OYO Corporation
TSE:9755.T
2570 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,727 | 22,293 | 29,851 | 29,970 | 26,352 | 25,536 | 26,221 | 23,757 | 24,376 | 24,270 | 21,563 | 20,471 | 10,361 | 11,325 | 12,941 | 16,135 | 15,000 | 15,815.648 | 16,522.604 |
Kortetermijnbeleggingen
| 5,633 | 989 | 1,649 | 922 | 1,199 | 899 | 1,480 | 1,201 | 2,530 | 2,429 | 2,339 | 2,313 | 4,093 | 3,489 | 3,672 | 4,105 | 3,798 | 3,536.47 | 3,811.817 |
Liquide middelen en kortetermijnbeleggingen
| 24,360 | 23,282 | 31,500 | 30,892 | 27,551 | 26,435 | 27,701 | 24,958 | 26,906 | 26,699 | 23,902 | 22,784 | 14,454 | 14,814 | 16,613 | 20,240 | 18,798 | 19,352.118 | 20,334.421 |
Nettovorderingen
| 41,161 | 36,143 | 28,039 | 26,754 | 27,626 | 24,051 | 24,244 | 28,247 | 21,523 | 19,718 | 18,815 | 12,402 | 11,356 | 7,570 | 7,613 | 8,638 | 9,224 | 8,864.956 | 7,922.938 |
Voorraad
| 7,457 | 6,041 | 4,553 | 4,329 | 4,085 | 5,660 | 6,045 | 5,364 | 6,030 | 5,873 | 5,912 | 6,647 | 6,787 | 7,468 | 8,600 | 8,185 | 9,707 | 9,229.358 | 8,455.33 |
Overige vlottende activa
| 1,528 | 1,648 | 676 | 574 | 843 | 1,742 | 1,777 | 1,677 | 2,075 | 1,401 | 1,666 | 1,296 | 703 | 333 | 537 | 456 | 1,067 | 886.564 | 555.791 |
Totaal vlottende activa
| 74,506 | 67,114 | 64,768 | 62,549 | 60,105 | 57,888 | 59,767 | 60,246 | 56,534 | 53,691 | 50,295 | 43,129 | 33,300 | 30,185 | 33,363 | 37,519 | 38,796 | 38,332.996 | 37,268.48 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 13,712 | 13,092 | 11,892 | 11,797 | 12,597 | 12,568 | 12,598 | 13,724 | 13,942 | 13,635 | 12,988 | 12,972 | 13,474 | 13,764 | 14,003 | 14,199 | 13,324 | 13,549.172 | 13,721.948 |
Goodwill
| 1,116 | 199 | 0 | 83 | 183 | 142 | 270 | 526 | 581 | 748 | 895 | 84 | 87 | 179 | 274 | 172 | 441 | 236.722 | 0 |
Immateriële activa
| 1,109 | 898 | 1,001 | 943 | 1,168 | 1,222 | 1,306 | 1,025 | 1,212 | 944 | 517 | 313 | 320 | 370 | 462 | 343 | 310 | 343.346 | 423.962 |
Goodwill en immateriële activa
| 2,225 | 1,097 | 1,001 | 1,026 | 1,351 | 1,364 | 1,576 | 1,551 | 1,793 | 1,692 | 1,412 | 397 | 407 | 549 | 736 | 515 | 751 | 580.068 | 423.962 |
Langetermijnbeleggingen
| 5,357 | 3,552 | 3,074 | 4,705 | 5,098 | 5,118 | 5,966 | 5,676 | 4,465 | 4,663 | 4,617 | 3,112 | 4,772 | 5,522 | 5,403 | 5,456 | 6,949 | 7,742.37 | 6,404.797 |
Belastingvorderingen
| 1,139 | 88 | 81 | 49 | 54 | 29 | 298 | 126 | 8 | 3,814 | 2,730 | 2,721 | 4,121 | 3,499 | 3,682 | 1,002 | 827 | 758.263 | 666.593 |
Overige niet-vlottende activa
| 3,727 | 4,332 | 4,842 | 3,917 | 4,350 | 3,733 | 4,523 | 4,184 | 6,872 | 2,869 | 2,958 | 3,152 | 2,986 | 4,072 | 3,096 | 6,765 | 7,447 | 7,230.164 | 7,373.795 |
Totaal niet-vlottende activa
| 26,160 | 22,161 | 20,890 | 21,494 | 23,450 | 22,812 | 24,961 | 25,261 | 27,080 | 26,673 | 24,705 | 22,354 | 25,760 | 27,406 | 26,920 | 27,937 | 29,298 | 29,860.037 | 28,591.095 |
Totaal activa
| 100,666 | 89,278 | 85,661 | 84,045 | 83,559 | 80,704 | 84,731 | 85,509 | 83,617 | 80,367 | 75,003 | 65,485 | 59,060 | 57,591 | 60,283 | 65,456 | 68,094 | 68,193.033 | 65,859.575 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 4,421 | 3,556 | 2,191 | 2,235 | 2,467 | 2,153 | 2,210 | 3,438 | 2,658 | 2,048 | 3,400 | 2,028 | 2,197 | 1,280 | 2,136 | 2,322 | 1,699 | 1,936.791 | 1,728.515 |
Kortlopende schulden
| 3,065 | 1,743 | 1,543 | 1,513 | 1,370 | 1,041 | 1,037 | 1,012 | 889 | 649 | 369 | 205 | 193 | 237 | 285 | 162 | 185 | 185.462 | 133.258 |
Belastingschulden
| 853 | 690 | 673 | 718 | 864 | 421 | 333 | 713 | 388 | 1,066 | 1,485 | 329 | 267 | 211 | 185 | 253 | 329 | 620.815 | 1,325.634 |
Uitgestelde opbrengsten
| 369 | 386 | 1,290 | 1,870 | 1,766 | 421 | 2,295 | 2,294 | 1,439 | 2,425 | 2,687 | 1,371 | 1,230 | 1,027 | 1,325 | 1,690 | 1,210 | 1,324.3 | 1,901.174 |
Overige kortlopende verplichtingen
| 7,917 | 6,923 | 4,977 | 5,020 | 4,598 | 6,135 | 4,955 | 4,314 | 4,107 | 3,942 | 3,173 | 3,043 | 2,318 | 2,076 | 1,774 | 2,524 | 4,224 | 3,933.993 | 2,607.742 |
Totaal kortlopende verplichtingen
| 15,772 | 12,608 | 10,001 | 10,638 | 10,201 | 9,750 | 10,497 | 11,058 | 9,093 | 9,064 | 9,629 | 6,647 | 5,938 | 4,620 | 5,520 | 6,698 | 7,318 | 7,380.546 | 6,370.689 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 2,882 | 2,878 | 2,653 | 2,637 | 1,971 | 1,614 | 1,734 | 1,971 | 1,977 | 1,736 | 1,071 | 625 | 125 | 164 | 268 | 0 | 8 | 18.704 | 29.619 |
Uitgestelde opbrengsten niet-vlottend
| 3,156 | 0 | 2,081 | 1,894 | 2,074 | 1,997 | 1,965 | 2,086 | 2,111 | 2,342 | 2,119 | 2,158 | 2,174 | 2,240 | 2,447 | 0 | 3,254 | 3,534.128 | 3,794.777 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,214 | 945 | 915 | 856 | 1,003 | 1,152 | 1,533 | 1,279 | 1,264 | 1,340 | 1,511 | 1,205 | 1,785 | 1,750 | 1,570 | 1,450 | 1,311 | 1,067.616 | 1,009.209 |
Overige niet-vlottende verplichtingen
| 2,546 | 2,342 | 207 | 198 | 153 | 179 | 173 | 250 | 265 | 146 | 150 | 230 | 164 | 64 | 171 | 3,068 | 180 | 215.039 | 1,096.453 |
Totaal niet-vlottende verplichtingen
| 9,798 | 6,165 | 5,856 | 5,585 | 5,201 | 4,942 | 5,405 | 5,586 | 5,617 | 5,564 | 4,851 | 4,218 | 4,248 | 4,218 | 4,456 | 4,518 | 4,753 | 4,835.487 | 5,930.058 |
Totaal passiva
| 25,570 | 18,773 | 15,857 | 16,223 | 15,402 | 14,692 | 15,902 | 16,644 | 14,710 | 14,628 | 14,480 | 10,865 | 10,186 | 8,838 | 9,976 | 11,216 | 12,071 | 12,216.033 | 12,300.747 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 797 | 2,027 | 755 | 1,000 | 0 | 0 | 0 | 808 | 3,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174 | 16,174.6 | 16,174.6 |
Ingehouden winsten
| 45,514 | 42,685 | 42,204 | 40,136 | 39,096 | 37,458 | 37,406 | 37,497 | 40,040 | 38,459 | 35,561 | 33,583 | 28,141 | 27,399 | 27,741 | 29,904 | 29,282 | 28,043.611 | 26,990.292 |
Overige gereserveerde algehele resultaten
| 3,383 | 1,474 | -797 | -2,027 | -755 | -1,000 | 356 | 245 | 27,627 | -808 | -3,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,328 | 9,612 | 11,019 | 11,230 | 12,498 | 12,249 | 14,616 | 14,616 | -15,355 | 10,647 | 8,356 | 4,626 | 4,340 | 4,962 | 5,185 | 6,944 | 9,391 | 10,668.902 | 10,393.936 |
Totaal eigen vermogen van aandeelhouders
| 74,399 | 69,945 | 69,397 | 67,540 | 67,768 | 65,881 | 68,552 | 68,532 | 68,486 | 65,280 | 60,091 | 54,383 | 48,655 | 48,535 | 49,100 | 53,022 | 54,847 | 54,887.113 | 53,558.828 |
Totaal eigen vermogen
| 75,093 | 70,505 | 69,804 | 67,822 | 68,157 | 66,012 | 68,829 | 68,865 | 68,907 | 65,739 | 60,523 | 54,620 | 48,874 | 48,753 | 50,307 | 54,240 | 56,023 | 55,977 | 53,558.828 |
Totaal passiva en aandeelhoudersvermogen
| 100,663 | 89,278 | 85,661 | 84,045 | 83,559 | 80,704 | 84,731 | 85,509 | 83,617 | 80,367 | 75,003 | 65,485 | 59,060 | 57,591 | 60,283 | 65,456 | 68,094 | 68,193.033 | 65,859.575 |