Fuji Soft Incorporated
TSE:9749.T
9070 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 298,855 | 278,783 | 257,891 | 240,953 | 231,074 | 204,329.186 | 180,773.09 | 164,218.505 | 153,661.999 | 148,452.096 | 141,492 | 138,211.477 | 133,912.345 | 134,745.731 | 141,682.899 | 165,081.666 | 170,739.82 | 169,602.217 | 179,505.963 | 166,644.63 | 143,031.215 |
| Kosten van de omzet
| 232,334 | 217,216 | 201,055 | 186,105 | 178,337 | 156,808.916 | 138,706.108 | 126,024.74 | 117,552.516 | 113,799.125 | 107,586 | 105,483.814 | 102,758.354 | 103,295.983 | 109,813.615 | 125,728.602 | 131,037.486 | 130,761.192 | 144,445.246 | 135,429.639 | 115,127.56 |
| Brutowinst
| 66,521 | 61,567 | 56,836 | 54,848 | 52,737 | 47,520.27 | 42,066.982 | 38,193.765 | 36,109.483 | 34,652.971 | 33,906 | 32,727.663 | 31,153.991 | 31,449.748 | 31,869.284 | 39,353.064 | 39,702.334 | 38,841.025 | 35,060.717 | 31,214.991 | 27,903.655 |
| Brutowinstmarge
| 0.223 | 0.221 | 0.22 | 0.228 | 0.228 | 0.233 | 0.233 | 0.233 | 0.235 | 0.233 | 0.24 | 0.237 | 0.233 | 0.233 | 0.225 | 0.238 | 0.233 | 0.229 | 0.195 | 0.187 | 0.195 |
| Onderzoek- en ontwikkelingskosten
| 924 | 577 | 628 | 634 | 824 | 660.788 | 772.948 | 726.285 | 585.638 | 582.985 | 1,278 | 664.32 | 675.833 | 601.592 | 837.957 | 777.025 | 648.341 | 838.152 | 262.767 | 506.763 | 420.115 |
| Algemene en administratieve kosten
| 6,926 | 6,259 | 5,288 | 5,312 | 5,928 | 5,229.152 | 4,310.413 | 3,056.396 | 2,654.533 | 2,357.582 | 1,226 | 2,154.688 | 3,223.681 | 3,241.746 | 4,031.091 | 4,654.584 | 4,591.764 | 3,766.406 | 2,509.858 | 2,005.178 | 1,606.65 |
| Verkoop- en marketingkosten
| 413 | 353 | 282 | 237 | 494 | 445.267 | 439.685 | 424.037 | 498.171 | 371.228 | 735 | 395.36 | 380.481 | 399.335 | 496.908 | 808.311 | 1,005.067 | 2,714.183 | 2,303.692 | 1,514.267 | 1,461.323 |
| Verkoop-, algemene en administratieve kosten
| 42,824 | 6,612 | 5,570 | 5,549 | 6,422 | 5,674.419 | 4,750.098 | 3,480.433 | 3,152.704 | 2,728.81 | 21,558 | 2,550.048 | 3,604.162 | 3,641.081 | 4,527.999 | 5,462.895 | 5,596.831 | 6,480.589 | 4,813.55 | 3,519.445 | 3,067.973 |
| Overige kosten
| -2,089 | 36,096 | 33,791 | 32,683 | 32,211 | 29,784.664 | 301.574 | 294.188 | 210.972 | 298.04 | 0 | 361.795 | 372.047 | 661.129 | 1,079.566 | 889.867 | 945.712 | 355.749 | 289.565 | 191.593 | 264.368 |
| Bedrijfskosten
| 45,837 | 43,285 | 39,989 | 38,866 | 39,457 | 36,119.871 | 32,359.486 | 29,394.785 | 27,691.186 | 26,347.457 | 25,227 | 25,378.252 | 23,494.943 | 24,972.425 | 25,768.487 | 28,059.726 | 26,865.026 | 26,922.941 | 20,779.829 | 18,364.219 | 15,689.988 |
| Bedrijfsresultaat
| 20,684 | 18,272 | 16,838 | 15,972 | 13,266 | 11,400.387 | 9,707.487 | 8,798.968 | 8,418.287 | 8,305.508 | 7,678 | 7,349.4 | 7,876.31 | 7,150.485 | 7,302.634 | 11,322.727 | 13,855.819 | 12,484.378 | 15,092.217 | 13,117.814 | 12,514.011 |
| Bedrijfsresultaat ratio
| 0.069 | 0.066 | 0.065 | 0.066 | 0.057 | 0.056 | 0.054 | 0.054 | 0.055 | 0.056 | 0.054 | 0.053 | 0.059 | 0.053 | 0.052 | 0.069 | 0.081 | 0.074 | 0.084 | 0.079 | 0.087 |
| Totaal overige inkomsten en kosten netto
| -245 | 12 | 828 | -325 | 748 | -563.134 | 316.392 | 208.901 | 336.722 | 676.671 | 850 | 146.122 | -3,557.518 | -3,309.712 | -1,269.637 | -6,799.255 | -6,693.471 | -6,500.32 | -4,540.679 | -2,407.694 | -1,393.345 |
| Inkomen voor belasting
| 20,439 | 18,284 | 17,666 | 15,647 | 14,014 | 10,837.253 | 10,023.879 | 9,007.869 | 8,755.009 | 8,982.179 | 8,528 | 7,495.522 | 4,318.792 | 3,840.773 | 6,032.997 | 4,523.472 | 7,162.348 | 5,984.058 | 10,551.538 | 10,710.12 | 11,120.666 |
| Inkomen voor belasting ratio
| 0.068 | 0.066 | 0.069 | 0.065 | 0.061 | 0.053 | 0.055 | 0.055 | 0.057 | 0.061 | 0.06 | 0.054 | 0.032 | 0.029 | 0.043 | 0.027 | 0.042 | 0.035 | 0.059 | 0.064 | 0.078 |
| Belastingkosten
| 6,747 | 4,896 | 6,329 | 5,213 | 4,523 | 3,732.594 | 3,066.123 | 3,190.457 | 3,069.311 | 3,337.501 | 3,193 | 3,245.343 | 2,360.698 | 992.192 | 1,237.531 | 2,677.378 | 3,652.37 | 4,169.596 | 4,332.897 | 4,351.995 | 5,633.801 |
| Nettowinst
| 11,849 | 11,379 | 9,130 | 8,573 | 7,836 | 6,516.008 | 5,797.621 | 5,042.615 | 4,922.362 | 4,874.908 | 5,201 | 4,002.582 | 1,703.912 | 2,511.689 | 3,710.405 | 883.47 | 2,172.282 | 726.112 | 4,938.779 | 5,336.923 | 4,838.758 |
| Nettowinstmarge
| 0.04 | 0.041 | 0.035 | 0.036 | 0.034 | 0.032 | 0.032 | 0.031 | 0.032 | 0.033 | 0.037 | 0.029 | 0.013 | 0.019 | 0.026 | 0.005 | 0.013 | 0.004 | 0.028 | 0.032 | 0.034 |
| WPA (Winst Per Aandeel)
| 188.47 | 181.28 | 145.73 | 136.98 | 125.2 | 103.54 | 92.67 | 80.82 | 79.03 | 78.28 | 82.64 | 63.84 | 26.85 | 39.39 | 58.19 | 13.54 | 30.95 | 9.86 | 64.73 | 69.9 | 63.16 |
| Verwaterde WPA
| 188.11 | 181.07 | 145.59 | 136.98 | 125.2 | 103.21 | 92.55 | 80.79 | 78.99 | 78.15 | 82.38 | 63.83 | 26.85 | 39.39 | 58.19 | 13.53 | 30.91 | 9.86 | 64.73 | 69.9 | 63.16 |
| EBITDA
| 24,868 | 23,572 | 23,640 | 22,522 | 19,139 | 17,517.296 | 15,835.263 | 14,354.965 | 14,546.046 | 14,845.287 | 14,543.332 | 15,576.559 | 15,463.231 | 15,698.5 | 15,797.49 | 19,726.858 | 25,092.297 | 22,101.144 | 22,732.501 | 20,722.852 | 18,091.427 |
| EBITDA ratio
| 0.083 | 0.085 | 0.092 | 0.093 | 0.083 | 0.086 | 0.088 | 0.087 | 0.095 | 0.1 | 0.103 | 0.113 | 0.115 | 0.117 | 0.111 | 0.119 | 0.147 | 0.13 | 0.127 | 0.124 | 0.126 |