 | 67,860 | 66,026 | 67,321 | 66,256 | 62,507 | 62,663 | 66,046 | 65,719 | 61,736 | 62,138 | 65,854 | 66,001 | 60,484 | 58,982 | 62,521 | 61,664 | 58,010 | 56,808 | 58,602 | 58,168 | 53,686 | 53,272 | 58,032 | 58,538 | 49,029 | 57,830 | 60,190 | 51,599 | 47,646 | 48,076 | 49,250 | 46,193 | 45,718 | 42,907 | 28,913 | 29,378 | 28,213 | 28,779 | 30,732 | 31,456 |
Brutowinst
| 11,515 | 10,402 | 11,451 | 10,351 | 10,584 | 10,227 | 11,147 | 10,685 | 9,861 | 9,745 | 9,667 | 9,369 | 10,697 | 9,766 | 9,613 | 9,322 | 9,277 | 8,963 | 9,557 | 9,251 | 10,130 | 9,633 | 5,138 | 10,007 | 10,083 | 10,224 | 9,490 | 9,378 | 10,241 | 9,795 | 10,117 | 9,334 | 10,074 | 9,471 | 9,868 | 8,924 | 9,733 | 8,865 | 9,409 | 8,429 | 8,972 | 8,307 | 8,749 | 7,984 | 8,809 | 8,173 | 7,456 | 7,790 | 7,997 | 6,985 | 7,076 | 7,048 | 7,727 | 6,779 | 7,062 | 6,333 | 5,285 | 5,308 | 5,199 | 5,252 | 5,365 | 5,302 |
Brutowinstmarge
| 0.134 | 0.128 | 0.138 | 0.129 | 0.128 | 0.129 | 0.145 | 0.135 | 0.13 | 0.136 | 0.126 | 0.122 | 0.127 | 0.123 | 0.127 | 0.125 | 0.122 | 0.122 | 0.126 | 0.123 | 0.129 | 0.122 | 0.07 | 0.132 | 0.13 | 0.134 | 0.132 | 0.13 | 0.134 | 0.13 | 0.141 | 0.131 | 0.133 | 0.125 | 0.14 | 0.131 | 0.135 | 0.126 | 0.14 | 0.129 | 0.133 | 0.125 | 0.14 | 0.13 | 0.132 | 0.123 | 0.132 | 0.119 | 0.117 | 0.119 | 0.129 | 0.128 | 0.136 | 0.128 | 0.134 | 0.129 | 0.155 | 0.153 | 0.156 | 0.154 | 0.149 | 0.144 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,150 | 7,134 | 7,078 | 6,752 | 6,769 | 6,778 | 6,150 | 6,469 | 6,542 | 6,462 | 5,785 | 5,944 | 5,999 | 6,036 | 5,598 | 5,609 | 5,231 | 5,507 | 5,660 | 5,741 | 5,336 | 5,832 | 5,494 | 5,741 | 5,630 | 5,556 | 5,305 | 5,489 | 5,498 | 5,669 | 5,286 | 5,355 | 5,451 | 5,504 | 4,728 | 5,076 | 5,237 | 5,239 | 4,497 | 4,828 | 4,809 | 4,766 | 4,627 | 4,589 | 4,624 | 4,782 | 3,957 | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 7,166 | -12 | -38 | 2 | 41 | -33 | -14 | 132 | -57 | -41 | -67 | -20 | 7 | -25 | -6 | 1 | -46 | -41 | -197 | -3 | -25 | -16 | -99 | 270 | -14 | -9 | 86 | -33 | -6 | -6 | 76 | -73 | -20 | -32 | -95 | -25 | -83 | -10 | 33 | -21 | -30 | -20 | -49 | -9 | -27 | -4 | -53 | -27 | -24 | -20 | -79 | -6 | -16 | 46 | -15 | -18 | 2 | -2 | -33 | -4 | -30 | 1 |
Bedrijfskosten
| 7,166 | 7,134 | 7,078 | 6,752 | 6,769 | 6,778 | 6,150 | 6,469 | 6,542 | 6,462 | 5,785 | 5,944 | 5,999 | 6,036 | 5,598 | 5,609 | 5,231 | 5,507 | 5,660 | 5,741 | 5,336 | 5,832 | 5,393 | 5,782 | 5,661 | 5,585 | 5,336 | 5,527 | 5,517 | 5,711 | 5,315 | 5,384 | 5,479 | 5,560 | 5,130 | 5,076 | 5,237 | 5,239 | 4,853 | 4,828 | 4,809 | 4,766 | 4,604 | 4,589 | 4,624 | 4,782 | 3,957 | 4,500 | 3,979 | 3,890 | 3,426 | 3,851 | 3,898 | 3,692 | 3,063 | 3,322 | 2,706 | 2,865 | 2,534 | 2,828 | 2,922 | 2,862 |
Bedrijfsresultaat
| 4,348 | 3,268 | 4,373 | 3,599 | 3,816 | 3,447 | 4,996 | 4,216 | 3,320 | 3,282 | 3,881 | 3,425 | 4,699 | 3,728 | 4,016 | 3,714 | 4,045 | 3,455 | 3,897 | 3,510 | 4,794 | 3,800 | -255 | 4,225 | 4,423 | 4,637 | 4,154 | 3,852 | 4,724 | 4,082 | 4,802 | 3,950 | 4,594 | 3,911 | 4,738 | 3,848 | 4,496 | 3,625 | 4,558 | 3,601 | 4,162 | 3,540 | 4,145 | 3,395 | 4,185 | 3,390 | 3,499 | 3,289 | 4,020 | 3,093 | 3,650 | 3,196 | 3,829 | 3,086 | 3,999 | 3,010 | 2,578 | 2,442 | 2,665 | 2,422 | 2,442 | 2,439 |
Bedrijfsresultaat ratio
| 0.051 | 0.04 | 0.053 | 0.045 | 0.046 | 0.044 | 0.065 | 0.053 | 0.044 | 0.046 | 0.05 | 0.045 | 0.056 | 0.047 | 0.053 | 0.05 | 0.053 | 0.047 | 0.051 | 0.047 | 0.061 | 0.048 | -0.003 | 0.056 | 0.057 | 0.061 | 0.058 | 0.053 | 0.062 | 0.054 | 0.067 | 0.055 | 0.061 | 0.052 | 0.067 | 0.057 | 0.062 | 0.051 | 0.068 | 0.055 | 0.062 | 0.053 | 0.066 | 0.055 | 0.063 | 0.051 | 0.062 | 0.05 | 0.059 | 0.053 | 0.067 | 0.058 | 0.067 | 0.058 | 0.076 | 0.061 | 0.075 | 0.07 | 0.08 | 0.071 | 0.068 | 0.066 |
Totaal overige inkomsten en kosten netto
| 53 | 82 | 134 | 72 | 98 | 37 | -390 | 188 | -59 | 23 | -477 | 1,078 | -23 | 44 | -2,579 | 22 | -1,752 | -270 | -396 | 127 | 108 | -292 | -259 | 321 | 43 | 30 | 84 | -693 | -48 | 33 | -264 | -12 | -144 | 412 | -377 | 27 | 129 | 39 | -209 | -89 | 4 | 33 | -213 | -313 | -17 | 20 | 55 | -7 | -20 | -9 | -291 | -149 | -207 | -140 | -711 | -80 | -76 | -57 | 254 | 8 | -132 | 31 |
Inkomen voor belasting
| 4,401 | 3,350 | 4,507 | 3,671 | 3,914 | 3,487 | 4,606 | 4,404 | 3,261 | 3,306 | 3,405 | 4,502 | 4,675 | 3,773 | 1,437 | 3,735 | 2,293 | 3,186 | 3,500 | 3,637 | 4,903 | 3,508 | -513 | 4,545 | 4,466 | 4,668 | 4,237 | 3,159 | 4,676 | 4,116 | 4,538 | 3,938 | 4,450 | 4,323 | 4,362 | 3,874 | 4,626 | 3,664 | 4,348 | 3,512 | 4,167 | 3,573 | 3,932 | 3,082 | 4,167 | 3,411 | 3,553 | 3,283 | 3,998 | 3,086 | 3,359 | 3,048 | 3,622 | 2,947 | 3,288 | 2,931 | 2,503 | 2,386 | 2,919 | 2,432 | 2,311 | 2,471 |
Inkomen voor belasting ratio
| 0.051 | 0.041 | 0.054 | 0.046 | 0.048 | 0.044 | 0.06 | 0.056 | 0.043 | 0.046 | 0.044 | 0.059 | 0.056 | 0.047 | 0.019 | 0.05 | 0.03 | 0.043 | 0.046 | 0.048 | 0.063 | 0.044 | -0.007 | 0.06 | 0.058 | 0.061 | 0.059 | 0.044 | 0.061 | 0.055 | 0.063 | 0.055 | 0.059 | 0.057 | 0.062 | 0.057 | 0.064 | 0.052 | 0.064 | 0.054 | 0.062 | 0.054 | 0.063 | 0.05 | 0.062 | 0.051 | 0.063 | 0.05 | 0.059 | 0.053 | 0.061 | 0.055 | 0.064 | 0.056 | 0.062 | 0.06 | 0.073 | 0.069 | 0.087 | 0.071 | 0.064 | 0.067 |
Belastingkosten
| 1,531 | 724 | 1,438 | 1,323 | 849 | 1,163 | 1,613 | 1,527 | 1,187 | 1,049 | 1,290 | 1,582 | 1,652 | 1,266 | -3,896 | 1,364 | 1,348 | 265 | 1,509 | 1,377 | 1,689 | 1,379 | 1,355 | 1,584 | 1,552 | 1,596 | 1,432 | 893 | 1,701 | 1,235 | 1,743 | 1,503 | 1,680 | 1,537 | 1,573 | 1,467 | 1,888 | 1,541 | 1,848 | 1,430 | 1,730 | 1,522 | 1,515 | 1,331 | 1,785 | 1,561 | 1,521 | 1,680 | 1,796 | 1,309 | 1,727 | 1,424 | 1,558 | 1,222 | 1,213 | 1,281 | 1,098 | 1,020 | 1,350 | 1,127 | 1,048 | 1,092 |
Nettowinst
| 2,822 | 2,597 | 3,090 | 2,292 | 3,026 | 2,299 | 2,989 | 2,827 | 2,090 | 2,246 | 2,170 | 2,938 | 3,050 | 2,507 | 5,354 | 2,383 | 952 | 2,991 | 1,979 | 2,188 | 3,111 | 2,070 | -1,872 | 2,659 | 2,720 | 2,908 | 2,665 | 2,078 | 2,800 | 2,773 | 2,601 | 2,295 | 2,661 | 2,681 | 2,684 | 2,292 | 2,604 | 2,078 | 2,342 | 2,003 | 2,365 | 2,015 | 2,357 | 1,657 | 2,289 | 1,858 | 2,004 | 1,561 | 2,158 | 1,786 | 1,620 | 1,576 | 2,011 | 1,704 | 2,074 | 1,650 | 1,404 | 1,366 | 1,571 | 1,304 | 1,246 | 1,344 |
Nettowinstmarge
| 0.033 | 0.032 | 0.037 | 0.029 | 0.037 | 0.029 | 0.039 | 0.036 | 0.028 | 0.031 | 0.028 | 0.038 | 0.036 | 0.031 | 0.071 | 0.032 | 0.012 | 0.041 | 0.026 | 0.029 | 0.04 | 0.026 | -0.026 | 0.035 | 0.035 | 0.038 | 0.037 | 0.029 | 0.037 | 0.037 | 0.036 | 0.032 | 0.035 | 0.036 | 0.038 | 0.034 | 0.036 | 0.029 | 0.035 | 0.031 | 0.035 | 0.03 | 0.038 | 0.027 | 0.034 | 0.028 | 0.035 | 0.024 | 0.032 | 0.03 | 0.03 | 0.029 | 0.035 | 0.032 | 0.039 | 0.034 | 0.041 | 0.039 | 0.047 | 0.038 | 0.035 | 0.037 |
WPA (Winst Per Aandeel)
| 56 | 53.54 | 63.67 | 47.23 | 62.16 | 46.77 | 60.27 | 56.63 | 41.78 | 44.9 | 43.39 | 58.73 | 60.99 | 50.13 | 107.07 | 47.66 | 19.05 | 59.86 | 39.6 | 43.79 | 62.32 | 41.47 | -37.5 | 53.27 | 51.73 | 39.31 | 50.68 | 39.52 | 53.27 | 52.77 | 49.48 | 43.66 | 50.65 | 51.03 | 51.08 | 43.62 | 49.58 | 39.58 | 44.59 | 38.13 | 45.05 | 38.39 | 44.9 | 31.56 | 43.63 | 35.43 | 38.2 | 29.75 | 41.14 | 34.07 | 30.89 | 30.07 | 38.35 | 32.51 | 39.55 | 33.52 | 35.41 | 34.43 | 39.6 | 32.87 | 31.41 | 33.88 |
Verwaterde WPA
| 55.97 | 53.54 | 63.67 | 47.19 | 62.05 | 46.74 | 60.2 | 56.58 | 41.74 | 44.88 | 43.39 | 58.68 | 60.94 | 50.1 | 107.07 | 47.66 | 19.05 | 59.79 | 39.6 | 43.79 | 62.32 | 41.38 | -37.5 | 53.27 | 51.73 | 39.21 | 50.68 | 39.52 | 53.27 | 52.64 | 49.48 | 43.66 | 50.65 | 50.9 | 51.08 | 43.62 | 49.58 | 39.48 | 44.59 | 38.13 | 45.05 | 38.3 | 44.9 | 31.56 | 43.63 | 35.33 | 38.2 | 29.75 | 41.14 | 33.97 | 30.89 | 30 | 38.26 | 32.45 | 39.55 | 33.45 | 35.32 | 34.37 | 39.6 | 32.87 | 31.41 | 33.88 |
EBITDA
| 4,412 | 3,239 | 5,390 | 3,678 | 3,922 | 3,491 | 5,030 | 4,406 | 3,309 | 3,304 | 3,851 | 3,462 | 4,745 | 3,759 | 4,033 | 3,760 | 4,044 | 3,468 | 3,771 | 3,538 | 4,844 | 3,828 | -498 | 4,549 | 4,470 | 4,672 | 4,232 | 3,880 | 4,769 | 4,124 | 4,864 | 3,970 | 4,605 | 3,910 | 4,675 | 3,878 | 4,489 | 3,654 | 4,615 | 3,615 | 4,168 | 3,559 | 4,113 | 3,411 | 4,170 | 3,403 | 3,513 | 3,288 | 4,024 | 3,101 | 4,235 | 3,816 | 4,412 | 3,668 | 4,559 | 3,571 | 2,945 | 2,801 | 3,009 | 2,828 | 2,839 | 2,845 |
EBITDA ratio
| 0.051 | 0.04 | 0.065 | 0.046 | 0.048 | 0.044 | 0.065 | 0.056 | 0.044 | 0.046 | 0.05 | 0.045 | 0.056 | 0.047 | 0.053 | 0.05 | 0.053 | 0.047 | 0.05 | 0.047 | 0.062 | 0.048 | -0.007 | 0.06 | 0.058 | 0.061 | 0.059 | 0.054 | 0.063 | 0.055 | 0.068 | 0.056 | 0.061 | 0.052 | 0.066 | 0.057 | 0.062 | 0.052 | 0.068 | 0.055 | 0.062 | 0.054 | 0.066 | 0.056 | 0.062 | 0.051 | 0.062 | 0.05 | 0.059 | 0.053 | 0.077 | 0.069 | 0.077 | 0.069 | 0.086 | 0.073 | 0.086 | 0.081 | 0.09 | 0.083 | 0.079 | 0.077 |