Fuji Soft Incorporated

TSE:9749.T

9070 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 80,61378,43175,18772,18875,84975,63169,12368,33272,45468,87463,05862,32566,58065,92859,24559,14062,86159,70756,92160,59758,34355,21351,545.87452,095.02951,221.63549,466.64845,964.144,697.02545,282.16444,829.80141,762.38140,606.45540,588.13841,261.53137,400.09438,122.01139,006.69139,133.20336,026.25437,218.51136,053.2839,154.051035,627.75334,235.71236,093.10231,813.38535,354.87934,950.11137,103.77231,019.80634,450.56531,338.20237,023.12930,898.01834,049.07932,775.50437,125.58632,125.15136,473.5235,958.64143,462.19738,398.2544,819.957
Kosten van de omzet 61,91360,45958,48455,30559,58558,91953,46852,77957,24453,72549,28148,20851,90151,66545,98945,73648,63945,74144,39147,41744,78341,74639,694.75840,153.24538,970.78937,990.12434,892.72534,295.89334,702.9534,814.5432,039.05631,202.05431,007.63231,775.99828,221.91228,922.99730,184.03630,223.57127,241.55428,575.50927,693.86630,288.196026,921.84826,246.90427,658.94724,251.7626,961.37226,611.73528,357.99223,873.92426,271.60724,254.83128,061.2323,822.49325,984.24225,428.01628,678.06224,623.48728,387.24528,124.81933,048.68730,028.31733,876.587
Brutowinst 18,70017,97216,70316,88316,26416,71215,65515,55315,21015,14913,77714,11714,67914,26313,25613,40414,22213,96612,53013,18013,56013,46711,851.11611,941.78412,250.84611,476.52411,071.37510,401.13210,579.21410,015.2619,723.3259,404.4019,580.5069,485.5339,178.1829,199.0148,822.6558,909.6328,784.78,643.0028,359.4148,865.85508,705.9057,988.8088,434.1557,561.6258,393.5078,338.3768,745.787,145.8828,178.9587,083.3718,961.8997,075.5258,064.8377,347.4888,447.5247,501.6648,086.2757,833.82210,413.518,369.93310,943.37
Brutowinstmarge 0.2320.2290.2220.2340.2140.2210.2260.2280.210.220.2180.2270.220.2160.2240.2270.2260.2340.220.2180.2320.2440.230.2290.2390.2320.2410.2330.2340.2230.2330.2320.2360.230.2450.2410.2260.2280.2440.2320.2320.22600.2440.2330.2340.2380.2370.2390.2360.230.2370.2260.2420.2290.2370.2240.2280.2340.2220.2180.240.2180.244
Onderzoek- en ontwikkelingskosten 2552463212762011261651431361361591361721616320008260009450001,01100086600072500071200000079000081200000000000000
Algemene en administratieve kosten 00967000937000886000901000817000848000781000756000763000759000000703000748000-17,370.1446,725.799000000000
Verkoop- en marketingkosten 0041300035300028200023700049400044500043900042400049800037100000039500038000000000000000
Verkoop-, algemene en administratieve kosten 13,81211,66011,20410,87712,11210,71411,13210,45911,1549,90810,0739,38910,3599,4896,8459,20410,2369,5066,7149,20510,8129,5226,0478,5639,8878,5584,9397,8038,6707,7384,5527,0437,7967,2234,4806,5147,4686,7904,2426,3176,6776,6120003,7596,1856,3086,4163,1286,49800-16,970.8096,725.799000000000
Overige kosten -51-361-1,405-192-3610,85511,30410,61811,30510,05810,2391835681038-233990120295067.40855.24343.778102.83296.607106.68838.28959.99111.53887.39474.0621.19635.74353.55940.76480.90678.364193.91447.219-21.45704.9114.54155.32641.77958.267106.4230.251105.14976.76189.887874.323222.039246.105259.877790.953118.298103.22187.562768.55128.474-163.948
Bedrijfskosten 14,06711,90611,52511,16912,32910,85511,30410,61811,30510,05810,2399,54010,5469,6649,9209,20410,2369,5069,9189,20510,8129,5229,110.9998,563.0479,887.0628,558.7638,148.277,802.9468,669.7087,738.5627,331.8017,043.4997,795.6237,223.8626,918.2756,514.0457,468.8516,790.0156,741.2216,317.2336,676.8736,612.1305,976.9836,582.1756,468.4216,185.4636,308.3016,416.0673,837.8066,497.4056,500.8036,658.9294,360.5356,725.7996,605.2987,280.7934,352.3917,132.0066,515.9417,768.1483,818.897,846.427,862.777
Bedrijfsresultaat 4,6336,0665,1785,7163,9355,8554,3434,9343,9065,0893,5304,5774,1334,5983,3284,1983,9874,4592,5993,9742,7493,9442,740.1063,378.7362,363.7852,917.762,923.0962,598.1871,909.5062,276.6982,391.5132,360.9021,784.8842,261.6692,259.8982,684.9691,353.8032,119.6172,043.4752,325.7691,682.5392,253.72502,728.9211,406.6321,965.7241,376.1622,085.2061,922.3094,907.974648.4771,678.155424.4425,568.38491.9331,701.57294.7944,515.98712.9611,818.26255.436,462.398661.2343,080.593
Bedrijfsresultaat ratio 0.0570.0770.0690.0790.0520.0770.0630.0720.0540.0740.0560.0730.0620.070.0560.0710.0630.0750.0460.0660.0470.0710.0530.0650.0460.0590.0640.0580.0420.0510.0570.0580.0440.0550.060.070.0350.0540.0570.0620.0470.05800.0770.0410.0540.0430.0590.0550.1320.0210.0490.0140.150.0160.050.0090.1220.0220.050.0070.1490.0170.069
Totaal overige inkomsten en kosten netto 3,6164,148-907-87262487-885137473287-8817819354525134-6382840520710333-114.127-1,131.109594.07688.02699.151-200.066192.669224.638245.72557.18371.612-165.619167.278172.007183.411-185.974252.69271.608218.255-65.8820-482.4491,074.528-46.638177.091123.041-107.373-2,596.706-0.588-556.668-186.294-3,689.645-219.172-68.086-239.001-3,074.8211,294.477542.875-32.167-4,269.34-1,853.628-348.733
Inkomen voor belasting 8,24910,2144,2715,6294,1976,3423,4585,0714,3795,3763,4424,7554,3265,1433,5794,2323,3494,4873,0044,1812,8523,9772,625.9792,247.6272,957.8613,005.7863,022.2472,398.1212,102.1752,501.3362,637.2382,418.0851,856.4962,096.052,427.1762,856.9761,537.2141,933.6432,296.1652,597.3771,900.7942,187.84302,246.4722,481.161,919.0861,553.2532,208.2471,814.9362,311.268647.8891,121.487238.1481,878.735272.7611,633.48455.7931,441.1592,007.4382,361.135223.2632,193.058-1,192.3942,731.86
Inkomen voor belasting ratio 0.1020.130.0570.0780.0550.0840.050.0740.060.0780.0550.0760.0650.0780.060.0720.0530.0750.0530.0690.0490.0720.0510.0430.0580.0610.0660.0540.0460.0560.0630.060.0460.0510.0650.0750.0390.0490.0640.070.0530.05600.0630.0720.0530.0490.0620.0520.0620.0210.0330.0080.0510.0090.0480.0020.0390.0620.0650.0060.05-0.0310.061
Belastingkosten 2,7293,4331,3831,8171,5531,9944391,6381,3921,4271,3641,4711,8801,6141,0881,3651,3721,3881,1541,3508341,185368.1491,642.164845.638876.643842.938781.087668.595773.5031,017.617723.292651.434798.114810.5921,035.693454.475768.551940.269931.522710.453755.25701,688.713640.122350.207576.355986.2761,332.505931.933571.974527.125329.666507.311346.35701.79-563.259402.18738.564748.26248.517707.726205.7681,014.385
Nettowinst 5,4786,7312,5233,2652,2933,7682,5223,0072,5133,3371,8562,6211,7452,9082,3442,3611,3292,5391,7412,3591,4792,2571,918.911,279.3661,549.6871,768.0451,881.291,358.3421,056.5351,501.4541,438.4771,497.392927.6631,179.0831,359.7461,648.123843.9441,070.5491,110.2391,556.024962.1181,246.5270755.2531,684.4811,506.3341,028.0991,151.783316.3661,263.514175.531504.209-239.3421,274.027-53.846802.867488.642979.1391,476.2941,195.56359.4081,231.955-1,485.1691,448.356
Nettowinstmarge 0.0680.0860.0340.0450.030.050.0360.0440.0350.0480.0290.0420.0260.0440.040.040.0210.0430.0310.0390.0250.0410.0370.0250.030.0360.0410.030.0230.0330.0340.0370.0230.0290.0360.0430.0220.0270.0310.0420.0270.03200.0210.0490.0420.0320.0330.0090.0340.0060.015-0.0080.034-0.0020.0240.0150.0260.0460.0330.0020.028-0.0390.032
WPA (Winst Per Aandeel) 87106.9540.1251.9236.4759.9740.1695.8480.1106.3666.483.7678.1646.4774.975.4563.1840.5755.6475.3864.4936.0761.3219.3567.528.2560.1243.4145.8124.0246.0247.9129.6818.9143.6152.8627.0717.1935.6649.9730.920.02017.9427.0948.4533.0737.055.0440.262.4216.07-3.7539.96-0.8412.597.6630.7123.1518.750.9338.64-23.2921.39
Verwaterde WPA 86.71106.6239.9851.7936.4359.9140.195.8480.1106.3666.3383.6778.0846.4274.8375.3763.1140.5755.6475.3864.4935.9261.0919.2767.2428.26043.3245.7224.0246.0247.929.6818.943.5952.8427.0617.1735.649.930.8519.97017.9427.0948.4433.0637.045.0440.262.4216.07-3.7539.96-0.8412.597.6630.7123.1518.750.9338.64-23.2921.39
EBITDA 5,9107,2666,2916,6885,0237,0795,1355,9825,6556,8005,1596,0875,5976,7975,1275,7415,8745,7804,2895,2994,2405,3114,257.5045,004.1213,997.9974,257.6743,185.912,762.2492,107.5872,380.9112,755.8542,442.8871,873.1032,260.0012,451.5172,850.1261,562.1132,341.2292,489.0692,717.0261,992.7332,254.14802,793.8472,547.2172,729.4881,815.3472,031.6671,947.1115,121.194846.4461,437.504471.1667,979.4522,562.4563,797.872,264.9147,209.0512,702.363,857.792,028.2868,978.062,629.892,939.058
EBITDA ratio 0.0730.0930.0840.0930.0660.0940.0740.0880.0780.0990.0820.0980.0840.1030.0870.0970.0930.0970.0750.0870.0730.0960.0830.0960.0780.0860.0690.0620.0470.0530.0660.060.0460.0550.0660.0750.040.060.0690.0730.0550.05800.0780.0740.0760.0570.0570.0560.1380.0270.0420.0150.2160.0830.1120.0690.1940.0840.1060.0560.2070.0680.066