OYO Corporation

TSE:9755.T

2570 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,12524,28118,72727,74133,66721,75222,29332,14835,71329,39329,85134,10635,83729,46129,97034,71938,77026,43426,35229,84634,35124,73925,53629,33733,75823,68726,22126,93032,90623,15423,75728,69232,37023,20124,37629,08531,62223,07424,27027,69528,95819,41321,56325,40226,77718,96220,47122,88326,50411,63210,36114,74314,60412,00711,32514,76417,05513,06912,94115,61318,19713,807
Kortetermijnbeleggingen 5,48205,6330009891,0935,2891,3841,6491,5505,3501,2749229009001,1001,1991,1991,1009998991,4001,2991,1991,4802,0007007011,2011,0002,9232,9302,5302,5251,8292,4302,4292,1393,1402,6392,3392,9262,2291,6292,3132,2282,7262,6264,0934,0313,6333,3823,4893,8163,7303,5983,6724,4525,0294,710
Liquide middelen en kortetermijnbeleggingen 34,60724,28124,36027,74133,66721,75223,28233,24141,00230,77731,50035,65641,18730,73530,89235,61939,67027,53427,55131,04535,45125,73826,43530,73735,05724,88627,70128,93033,60623,85524,95829,69235,29326,13126,90631,61033,45125,50426,69929,83432,09822,05223,90228,32829,00620,59122,78425,11129,23014,25814,45418,77418,23715,38914,81418,58020,78516,66716,61320,06523,22618,517
Nettovorderingen 31,52543,24641,16133,10426,08637,74036,14327,27819,43529,83128,03922,94816,91528,10526,75420,40015,82629,07127,62621,44716,26726,24324,05118,73414,93425,35924,24421,61317,07127,49128,24718,88712,57424,06921,52315,37013,89821,70219,71815,24413,37922,50518,81511,52710,31016,72412,4029,5019,90414,95111,3565,5836,6958,9247,5705,5877,62411,7507,6134,3156,77611,050
Voorraad 8,0317,8737,4577,6637,3476,5566,0416,5745,8265,0544,5534,5314,2954,0404,3294,5354,1314,1604,0855,8615,7715,7315,6605,9195,7025,5986,0455,9415,6735,1265,3644,9434,8185,1866,0305,8885,1145,7545,8735,4434,8135,4655,9126,0375,7735,9596,6475,9465,5675,5566,7877,0405,9076,0937,4686,7246,0026,7318,6008,2406,1776,595
Overige vlottende activa 1,7951,6301,5281,5531,1721,3961,6481,0939688226769886085805746866925528439589511,6351,7422,6492,0212,3111,7772,4591,9912,3351,6772,2302,0461,9292,0752,9752,1152,1041,4012,3642,1092,1371,6662,4562,1062,2681,2962,0121,7001,446703830991793333577537629537659498905
Totaal vlottende activa 75,95877,03074,50670,06168,27267,44467,11468,18667,23166,48464,76864,12363,00563,46062,54961,24060,31961,31760,10559,31158,44059,34757,88858,03957,71458,15459,76758,94358,34158,80760,24655,75254,73157,31556,53455,84354,57855,06453,69152,88552,39952,15950,29548,34847,19545,54243,12942,57046,40136,21133,30032,22731,83031,19930,18531,46834,94835,77733,36333,27936,67737,067
Niet-vlottende activa:
Materiële vaste activa, netto 16,64815,96113,71214,15913,66113,42113,09212,84512,71312,50511,89211,87611,91911,93111,79712,23412,40512,48812,59712,76612,81712,73312,56812,53912,46012,45412,59812,69112,83612,94713,72413,52313,52213,78313,94213,93813,78213,68813,63513,39513,21413,12812,98813,00512,93412,95612,97213,17413,34013,39113,47413,44413,54913,61413,76413,89314,05514,00114,00314,14014,19714,271
Goodwill 1,2031,2351,1161,19134834919900000888883149156152183222231245142197198213270347386447526575396489581654702763748740821904895992008400087000179000274000
Immateriële activa 1,0861,1111,1091,0848588898989329629821,0011,0069549639431,0861,1411,1381,1681,2251,2351,2561,2221,2431,2651,2721,3061,3971,4181,4141,0251,0261,0361,1121,2121,1901,2211,028944621478511517533415393313426463459320444476509370610660701462798535544
Goodwill en immateriële activa 2,2892,3462,2252,2751,2061,2381,0979329629821,0011,0061,0421,0511,0261,2351,2971,2901,3511,4471,4661,5011,3641,4401,4631,4851,5761,7441,8041,8611,5511,6011,4321,6011,7931,8441,9231,7911,6921,3611,2991,4151,4121,525415393397426463459407444476509549610660701736798535544
Langetermijnbeleggingen 5,5475,5725,3574,9724,5814,5583,5523,203-6563,2173,0743,615-2284,2264,7054,4744,4244,2845,0984,9664,6645,0755,1185,4105,4585,8405,9665,9277,1706,4535,6765,7993,4463,2994,4654,1756,0425,1584,6634,9723,7374,2914,6173,5054,1834,6773,1123,3712,3406,2234,7724,0225,4305,7105,5224,6364,9235,1845,4034,6194,2003,959
Belastingvorderingen 1,0881,1131,139-4,972-4,581-4,55888000813,2757,0873,030492,4272,4432,657542,4782,3842,300292,8792,7892,7182983,0841,7941,8031261,9883,9293,96883,3072,6343,2593,8142,1393,1402,6392,7302,9262,2291,6292,7212,2282,7262,6264,1214,0313,6333,3823,4993,8163,7303,5983,6824,4525,0294,710
Overige niet-vlottende activa 4,1854,0963,7278,6378,0948,0164,3324,4758,7074,7904,8421,3871,3581,3293,9171,4991,6501,6504,3501,6111,5851,6213,7331,6881,7241,7084,5231,8201,7881,9744,1841,9592,2412,0856,8723,4403,3773,3972,8693,5213,5353,4792,9583,1973,5913,5803,1523,3183,4652,8422,9863,9223,8434,0584,0723,7282,9993,1333,0963,8493,7994,089
Totaal niet-vlottende activa 29,75729,08826,16025,07122,96122,67522,16121,45521,72621,49420,89021,15921,17821,56721,49421,86922,21922,36923,45023,26822,91623,23022,81223,95623,89424,20524,96125,26625,39225,03825,26124,87024,57024,73627,08026,70427,75827,29326,67325,38824,92524,95224,70524,15823,35223,23522,35422,51722,33425,54125,76025,86326,93127,27327,40626,68326,36726,61726,92027,85827,76027,573
Totaal activa 105,715106,118100,66695,13391,23490,12189,27889,64488,95987,98085,66185,28384,18585,03084,04583,11182,54083,68983,55982,58181,35782,57880,70481,99781,61082,36184,73184,21083,73483,84785,50980,62479,30382,05283,61782,54982,33882,36080,36778,27577,32677,11275,00372,50870,54868,77965,48565,08768,73561,75259,06058,09058,76158,47257,59158,15161,31562,39460,28361,13764,43764,640
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,5773,8104,4214,2982,6223,0383,5563,3362,6082,5942,1912,7172,0262,2122,2352,0741,5822,6342,4672,5922,1162,1262,1531,6731,4102,0332,2102,3171,6752,1283,4382,4671,5292,2232,6581,6811,6532,1372,0482,1992,1852,6093,4001,9211,7912,4292,0281,4621,5012,0242,1971,2991,5541,5651,2801,3051,8602,3002,1361,6701,8172,263
Kortlopende schulden 1,5262,1423,0656824794491,7432052001831,5432221541531,513149146911,3700001,0410001,0370001,01200088900064900036900120517421161931911912002372001,155855285156857660
Belastingschulden 8819638536687317116905746037386735887167467186878268148646925595484213164675373332484795997135005255973884398347941,0661,0491,6681,2391,4851,2051,0798153291,1174,06642826718719280211174251276185126243583
Uitgestelde opbrengsten 8819633691,8481,1821,5053860001,2901,6401,1711,7931,8701,8251,3251,6681,7660002,5260002,2950002,2940001,4390002,4250002,687001,1601,3711,7554,7057041,2304503662541,0273975446011,325588544920
Overige kortlopende verplichtingen 10,50310,2867,9178,1097,7047,9496,9238,3408,0038,6064,9776,0796,4076,6385,0206,0936,3066,0684,5988,3458,0298,5654,0307,9037,7878,2944,9558,3387,9987,8044,3147,1136,6726,8254,1076,7486,5986,6723,9426,9416,4206,2613,1735,7665,5153,7933,0434,3664,1753,9862,3183,0212,7312,6782,0762,9523,0033,2451,7743,1333,0663,424
Totaal kortlopende verplichtingen 16,48717,20115,77214,93711,98712,94112,60811,88110,81111,38310,00110,6589,75810,79610,63810,1419,35910,46110,20110,93710,14510,6919,7509,5769,19710,32710,49710,6559,6739,93211,0589,5808,2019,0489,0938,4298,2518,8099,0649,1408,6058,8709,6297,6877,3067,3836,6477,60010,4236,8305,9384,9614,8424,6974,6204,8546,5627,0015,5205,5476,2847,267
Langlopende verplichtingen:
Langetermijnschulden 2,9163,1512,8829353502,8780002,6530002,6370001,9710001,6140001,7340001,9710001,9770001,7360001,071000625000125164166164108133167268000
Uitgestelde opbrengsten niet-vlottend 003,15600000002,0810001,8940002,0740001,9970001,9650002,0860002,1110002,3420002,1190002,1580002,1740002,2400002,447000
Uitgestelde belastingverplichtingen niet-vlottend 001,2140009450009150008560001,0030001,1520001,5330001,2790001,2640001,3400001,5110001,2050001,7850001,7500001,570000
Overige niet-vlottende verplichtingen 8,1488,4132,5466,5906,4866,4322,3425,8546,2386,4062075,2605,4515,5651985,3105,3665,2051534,9324,9715,0961795,3075,4645,3951735,3825,4485,2992505,3065,3085,3652655,2715,5375,2531465,8405,0644,9531504,9024,4374,3842304,0333,8354,4891644,2714,2754,225644,2564,1224,1591714,6484,3654,377
Totaal niet-vlottende verplichtingen 11,06411,5649,7986,6836,5396,4826,1655,8546,2386,4065,8565,2605,4515,5655,5855,3105,3665,2055,2014,9324,9715,0964,9425,3075,4645,3955,4055,3825,4485,2995,5865,3065,3085,3655,6175,2715,5375,2535,5645,8405,0644,9534,8514,9024,4374,3844,2184,0333,8354,4894,2484,2874,3164,2914,2184,3644,2554,3264,4564,6484,3654,377
Totaal passiva 27,55128,76525,57021,62018,52619,42318,77317,73517,04917,78915,85715,91815,20916,36116,22315,45114,72515,66615,40215,86915,11615,78714,69214,88314,66115,72215,90216,03715,12115,23116,64414,88613,50914,41314,71013,70013,78814,06214,62814,98013,66913,82314,48012,58911,74311,76710,86511,63314,25811,31910,1869,2489,1588,9888,8389,21810,81711,3279,97610,19510,64911,644
Eigen vermogen:
Preferente aandelen 000000000000002,0271,9831,7871,6297531,2891,5537501,00003417430034465602,2742,20756400008082,2332,1691,8543,0993,1634,1435,3020000000000000000
Gewone aandelen 16,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,17416,174
Ingehouden winsten 46,67146,31645,51443,17343,29943,06042,68541,85242,05542,23242,20441,51641,40741,15540,13639,86739,80839,85939,09638,22938,02937,78037,45837,37837,71137,82937,40637,06737,87938,16837,49736,85736,85537,02640,04039,79639,64839,27238,45937,46737,76237,08035,56135,02535,07034,44033,58332,41532,94529,47428,14127,65228,08728,07327,39927,05527,95628,31227,74127,50930,02430,087
Overige gereserveerde algehele resultaten 9,2548,0406,4077,1056,2974,5854,4165,6494,9213,0642,1451,9751,68228,232-2,027-1,983-1,787-1,629-753-1,289-1,553-750-1,000166-341-74335640-344-656246-2,274-2,207-564820981835921-808-2,233-2,169-1,854-3,099-3,163-4,143-5,3020000000000000000
Overige totale aandeelhoudersvermogen 5,1035,7966,3046,3846,3846,3586,6707,8298,3318,3258,8749,4249,421-17,17811,23011,27011,46211,62012,49811,96211,69512,49812,24913,24812,90812,46114,61614,61614,27213,95714,61512,34112,40814,04911,45211,45211,45311,45310,6479,2229,2869,6008,3568,2937,3126,1604,6264,6285,1144,5714,3404,7895,1095,0244,9625,4816,1386,3635,1856,0566,3205,566
Totaal eigen vermogen van aandeelhouders 77,20276,32674,39972,83672,15470,17769,94571,50471,48169,79569,39769,08968,68468,38367,54067,31167,44467,65367,76866,36565,89866,45265,88166,96666,79366,46468,55267,89768,32568,29968,53265,37265,43767,24968,48668,40368,11067,82065,28062,86363,22262,85460,09159,49258,55656,77454,38353,21754,23350,21948,65548,61549,37049,27148,53548,71050,26850,84949,10049,73952,51851,827
Totaal eigen vermogen 78,16277,35175,09373,51372,70870,69870,50571,90971,91070,19169,80469,36568,97668,66967,82267,66067,81568,02368,15766,71266,24166,79166,01267,11466,94966,63968,82968,17368,61368,61668,86565,73865,79467,63968,90768,84968,55068,29865,73963,29563,65763,28960,52359,91958,80557,01254,62053,45454,47750,43348,87448,84249,60349,48448,75348,93350,49851,06750,30750,94253,78852,996
Totaal passiva en aandeelhoudersvermogen 105,713106,116100,66395,13391,23490,12189,27889,64488,95987,98085,66185,28384,18585,03084,04583,11182,54083,68983,55982,58181,35782,57880,70481,99781,61082,36184,73184,21083,73483,84785,50980,62479,30382,05283,61782,54982,33882,36080,36778,27577,32677,11275,00372,50870,54868,77965,48565,08768,73561,75259,06058,09058,76158,47257,59158,15161,31562,39460,28361,13764,43764,640