
Marubeni Construction Material Lease Co.,Ltd.
TSE:9763.T
3005 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,000 | 443 | 736 | 1,038 | 2,396 | 2,189 | 665 | 2,246 | 1,933 | 1,477 | 1,244 | 1,416 | 1,257 | 1,287 | 1,326 | 1,302 | 1,431 | 454 |
Kortetermijnbeleggingen
| 0 | 0 | -186 | -244 | -260 | -213 | -267 | 0 | 49 | -2 | -171 | -4 | -7 | -8 | -20 | -21 | -23 | -27 |
Liquide middelen en kortetermijnbeleggingen
| 2,000 | 443 | 736 | 1,038 | 2,396 | 2,189 | 665 | 2,246 | 1,933 | 1,477 | 1,244 | 1,416 | 1,257 | 1,287 | 1,326 | 1,302 | 1,431 | 454 |
Nettovorderingen
| 7,247 | 7,843 | 7,659 | 7,144 | 6,854 | 8,004 | 8,744 | 9,180 | 9,503 | 8,477 | 7,541 | 7,236 | 7,002 | 6,690 | 7,314 | 8,546 | 8,028 | 11,357 |
Voorraad
| 12,913 | 9,785 | 9,185 | 9,626 | 9,708 | 10,813 | 11,046 | 10,138 | 9,280 | 9,624 | 10,357 | 10,075 | 9,522 | 9,341 | 9,122 | 11,040 | 13,865 | 12,189 |
Overige vlottende activa
| 221 | 224 | 355 | 338 | 174 | 254 | 185 | 461 | 262 | 240 | 404 | 537 | 280 | 289 | 179 | 229 | 287 | 269 |
Totaal vlottende activa
| 22,381 | 18,295 | 17,935 | 18,146 | 19,132 | 21,260 | 20,640 | 22,025 | 20,978 | 19,818 | 19,546 | 19,264 | 18,061 | 17,607 | 17,941 | 21,117 | 23,611 | 24,269 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 9,489 | 9,126 | 9,076 | 9,143 | 9,201 | 9,159 | 9,034 | 9,109 | 9,065 | 9,106 | 9,161 | 9,228 | 9,231 | 9,256 | 9,343 | 9,914 | 9,922 | 9,322 |
Goodwill
| 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14 | 6 | 9 | 5 | 8 | 11 | 10 | 10 | 10 | 11 | 12 | 8 | 4 | 6 | 14 | 21 | 36 | 57 |
Goodwill en immateriële activa
| 681 | 6 | 9 | 5 | 8 | 11 | 10 | 10 | 10 | 11 | 12 | 8 | 4 | 6 | 14 | 21 | 36 | 57 |
Langetermijnbeleggingen
| 5,179 | 4,769 | 4,519 | 4,266 | 4,250 | 2,724 | 2,814 | 2,502 | 2,320 | 2,346 | 2,587 | 2,041 | 1,673 | 1,399 | 1,292 | 1,169 | 1,051 | 1,529 |
Belastingvorderingen
| 0 | 56 | 276 | 385 | 1 | 8 | 3 | 15 | -2,320 | 61 | -2,587 | 69 | 361 | 381 | 487 | 233 | 249 | 57 |
Overige niet-vlottende activa
| 233 | 288 | -1 | 0 | -1 | 0 | 0 | 215 | 2,520 | 151 | 2,589 | 174 | 175 | 175 | 189 | 197 | 204 | 206 |
Totaal niet-vlottende activa
| 15,582 | 14,245 | 13,879 | 13,799 | 13,459 | 11,902 | 11,861 | 11,851 | 11,595 | 11,675 | 11,762 | 11,520 | 11,444 | 11,217 | 11,325 | 11,534 | 11,462 | 11,171 |
Totaal activa
| 37,963 | 32,540 | 31,816 | 31,947 | 32,594 | 33,164 | 32,503 | 33,876 | 32,574 | 31,493 | 31,308 | 30,784 | 29,505 | 28,824 | 29,266 | 32,651 | 35,073 | 35,440 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 8,180 | 7,016 | 5,836 | 5,713 | 5,252 | 6,054 | 7,086 | 7,704 | 7,408 | 6,874 | 6,455 | 7,289 | 6,270 | 5,850 | 5,334 | 5,846 | 7,216 | 9,567 |
Kortlopende schulden
| 5,220 | 3,023 | 3,087 | 4,006 | 5,165 | 5,320 | 4,404 | 5,570 | 5,998 | 7,585 | 6,822 | 7,734 | 9,374 | 9,138 | 10,702 | 11,947 | 12,441 | 11,970 |
Belastingschulden
| 0 | 207 | 140 | 125 | 188 | 64 | 204 | 86 | 141 | 205 | 69 | 37 | 68 | 34 | 5 | 37 | 245 | 45 |
Uitgestelde opbrengsten
| 830 | 840 | 2,026 | 1,927 | 1,125 | 1,117 | 1,470 | 112 | 1,311 | 1,268 | 1,437 | 1,141 | 932 | 979 | 818 | 1,151 | 1,888 | 1,783 |
Overige kortlopende verplichtingen
| 1,926 | 1,740 | 3,331 | 3,407 | 3,006 | 3,168 | 3,043 | 2,923 | 2,143 | 409 | 475 | 1,349 | 1,243 | 1,336 | 1,257 | 1,474 | 2,465 | 2,010 |
Totaal kortlopende verplichtingen
| 16,156 | 12,826 | 13,238 | 14,116 | 13,628 | 14,751 | 14,853 | 16,395 | 15,798 | 16,341 | 15,258 | 16,629 | 16,955 | 16,358 | 17,298 | 19,304 | 22,367 | 23,592 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 3,176 | 2,274 | 2,343 | 2,157 | 2,963 | 3,728 | 3,450 | 4,020 | 4,167 | 3,244 | 4,626 | 3,623 | 2,803 | 3,321 | 3,142 | 3,106 | 2,443 | 1,099 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5 | 25 | 23 | 22 | 25 | 26 | 8,245 | 51 | 134 | 138 | 176 | 187 | 283 | 314 | 239 | 224 | 257 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,134 | 957 | 956 | 956 | 986 | 964 | 965 | 1,009 | 995 | 979 | 1,055 | 1,101 | 1,101 | 1,107 | 1,264 | 1,246 | 1,248 | 1,248 |
Overige niet-vlottende verplichtingen
| 25 | 30 | 5 | 2 | 4 | 3 | 5 | 53 | 1 | 0 | 0 | 18 | 25 | 24 | 21 | 21 | 50 | 35 |
Totaal niet-vlottende verplichtingen
| 4,335 | 3,261 | 3,329 | 3,138 | 3,975 | 4,720 | 4,446 | 5,082 | 5,214 | 4,357 | 5,821 | 4,918 | 4,116 | 4,735 | 4,741 | 4,612 | 3,965 | 2,896 |
Totaal passiva
| 20,491 | 16,085 | 16,567 | 17,254 | 17,603 | 19,471 | 19,299 | 21,477 | 21,012 | 20,698 | 21,079 | 21,547 | 21,071 | 21,093 | 22,039 | 23,916 | 26,332 | 26,488 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 12,270 | 11,853 | 12,253 | 11,575 | 10,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 |
Ingehouden winsten
| 10,751 | 9,945 | 9,132 | 8,414 | 8,814 | 8,136 | 7,555 | 6,805 | 6,022 | 5,291 | 4,574 | 3,919 | 3,208 | 2,603 | 2,275 | 4,019 | 4,049 | 4,043 |
Overige gereserveerde algehele resultaten
| 981 | 2,751 | 2,455 | 2,339 | 2,235 | 2,118 | 2,210 | 2,151 | 2,098 | 2,062 | 2,213 | 1,875 | 1,779 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,435 | 490 | 487 | 788 | 788 | 788 | 788 | 789 | 791 | 791 | 3,004 | 792 | 796 | 799 | 800 | 800 | 801 | 799 |
Totaal eigen vermogen van aandeelhouders
| 16,818 | 15,837 | 14,725 | 14,192 | 14,488 | 13,693 | 13,204 | 12,396 | 11,562 | 10,795 | 10,229 | 9,237 | 8,434 | 7,731 | 7,227 | 8,735 | 8,741 | 8,952 |
Totaal eigen vermogen
| 17,469 | 16,456 | 15,249 | 14,693 | 14,991 | 13,693 | 13,204 | 12,396 | 11,562 | 10,795 | 10,229 | 9,237 | 8,434 | 7,731 | 7,227 | 8,735 | 8,741 | 8,952 |
Totaal passiva en aandeelhoudersvermogen
| 37,963 | 32,540 | 31,816 | 31,947 | 32,594 | 33,164 | 32,503 | 33,873 | 32,574 | 31,493 | 31,308 | 30,784 | 29,505 | 28,824 | 29,266 | 32,651 | 35,073 | 35,440 |