Marubeni Construction Material Lease Co.,Ltd.
TSE:9763.T
2927 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 318 | 443 | 976 | 959 | 833 | 736 | 1,465 | 1,244 | 938 | 1,038 | 1,231 | 1,957 | 2,618 | 2,396 | 2,293 | 1,986 | 2,614 | 2,189 | 1,796 | 1,377 | 1,473 | 665 | 1,935 | 1,472 | 1,301 | 2,246 | 1,808 | 1,722 | 1,246 | 1,933 | 1,449 | 1,530 | 1,365 | 1,477 | 1,118 | 1,264 | 746 | 1,244 | 1,082 | 1,281 | 1,280 | 1,416 | 1,241 | 1,348 | 1,255 | 1,257 | 1,276 | 734 | 1,120 | 1,287 | 1,045 | 1,354 | 1,263 | 1,326 | 842 | 1,057 | 1,169 | 1,302 | 1,326 | 1,213 | 1,431 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -417 | -45 | 0 | 0 | -633 | -102 | 0 | 0 | 0 | -118 | -228 | 0 | 0 | -67 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -171 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -21 | 0 | 0 | -23 |
Liquide middelen en kortetermijnbeleggingen
| 318 | 443 | 976 | 959 | 833 | 736 | 1,465 | 1,244 | 938 | 1,038 | 1,231 | 1,957 | 2,618 | 2,396 | 2,293 | 1,986 | 2,614 | 2,189 | 1,796 | 1,377 | 1,473 | 665 | 1,935 | 1,472 | 1,301 | 2,246 | 1,808 | 1,722 | 1,246 | 1,933 | 1,449 | 1,530 | 1,365 | 1,477 | 1,118 | 1,264 | 746 | 1,244 | 1,082 | 1,281 | 1,280 | 1,416 | 1,241 | 1,348 | 1,255 | 1,257 | 1,276 | 734 | 1,120 | 1,287 | 1,045 | 1,354 | 1,263 | 1,326 | 842 | 1,057 | 1,169 | 1,302 | 1,326 | 1,213 | 1,431 |
Nettovorderingen
| 8,078 | 7,843 | 5,591 | 5,214 | 5,498 | 5,669 | 5,186 | 4,175 | 4,094 | 5,227 | 5,307 | 3,958 | 4,009 | 5,437 | 5,268 | 4,871 | 6,078 | 6,351 | 5,579 | 5,359 | 5,527 | 6,606 | 6,274 | 6,194 | 6,605 | 7,390 | 6,115 | 5,885 | 6,886 | 7,916 | 8,373 | 7,514 | 8,323 | 8,594 | 8,217 | 7,268 | 7,657 | 7,712 | 7,399 | 6,937 | 7,414 | 7,583 | 7,758 | 6,958 | 6,876 | 7,171 | 6,821 | 5,911 | 6,615 | 6,859 | 6,922 | 7,208 | 7,384 | 7,468 | 7,233 | 6,695 | 7,964 | 8,786 | 7,838 | 6,825 | 8,352 |
Voorraad
| 10,029 | 9,785 | 9,670 | 9,226 | 9,144 | 9,185 | 9,262 | 9,289 | 9,649 | 9,626 | 10,036 | 9,937 | 10,213 | 9,708 | 9,978 | 10,285 | 10,657 | 10,813 | 11,257 | 10,970 | 11,188 | 11,046 | 11,015 | 10,044 | 10,090 | 10,138 | 9,941 | 9,202 | 9,011 | 9,280 | 9,437 | 8,926 | 9,164 | 9,624 | 9,646 | 9,710 | 9,971 | 10,357 | 10,334 | 10,296 | 10,036 | 10,075 | 443 | 9,359 | 9,415 | 9,522 | 405 | 9,090 | 9,117 | 9,341 | 501 | 8,583 | 8,912 | 9,122 | 408 | 10,076 | 10,296 | 11,040 | 404 | 12,407 | 13,865 |
Overige vlottende activa
| 513 | 224 | 1,962 | 2,100 | 2,072 | 2,345 | 1,841 | 1,556 | 1,992 | 2,255 | 1,390 | 1,547 | 1,964 | 1,591 | 2,243 | 1,639 | 1,615 | 1,907 | 2,162 | 2,308 | 2,609 | 2,323 | 2,521 | 2,726 | 2,499 | 2,251 | 2,914 | 2,495 | 2,377 | 1,849 | 360 | 317 | 202 | 123 | 232 | 230 | 308 | 233 | 388 | 374 | 245 | 190 | 9,948 | 189 | 71 | 111 | 8,822 | 116 | 179 | 120 | 8,588 | 47 | 57 | 25 | 9,508 | 126 | 150 | -11 | 11,525 | 141 | -37 |
Totaal vlottende activa
| 18,938 | 18,295 | 18,199 | 17,499 | 17,547 | 17,935 | 17,754 | 16,264 | 16,673 | 18,146 | 17,964 | 17,399 | 18,804 | 19,132 | 19,782 | 18,781 | 20,964 | 21,260 | 20,794 | 20,014 | 20,797 | 20,640 | 21,745 | 20,436 | 20,495 | 22,025 | 20,778 | 19,304 | 19,520 | 20,978 | 19,619 | 18,287 | 19,054 | 19,818 | 19,213 | 18,472 | 18,682 | 19,546 | 19,203 | 18,888 | 18,975 | 19,264 | 19,390 | 17,854 | 17,617 | 18,061 | 17,324 | 15,851 | 17,031 | 17,607 | 17,056 | 17,192 | 17,616 | 17,941 | 17,991 | 17,954 | 19,579 | 21,117 | 21,093 | 20,586 | 23,611 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,145 | 9,126 | 9,061 | 9,080 | 9,084 | 9,076 | 9,085 | 9,112 | 9,131 | 9,143 | 9,148 | 9,224 | 9,250 | 9,201 | 9,207 | 9,225 | 9,243 | 9,159 | 9,144 | 9,163 | 9,075 | 9,034 | 9,016 | 9,031 | 9,068 | 9,109 | 9,124 | 9,122 | 9,122 | 9,065 | 9,031 | 9,069 | 9,081 | 9,106 | 9,153 | 9,184 | 9,177 | 9,161 | 9,162 | 9,188 | 9,210 | 9,228 | 9,220 | 9,193 | 9,209 | 9,231 | 9,278 | 9,276 | 9,262 | 9,256 | 9,288 | 9,297 | 9,288 | 9,343 | 9,758 | 9,812 | 9,862 | 9,914 | 9,978 | 10,055 | 9,922 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6 | 6 | 7 | 8 | 8 | 9 | 4 | 4 | 4 | 5 | 6 | 6 | 7 | 8 | 9 | 10 | 10 | 11 | 12 | 13 | 14 | 10 | 11 | 12 | 10 | 10 | 8 | 9 | 10 | 10 | 11 | 9 | 10 | 11 | 11 | 11 | 12 | 12 | 8 | 7 | 7 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 10 | 11 | 14 | 16 | 17 | 19 | 21 | 24 | 27 | 36 |
Goodwill en immateriële activa
| 6 | 6 | 7 | 8 | 8 | 9 | 4 | 4 | 4 | 5 | 6 | 6 | 7 | 8 | 9 | 10 | 10 | 11 | 12 | 13 | 14 | 10 | 11 | 12 | 10 | 10 | 8 | 9 | 10 | 10 | 11 | 9 | 10 | 11 | 11 | 11 | 12 | 12 | 8 | 7 | 7 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 10 | 11 | 14 | 16 | 17 | 19 | 21 | 24 | 27 | 36 |
Langetermijnbeleggingen
| 5,195 | 4,769 | 4,734 | 4,696 | 4,937 | 4,378 | 4,424 | 4,368 | 4,816 | 4,124 | 4,173 | 4,067 | 3,983 | 4,108 | 4,185 | 4,127 | 2,738 | 2,578 | 3,075 | 2,899 | 2,811 | 2,662 | 2,837 | 2,789 | 2,770 | 2,561 | 2,957 | 2,750 | 2,605 | 2,521 | 2,692 | 2,509 | 2,468 | 2,346 | 2,618 | 2,682 | 2,687 | 2,587 | 2,561 | 2,389 | 2,320 | 2,041 | 2,279 | 2,463 | 2,332 | 1,673 | 2,139 | 2,035 | 0 | 1,399 | 0 | 0 | 0 | 1,292 | 0 | 0 | 0 | 1,169 | 0 | 0 | 1,051 |
Belastingvorderingen
| 0 | 56 | -4,734 | -4,696 | -396 | 276 | -4,424 | -4,368 | -528 | 385 | -4,173 | -4,067 | -3,983 | 1 | -4,185 | -4,127 | -2,738 | 8 | -3,075 | -2,899 | -2,811 | 3 | -2,837 | -2,789 | -2,770 | 15 | -2,957 | -2,750 | -2,605 | -2,521 | -2,692 | -2,509 | -2,468 | 61 | -2,618 | -2,682 | -2,687 | -2,587 | -2,561 | -2,389 | -2,320 | 69 | -2,279 | -2,463 | -2,332 | 361 | -2,139 | -2,035 | 0 | 381 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 233 | 0 | 0 | 249 |
Overige niet-vlottende activa
| 2 | 288 | 4,954 | 4,983 | 397 | 140 | 4,916 | 4,927 | 528 | 142 | 4,810 | 4,733 | 4,737 | 141 | 4,184 | 4,127 | 2,738 | 146 | 3,075 | 2,899 | 2,812 | 152 | 2,838 | 2,790 | 2,770 | 156 | 2,959 | 2,751 | 2,606 | 2,520 | 2,692 | 2,511 | 2,469 | 151 | 2,620 | 2,684 | 2,688 | 2,589 | 2,562 | 2,391 | 2,321 | 174 | 2,280 | 2,465 | 2,333 | 175 | 2,140 | 2,036 | 2,017 | 175 | 2,013 | 2,043 | 1,978 | 189 | 1,713 | 1,642 | 1,606 | 197 | 1,590 | 1,638 | 204 |
Totaal niet-vlottende activa
| 14,348 | 14,245 | 14,022 | 14,071 | 14,030 | 13,879 | 14,005 | 14,043 | 13,951 | 13,799 | 13,964 | 13,963 | 13,994 | 13,459 | 13,400 | 13,362 | 11,991 | 11,902 | 12,231 | 12,075 | 11,901 | 11,861 | 11,865 | 11,833 | 11,848 | 11,851 | 12,091 | 11,882 | 11,738 | 11,595 | 11,734 | 11,589 | 11,560 | 11,675 | 11,784 | 11,879 | 11,877 | 11,762 | 11,732 | 11,586 | 11,538 | 11,520 | 11,504 | 11,662 | 11,546 | 11,444 | 11,422 | 11,316 | 11,283 | 11,217 | 11,308 | 11,350 | 11,277 | 11,325 | 11,487 | 11,471 | 11,487 | 11,534 | 11,592 | 11,720 | 11,462 |
Totaal activa
| 33,286 | 32,540 | 32,224 | 31,572 | 31,578 | 31,816 | 31,762 | 30,307 | 30,626 | 31,947 | 31,930 | 31,362 | 32,800 | 32,594 | 33,184 | 32,144 | 32,956 | 33,164 | 33,027 | 32,089 | 32,698 | 32,503 | 33,611 | 32,269 | 32,343 | 33,876 | 32,869 | 31,187 | 31,259 | 32,574 | 31,354 | 29,876 | 30,615 | 31,493 | 30,997 | 30,351 | 30,559 | 31,308 | 30,935 | 30,474 | 30,513 | 30,784 | 30,894 | 29,516 | 29,163 | 29,505 | 28,746 | 27,167 | 28,314 | 28,824 | 28,364 | 28,542 | 28,893 | 29,266 | 29,478 | 29,425 | 31,066 | 32,651 | 32,685 | 32,306 | 35,073 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,529 | 7,016 | 5,174 | 4,598 | 4,993 | 5,836 | 5,176 | 4,681 | 4,937 | 5,713 | 5,684 | 4,518 | 4,631 | 5,252 | 5,064 | 4,365 | 5,517 | 6,054 | 5,540 | 5,907 | 6,127 | 7,086 | 7,395 | 5,963 | 6,263 | 7,704 | 7,421 | 5,803 | 5,618 | 7,408 | 7,411 | 6,140 | 6,507 | 6,874 | 6,679 | 5,813 | 5,999 | 6,455 | 6,332 | 6,309 | 6,283 | 7,289 | 6,834 | 5,823 | 6,395 | 6,270 | 5,638 | 4,831 | 5,142 | 5,850 | 5,789 | 5,327 | 5,529 | 5,334 | 5,175 | 4,247 | 5,104 | 5,846 | 5,371 | 4,396 | 7,216 |
Kortlopende schulden
| 2,947 | 3,023 | 3,097 | 3,712 | 3,293 | 3,070 | 4,243 | 3,303 | 3,809 | 3,985 | 4,054 | 4,124 | 4,694 | 5,165 | 5,390 | 5,380 | 5,370 | 5,320 | 5,380 | 5,280 | 5,390 | 4,404 | 5,340 | 5,400 | 5,460 | 5,570 | 5,650 | 5,630 | 5,710 | 5,998 | 7,450 | 7,670 | 7,790 | 7,585 | 6,850 | 7,120 | 6,705 | 6,822 | 7,283 | 7,343 | 8,114 | 7,734 | 8,692 | 9,247 | 9,182 | 9,374 | 9,740 | 8,840 | 9,395 | 9,138 | 9,108 | 9,593 | 9,610 | 10,702 | 9,783 | 10,406 | 11,558 | 11,947 | 12,320 | 12,410 | 12,441 |
Belastingschulden
| 141 | 207 | 87 | 92 | 108 | 140 | 119 | 101 | 114 | 125 | 74 | 134 | 121 | 188 | 168 | 137 | 135 | 64 | 8 | 54 | 43 | 204 | 155 | 164 | 118 | 86 | 55 | 89 | 66 | 141 | 77 | 81 | 75 | 205 | 192 | 140 | 141 | 69 | 66 | 63 | 51 | 37 | 43 | 33 | 22 | 68 | 61 | 42 | 42 | 34 | 26 | 32 | 12 | 5 | 8 | 27 | 21 | 37 | 17 | 22 | 245 |
Uitgestelde opbrengsten
| 838 | 840 | 1,311 | 2,110 | 1,801 | 2,026 | 1,347 | 1,449 | 1,242 | 1,927 | 246 | 396 | 504 | 1,125 | 317 | 371 | 442 | 1,117 | 159 | 264 | 389 | 1,470 | 285 | 384 | 443 | 1,309 | 181 | 303 | 104 | 1,311 | 89 | 111 | 118 | 1,268 | 206 | 173 | 184 | 1,437 | 82 | 90 | 84 | 1,141 | 67 | 69 | 49 | 932 | 74 | 60 | 63 | 979 | 87 | 149 | 167 | 818 | 25 | 47 | 46 | 1,151 | 31 | 45 | 1,888 |
Overige kortlopende verplichtingen
| 1,592 | 1,947 | 3,120 | 2,604 | 3,028 | 2,306 | 2,516 | 2,498 | 2,831 | 2,491 | 4,344 | 4,675 | 5,280 | 2,086 | 2,947 | 2,848 | 2,912 | 2,260 | 3,172 | 3,067 | 3,066 | 1,893 | 3,154 | 3,089 | 2,809 | 1,812 | 2,554 | 2,661 | 2,904 | 1,081 | 1,554 | 1,700 | 1,588 | 614 | 1,698 | 1,600 | 1,618 | 544 | 1,440 | 1,597 | 1,509 | 465 | 1,284 | 1,391 | 1,258 | 379 | 1,262 | 1,508 | 1,370 | 391 | 1,116 | 1,214 | 1,131 | 444 | 1,351 | 1,424 | 1,232 | 360 | 1,565 | 2,097 | 822 |
Totaal kortlopende verplichtingen
| 12,906 | 12,826 | 12,702 | 13,024 | 13,115 | 13,238 | 13,282 | 11,931 | 12,819 | 14,116 | 14,328 | 13,713 | 15,109 | 13,628 | 13,718 | 12,964 | 14,241 | 14,751 | 14,251 | 14,518 | 14,972 | 14,853 | 16,174 | 14,836 | 14,975 | 16,395 | 15,806 | 14,397 | 14,336 | 15,798 | 16,504 | 15,621 | 16,003 | 16,341 | 15,433 | 14,706 | 14,506 | 15,258 | 15,137 | 15,339 | 15,990 | 16,629 | 16,877 | 16,530 | 16,884 | 16,955 | 16,714 | 15,239 | 15,970 | 16,358 | 16,100 | 16,283 | 16,437 | 17,298 | 16,334 | 16,124 | 17,940 | 19,304 | 19,287 | 18,948 | 22,367 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,742 | 2,265 | 2,465 | 1,830 | 2,050 | 2,343 | 2,360 | 2,590 | 2,180 | 2,157 | 2,160 | 2,370 | 2,685 | 2,963 | 3,650 | 3,750 | 3,935 | 3,728 | 4,020 | 3,230 | 3,605 | 3,450 | 3,500 | 3,670 | 3,760 | 4,020 | 3,680 | 3,820 | 4,160 | 4,167 | 2,430 | 2,260 | 2,710 | 3,241 | 3,720 | 3,900 | 4,360 | 4,626 | 4,430 | 4,040 | 3,595 | 3,623 | 3,323 | 2,703 | 2,199 | 2,803 | 2,335 | 2,570 | 3,034 | 3,321 | 3,128 | 3,113 | 3,479 | 3,141 | 3,276 | 3,516 | 2,972 | 3,106 | 3,239 | 3,232 | 2,443 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 9 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 239 | 0 | 0 | 224 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 957 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 986 | 0 | 0 | 0 | 964 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 1,009 | 0 | 0 | 0 | 995 | 0 | 0 | 0 | 979 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 1,101 | 0 | 0 | 0 | 1,101 | 0 | 0 | 0 | 1,107 | 0 | 0 | 0 | 1,264 | 0 | 0 | 0 | 1,246 | 0 | 0 | 1,248 |
Overige niet-vlottende verplichtingen
| 1,026 | 25 | 993 | 993 | 995 | 5 | 1,001 | 996 | 999 | 2 | 1,005 | 1,054 | 1,059 | 4 | 1,044 | 1,036 | 1,048 | 3 | 1,128 | 1,094 | 1,034 | 5 | 1,038 | 1,078 | 1,079 | 2 | 1,195 | 1,150 | 1,132 | 1 | 1,120 | 1,104 | 1,131 | 3 | 1,184 | 1,243 | 1,270 | 2 | 1,472 | 1,472 | 1,497 | 18 | 1,447 | 1,417 | 1,428 | 25 | 1,445 | 1,433 | 1,476 | 24 | 1,472 | 1,626 | 1,611 | 22 | 1,578 | 1,579 | 1,551 | 21 | 1,544 | 1,601 | 50 |
Totaal niet-vlottende verplichtingen
| 3,768 | 3,256 | 3,458 | 2,823 | 3,045 | 3,329 | 3,361 | 3,586 | 3,179 | 3,138 | 3,165 | 3,424 | 3,744 | 3,975 | 4,694 | 4,786 | 4,983 | 4,720 | 5,148 | 4,324 | 4,639 | 4,446 | 4,538 | 4,748 | 4,839 | 5,082 | 4,875 | 4,970 | 5,292 | 5,214 | 3,550 | 3,364 | 3,841 | 4,357 | 4,904 | 5,143 | 5,630 | 5,821 | 5,902 | 5,512 | 5,092 | 4,918 | 4,770 | 4,120 | 3,627 | 4,116 | 3,780 | 4,003 | 4,510 | 4,735 | 4,600 | 4,739 | 5,090 | 4,741 | 4,854 | 5,095 | 4,523 | 4,612 | 4,783 | 4,833 | 3,965 |
Totaal passiva
| 16,674 | 16,082 | 16,160 | 15,847 | 16,160 | 16,567 | 16,643 | 15,517 | 15,998 | 17,254 | 17,493 | 17,137 | 18,853 | 17,603 | 18,412 | 17,750 | 19,224 | 19,471 | 19,399 | 18,842 | 19,611 | 19,299 | 20,712 | 19,584 | 19,814 | 21,477 | 20,681 | 19,367 | 19,628 | 21,012 | 20,054 | 18,985 | 19,844 | 20,698 | 20,337 | 19,849 | 20,136 | 21,079 | 21,039 | 20,851 | 21,082 | 21,547 | 21,647 | 20,650 | 20,511 | 21,071 | 20,494 | 19,242 | 20,480 | 21,093 | 20,700 | 21,022 | 21,527 | 22,039 | 21,188 | 21,219 | 22,463 | 23,916 | 24,070 | 23,781 | 26,332 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 14,328 | 0 | 0 | 0 | 13,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 |
Ingehouden winsten
| 10,031 | 9,945 | 9,699 | 9,386 | 9,215 | 9,132 | 8,920 | 8,576 | 8,399 | 8,414 | 8,218 | 7,976 | 7,701 | 8,814 | 8,742 | 8,325 | 8,204 | 8,136 | 7,942 | 7,617 | 7,473 | 7,555 | 7,350 | 7,099 | 6,913 | 6,805 | 6,561 | 6,246 | 6,072 | 6,022 | 5,814 | 5,479 | 5,322 | 5,291 | 5,105 | 4,854 | 4,739 | 4,574 | 4,434 | 4,246 | 4,064 | 3,919 | 3,891 | 3,529 | 3,344 | 3,208 | 3,096 | 2,818 | 2,689 | 2,603 | 2,597 | 2,589 | 2,415 | 2,275 | 3,616 | 3,541 | 3,914 | 4,019 | 3,930 | 3,795 | 4,049 |
Overige gereserveerde algehele resultaten
| 2,807 | 776 | 629 | 681 | 556 | 480 | 612 | 620 | 491 | 364 | 303 | 331 | 332 | 3,439 | 2,104 | 2,138 | 2,088 | 2,119 | 2,248 | 2,191 | 2,175 | 2,212 | 2,110 | 2,147 | 2,176 | 2,153 | 2,186 | 2,133 | 2,118 | 2,099 | 2,044 | 1,971 | 2,007 | 2,062 | 2,113 | 2,207 | 2,243 | 2,213 | 2,020 | 1,935 | 1,924 | 1,875 | 1,912 | 1,891 | 1,862 | 1,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 487 | 2,465 | 2,462 | 2,462 | -11,866 | 2,462 | 2,462 | 2,462 | -11,050 | 2,763 | 2,763 | 2,763 | 2,763 | -416 | 786 | 788 | 789 | 787 | 787 | 788 | 788 | 786 | 788 | 788 | 788 | 787 | 790 | 790 | 790 | 790 | 791 | 790 | 791 | 791 | 791 | 790 | 790 | 791 | 791 | 791 | 792 | 792 | 793 | 795 | 795 | 796 | 2,505 | 2,456 | 2,494 | 2,477 | 2,416 | 2,280 | 2,300 | 2,301 | 2,023 | 2,014 | 2,038 | 2,065 | 2,034 | 2,079 | 2,041 |
Totaal eigen vermogen van aandeelhouders
| 15,976 | 15,837 | 15,441 | 15,180 | 14,884 | 14,725 | 14,645 | 14,309 | 14,137 | 14,192 | 13,935 | 13,721 | 13,447 | 14,488 | 14,283 | 13,902 | 13,732 | 13,693 | 13,628 | 13,247 | 13,087 | 13,204 | 12,899 | 12,685 | 12,528 | 12,396 | 12,188 | 11,820 | 11,631 | 11,562 | 11,300 | 10,891 | 10,771 | 10,795 | 10,660 | 10,502 | 10,423 | 10,229 | 9,896 | 9,623 | 9,431 | 9,237 | 9,247 | 8,866 | 8,652 | 8,434 | 8,252 | 7,925 | 7,834 | 7,731 | 7,664 | 7,520 | 7,366 | 7,227 | 8,290 | 8,206 | 8,603 | 8,735 | 8,615 | 8,525 | 8,741 |
Totaal eigen vermogen
| 16,612 | 16,456 | 16,064 | 15,725 | 15,418 | 15,249 | 15,119 | 14,790 | 14,628 | 14,693 | 14,437 | 14,225 | 13,947 | 14,991 | 14,772 | 14,394 | 13,732 | 13,693 | 13,628 | 13,247 | 13,087 | 13,204 | 12,899 | 12,685 | 12,528 | 12,396 | 12,188 | 11,820 | 11,631 | 11,562 | 11,300 | 10,891 | 10,771 | 10,795 | 10,660 | 10,502 | 10,423 | 10,229 | 9,896 | 9,623 | 9,431 | 9,237 | 9,247 | 8,866 | 8,652 | 8,434 | 8,252 | 7,925 | 7,834 | 7,731 | 7,664 | 7,520 | 7,366 | 7,227 | 8,290 | 8,206 | 8,603 | 8,735 | 8,615 | 8,525 | 8,741 |
Totaal passiva en aandeelhoudersvermogen
| 33,286 | 32,538 | 32,224 | 31,572 | 31,578 | 31,816 | 31,762 | 30,307 | 30,626 | 31,947 | 31,930 | 31,362 | 32,800 | 32,594 | 33,184 | 32,144 | 32,956 | 33,164 | 33,027 | 32,089 | 32,698 | 32,503 | 33,611 | 32,269 | 32,342 | 33,873 | 32,869 | 31,187 | 31,259 | 32,574 | 31,354 | 29,876 | 30,615 | 31,493 | 30,997 | 30,351 | 30,559 | 31,308 | 30,935 | 30,474 | 30,513 | 30,784 | 30,894 | 29,516 | 29,163 | 29,505 | 28,746 | 27,167 | 28,314 | 28,824 | 28,364 | 28,542 | 28,893 | 29,266 | 29,478 | 29,425 | 31,066 | 32,651 | 32,685 | 32,306 | 35,073 |